MODERN INSULATORS
|
MODERN INSULATORS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Equity Paid Up | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹496 Cr | ₹416 Cr | ₹378 Cr | ₹342 Cr | ₹313 Cr |
| Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Capital Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Profit & Loss Account Balance | ₹454 Cr | ₹374 Cr | ₹336 Cr | ₹300 Cr | ₹271 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹496 Cr | ₹416 Cr | ₹378 Cr | ₹342 Cr | ₹313 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹543 Cr | ₹463 Cr | ₹425 Cr | ₹389 Cr | ₹361 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹36 Cr | ₹4.65 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.46 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹36 Cr | ₹4.65 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.46 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹16 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹26 Cr |
| Deferred Tax Assets | ₹9.40 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr | ₹38 Cr |
| Other Long Term Liabilities | ₹0.11 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹33 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Total Non-Current Liabilities | ₹85 Cr | ₹49 Cr | ₹46 Cr | ₹48 Cr | ₹50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹56 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr | ₹40 Cr |
| Sundry Creditors | ₹56 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr | ₹40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹38 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹5.99 Cr | ₹4.72 Cr | ₹5.54 Cr | ₹6.55 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
| Short Term Borrowings | ₹31 Cr | ₹19 Cr | ₹19 Cr | ₹7.51 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | ₹31 Cr | ₹19 Cr | ₹19 Cr | ₹7.51 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹31 Cr | ₹19 Cr | ₹19 Cr | ₹7.51 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-31 Cr | ₹-19 Cr | ₹-19 Cr | ₹-7.51 Cr | ₹-25 Cr |
| Short Term Provisions | ₹33 Cr | ₹13 Cr | ₹4.97 Cr | ₹4.38 Cr | ₹3.79 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27 Cr | ₹7.63 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.17 Cr | ₹5.36 Cr | ₹4.97 Cr | ₹4.38 Cr | ₹3.79 Cr |
| Total Current Liabilities | ₹157 Cr | ₹97 Cr | ₹82 Cr | ₹67 Cr | ₹95 Cr |
| Total Liabilities | ₹786 Cr | ₹610 Cr | ₹554 Cr | ₹504 Cr | ₹506 Cr |
| ASSETS | |||||
| Gross Block | ₹263 Cr | ₹250 Cr | ₹234 Cr | ₹232 Cr | ₹231 Cr |
| Less: Accumulated Depreciation | ₹85 Cr | ₹79 Cr | ₹71 Cr | ₹64 Cr | ₹56 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹178 Cr | ₹172 Cr | ₹163 Cr | ₹168 Cr | ₹175 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.53 Cr | ₹1.28 Cr | ₹1.90 Cr | ₹3.68 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹83 Cr | ₹80 Cr | ₹78 Cr | ₹71 Cr | ₹66 Cr |
| Other Non Current Assets | ₹1.29 Cr | ₹3.50 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.42 Cr |
| Total Non-Current Assets | ₹262 Cr | ₹257 Cr | ₹243 Cr | ₹243 Cr | ₹241 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹114 Cr | ₹46 Cr | ₹19 Cr | ₹5.38 Cr | ₹10 Cr |
| Quoted | ₹104 Cr | ₹33 Cr | ₹16 Cr | ₹3.85 Cr | ₹8.85 Cr |
| Unquoted | ₹10 Cr | ₹13 Cr | ₹3.16 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Inventories | ₹160 Cr | ₹125 Cr | ₹106 Cr | ₹117 Cr | ₹123 Cr |
| Raw Materials | ₹50 Cr | ₹22 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr |
| Work-in Progress | ₹35 Cr | ₹35 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr |
| Finished Goods | ₹57 Cr | ₹55 Cr | ₹40 Cr | ₹46 Cr | ₹57 Cr |
| Packing Materials | ₹2.32 Cr | ₹2.57 Cr | ₹2.22 Cr | ₹2.65 Cr | ₹1.42 Cr |
| Stores  and Spare | ₹9.78 Cr | ₹7.76 Cr | ₹6.46 Cr | ₹5.99 Cr | ₹7.15 Cr |
| Other Inventory | ₹4.99 Cr | ₹1.94 Cr | ₹1.76 Cr | ₹0.90 Cr | ₹1.31 Cr |
| Sundry Debtors | ₹153 Cr | ₹122 Cr | ₹113 Cr | ₹105 Cr | ₹100 Cr |
| Debtors more than Six months | ₹4.55 Cr | ₹6.75 Cr | ₹7.42 Cr | ₹6.59 Cr | ₹8.32 Cr |
| Debtors Others | ₹149 Cr | ₹118 Cr | ₹108 Cr | ₹100 Cr | ₹94 Cr |
| Cash and Bank | ₹17 Cr | ₹7.30 Cr | ₹8.40 Cr | ₹5.88 Cr | ₹8.07 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Balances at Bank | ₹17 Cr | ₹7.13 Cr | ₹8.22 Cr | ₹5.74 Cr | ₹7.91 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.90 Cr | ₹7.28 Cr | ₹6.19 Cr | ₹4.42 Cr | ₹3.70 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.86 Cr | ₹0.67 Cr | ₹1.31 Cr | ₹1.30 Cr | ₹0.45 Cr |
| Prepaid Expenses | ₹1.55 Cr | ₹1.20 Cr | ₹1.28 Cr | ₹0.87 Cr | ₹0.70 Cr |
| Other current_assets | ₹5.49 Cr | ₹5.41 Cr | ₹3.61 Cr | ₹2.25 Cr | ₹2.55 Cr |
| Short Term Loans and Advances | ₹72 Cr | ₹45 Cr | ₹59 Cr | ₹23 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹28 Cr | ₹44 Cr | ₹6.70 Cr | ₹3.61 Cr |
| Advance income tax and TDS | ₹25 Cr | ₹6.30 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹11 Cr | ₹3.22 Cr | ₹5.01 Cr | ₹5.11 Cr |
| Total Current Assets | ₹524 Cr | ₹353 Cr | ₹311 Cr | ₹261 Cr | ₹265 Cr |
| Net Current Assets (Including Current Investments) | ₹366 Cr | ₹256 Cr | ₹229 Cr | ₹194 Cr | ₹170 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹786 Cr | ₹610 Cr | ₹554 Cr | ₹504 Cr | ₹506 Cr |
| Contingent Liabilities | ₹58 Cr | ₹63 Cr | ₹35 Cr | ₹18 Cr | ₹19 Cr |
| Total Debt | ₹68 Cr | ₹25 Cr | ₹19 Cr | ₹8.02 Cr | ₹26 Cr |
| Book Value | - | 98.28 | 90.11 | 82.44 | 76.48 |
| Adjusted Book Value | 115.24 | 98.28 | 90.11 | 82.44 | 76.48 |
Compare Balance Sheet of peers of MODERN INSULATORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MODERN INSULATORS | ₹2,112.7 Cr | -7.5% | -4.7% | 238.3% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹28,853.2 Cr | -11.4% | -12.6% | 84.8% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹22,049.0 Cr | 0.8% | -10.1% | -54.5% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹13,277.1 Cr | -3.1% | -20.2% | 74.5% | Stock Analytics | |
| VIKRAM SOLAR | ₹4,766.8 Cr | -7.6% | -19.7% | -61.2% | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹4,620.3 Cr | -8.1% | -15.8% | -27.5% | Stock Analytics | |
MODERN INSULATORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODERN INSULATORS | -7.5% |
-4.7% |
238.3% |
| SENSEX | 0.6% |
-1.4% |
-10.7% |
You may also like the below Video Courses