MM FORGINGS
|
MM FORGINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr |
| Equity - Issued | ₹48 Cr | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹927 Cr | ₹845 Cr | ₹765 Cr | ₹649 Cr | ₹535 Cr |
| Securities Premium | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr |
| Capital Reserves | ₹2.63 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Profit & Loss Account Balance | ₹-57 Cr | ₹-45 Cr | ₹-29 Cr | ₹-20 Cr | ₹-29 Cr |
| General Reserves | ₹978 Cr | ₹886 Cr | ₹790 Cr | ₹666 Cr | ₹561 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹927 Cr | ₹845 Cr | ₹765 Cr | ₹649 Cr | ₹535 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹975 Cr | ₹893 Cr | ₹789 Cr | ₹673 Cr | ₹560 Cr |
| Minority Interest | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹596 Cr | ₹604 Cr | ₹387 Cr | ₹332 Cr | ₹350 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹758 Cr | ₹738 Cr | ₹507 Cr | ₹434 Cr | ₹439 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-162 Cr | ₹-134 Cr | ₹-120 Cr | ₹-102 Cr | ₹-89 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹38 Cr | ₹45 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹38 Cr | ₹45 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹21 Cr | ₹10 Cr | ₹4.31 Cr | ₹6.11 Cr |
| Long Term Trade Payables | - | - | ₹1.98 Cr | - | ₹0.80 Cr |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹646 Cr | ₹670 Cr | ₹437 Cr | ₹367 Cr | ₹385 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹200 Cr | ₹173 Cr | ₹160 Cr | ₹167 Cr | ₹110 Cr |
| Sundry Creditors | ₹200 Cr | ₹173 Cr | ₹160 Cr | ₹167 Cr | ₹110 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹162 Cr | ₹135 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹162 Cr | ₹135 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr |
| Short Term Borrowings | ₹478 Cr | ₹448 Cr | ₹424 Cr | ₹322 Cr | ₹246 Cr |
| Secured ST Loans repayable on Demands | ₹366 Cr | ₹381 Cr | ₹379 Cr | ₹271 Cr | ₹220 Cr |
| Working Capital Loans- Sec | ₹366 Cr | ₹381 Cr | ₹379 Cr | ₹271 Cr | ₹220 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-254 Cr | ₹-314 Cr | ₹-334 Cr | ₹-220 Cr | ₹-194 Cr |
| Short Term Provisions | ₹34 Cr | ₹32 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr |
| Proposed Equity Dividend | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹12 Cr | ₹19 Cr | ₹14 Cr | ₹10.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹874 Cr | ₹786 Cr | ₹743 Cr | ₹621 Cr | ₹469 Cr |
| Total Liabilities | ₹2,496 Cr | ₹2,350 Cr | ₹1,969 Cr | ₹1,661 Cr | ₹1,414 Cr |
| ASSETS | |||||
| Gross Block | ₹2,155 Cr | ₹1,916 Cr | ₹1,772 Cr | ₹1,581 Cr | ₹1,407 Cr |
| Less: Accumulated Depreciation | ₹1,054 Cr | ₹951 Cr | ₹858 Cr | ₹777 Cr | ₹699 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,101 Cr | ₹964 Cr | ₹914 Cr | ₹804 Cr | ₹708 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹335 Cr | ₹383 Cr | ₹124 Cr | ₹63 Cr | ₹36 Cr |
| Non Current Investments | ₹9.84 Cr | ₹3.84 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Long Term Investment | ₹9.84 Cr | ₹3.84 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Quoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Unquoted | ₹9.70 Cr | ₹3.70 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Long Term Loans & Advances | ₹31 Cr | ₹35 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
| Other Non Current Assets | - | ₹18 Cr | ₹9.21 Cr | ₹9.94 Cr | ₹6.88 Cr |
| Total Non-Current Assets | ₹1,477 Cr | ₹1,405 Cr | ₹1,102 Cr | ₹921 Cr | ₹795 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹334 Cr | ₹342 Cr | ₹345 Cr | ₹306 Cr | ₹204 Cr |
| Raw Materials | ₹171 Cr | ₹118 Cr | ₹118 Cr | ₹143 Cr | ₹104 Cr |
| Work-in Progress | ₹135 Cr | ₹205 Cr | ₹209 Cr | ₹148 Cr | ₹89 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹8.69 Cr | ₹9.44 Cr | ₹6.56 Cr | ₹4.87 Cr |
| Other Inventory | ₹15 Cr | ₹9.79 Cr | ₹8.55 Cr | ₹8.05 Cr | ₹5.97 Cr |
| Sundry Debtors | ₹419 Cr | ₹353 Cr | ₹276 Cr | ₹197 Cr | ₹157 Cr |
| Debtors more than Six months | ₹419 Cr | ₹353 Cr | ₹276 Cr | ₹197 Cr | ₹157 Cr |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹225 Cr | ₹218 Cr | ₹210 Cr | ₹219 Cr | ₹227 Cr |
| Cash in hand | ₹0.56 Cr | ₹0.58 Cr | ₹0.53 Cr | ₹0.67 Cr | ₹0.64 Cr |
| Balances at Bank | ₹225 Cr | ₹217 Cr | ₹209 Cr | ₹218 Cr | ₹226 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.75 Cr | ₹1.86 Cr | ₹2.14 Cr | ₹2.11 Cr | ₹1.32 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.69 Cr | ₹1.81 Cr | ₹2.14 Cr | ₹2.03 Cr | ₹1.23 Cr |
| Other current_assets | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Short Term Loans and Advances | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr |
| Total Current Assets | ₹1,020 Cr | ₹945 Cr | ₹867 Cr | ₹740 Cr | ₹619 Cr |
| Net Current Assets (Including Current Investments) | ₹145 Cr | ₹159 Cr | ₹124 Cr | ₹120 Cr | ₹149 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,496 Cr | ₹2,350 Cr | ₹1,969 Cr | ₹1,661 Cr | ₹1,414 Cr |
| Contingent Liabilities | ₹51 Cr | ₹51 Cr | - | - | ₹6.24 Cr |
| Total Debt | ₹1,235 Cr | ₹1,185 Cr | ₹931 Cr | ₹756 Cr | ₹685 Cr |
| Book Value | 201.99 | 185.05 | 326.72 | 278.78 | 231.79 |
| Adjusted Book Value | 201.99 | 185.05 | 163.36 | 139.39 | 115.89 |
Compare Balance Sheet of peers of MM FORGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MM FORGINGS | ₹2,700.9 Cr | 0.6% | 21.3% | 48.2% | Stock Analytics | |
| BHARAT FORGE | ₹104,254.0 Cr | -1% | 1.7% | 76.9% | Stock Analytics | |
| HAPPY FORGINGS | ₹15,576.3 Cr | 2.3% | 9.5% | 71.8% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹11,413.9 Cr | 8.5% | 11.2% | -10.1% | Stock Analytics | |
| BALU FORGE INDUSTRIES | ₹5,346.1 Cr | -0.2% | -3% | -35.1% | Stock Analytics | |
| TIRUPATI FORGE | ₹979.3 Cr | -2.1% | 55.7% | 72.4% | Stock Analytics | |
MM FORGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MM FORGINGS | 0.6% |
21.3% |
48.2% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses