MK EXIM (INDIA)
|
MK EXIM (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹8.97 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹10.00 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹8.97 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹8.97 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹60 Cr | ₹44 Cr | ₹42 Cr | ₹26 Cr | ₹30 Cr |
| Securities Premium | ₹7.14 Cr | ₹7.14 Cr | ₹7.14 Cr | ₹7.14 Cr | ₹7.14 Cr |
| Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Profit & Loss Account Balance | ₹10 Cr | ₹19 Cr | ₹20 Cr | ₹3.19 Cr | ₹23 Cr |
| General Reserves | ₹43 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | - |
| Other Reserves | - | - | - | - | ₹0.16 Cr |
| Reserve excluding Revaluation Reserve | ₹60 Cr | ₹44 Cr | ₹42 Cr | ₹26 Cr | ₹30 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹100 Cr | ₹85 Cr | ₹69 Cr | ₹52 Cr | ₹39 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.05 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.07 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.05 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.07 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.27 Cr | ₹0.01 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹-0.05 Cr |
| Deferred Tax Assets | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Deferred Tax Liability | ₹0.27 Cr | ₹0.01 Cr | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹0.32 Cr | ₹0.14 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹-0.05 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.91 Cr | ₹0.15 Cr | ₹2.52 Cr | ₹2.62 Cr | ₹0.75 Cr |
| Sundry Creditors | ₹0.91 Cr | ₹0.15 Cr | ₹2.52 Cr | ₹2.62 Cr | ₹0.75 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.28 Cr | ₹0.57 Cr | ₹4.22 Cr | ₹0.18 Cr | ₹0.88 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.43 Cr | ₹4.13 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.28 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.85 Cr |
| Short Term Borrowings | ₹0.50 Cr | ₹0.50 Cr | ₹2.36 Cr | ₹3.84 Cr | ₹2.65 Cr |
| Secured ST Loans repayable on Demands | ₹0.50 Cr | ₹0.50 Cr | ₹2.36 Cr | ₹3.84 Cr | ₹2.65 Cr |
| Working Capital Loans- Sec | ₹0.50 Cr | ₹0.50 Cr | ₹2.36 Cr | ₹3.84 Cr | ₹2.65 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.50 Cr | ₹-0.50 Cr | ₹-2.36 Cr | ₹-3.84 Cr | ₹-2.65 Cr |
| Short Term Provisions | ₹1.26 Cr | ₹0.75 Cr | ₹1.74 Cr | ₹4.92 Cr | ₹2.83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.88 Cr | ₹0.48 Cr | ₹1.52 Cr | ₹4.73 Cr | ₹2.83 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.38 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.20 Cr | - |
| Total Current Liabilities | ₹2.95 Cr | ₹1.97 Cr | ₹11 Cr | ₹12 Cr | ₹7.12 Cr |
| Total Liabilities | ₹104 Cr | ₹87 Cr | ₹80 Cr | ₹64 Cr | ₹46 Cr |
| ASSETS | |||||
| Gross Block | ₹13 Cr | ₹13 Cr | ₹9.17 Cr | ₹7.39 Cr | ₹3.32 Cr |
| Less: Accumulated Depreciation | ₹3.43 Cr | ₹2.81 Cr | ₹2.23 Cr | ₹1.92 Cr | ₹1.63 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.38 Cr | ₹9.88 Cr | ₹6.94 Cr | ₹5.47 Cr | ₹1.70 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹3.98 Cr | ₹4.18 Cr | ₹4.07 Cr | ₹3.79 Cr | ₹3.73 Cr |
| Long Term Investment | ₹3.98 Cr | ₹4.18 Cr | ₹4.07 Cr | ₹3.79 Cr | ₹3.73 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.98 Cr | ₹4.18 Cr | ₹4.07 Cr | ₹3.79 Cr | ₹3.73 Cr |
| Long Term Loans & Advances | ₹0.08 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Other Non Current Assets | ₹0.92 Cr | - | - | - | - |
| Total Non-Current Assets | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹9.36 Cr | ₹5.47 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹20 Cr | ₹6.00 Cr | ₹9.39 Cr | ₹13 Cr | ₹6.97 Cr |
| Raw Materials | - | - | - | ₹0.33 Cr | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹20 Cr | ₹6.00 Cr | ₹9.39 Cr | ₹13 Cr | ₹6.97 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹18 Cr | ₹14 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr |
| Debtors more than Six months | ₹0.64 Cr | ₹0.74 Cr | ₹1.10 Cr | ₹0.81 Cr | - |
| Debtors Others | ₹17 Cr | ₹14 Cr | ₹24 Cr | ₹13 Cr | ₹10 Cr |
| Cash and Bank | ₹20 Cr | ₹23 Cr | ₹9.49 Cr | ₹7.71 Cr | ₹6.88 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Balances at Bank | ₹20 Cr | ₹23 Cr | ₹9.45 Cr | ₹7.65 Cr | ₹6.85 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.37 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.47 Cr | ₹0.93 Cr |
| Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Other current_assets | ₹0.28 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.46 Cr | ₹0.91 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹28 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr |
| Advance income tax and TDS | - | - | - | ₹4.65 Cr | ₹1.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.61 Cr | ₹1.42 Cr | ₹0.89 Cr | ₹0.91 Cr | - |
| Total Current Assets | ₹89 Cr | ₹72 Cr | ₹68 Cr | ₹55 Cr | ₹41 Cr |
| Net Current Assets (Including Current Investments) | ₹86 Cr | ₹70 Cr | ₹58 Cr | ₹43 Cr | ₹34 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹104 Cr | ₹87 Cr | ₹80 Cr | ₹64 Cr | ₹46 Cr |
| Contingent Liabilities | - | - | - | ₹0.43 Cr | - |
| Total Debt | ₹0.62 Cr | ₹0.71 Cr | ₹2.43 Cr | ₹3.96 Cr | ₹2.84 Cr |
| Book Value | - | 20.94 | 25.68 | 19.50 | 43.66 |
| Adjusted Book Value | 24.85 | 20.94 | 17.12 | 13.00 | 9.70 |
Compare Balance Sheet of peers of MK EXIM (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MK EXIM (INDIA) | ₹219.2 Cr | -5.9% | -17% | -36.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹42,781.5 Cr | -1.3% | -7.3% | -14.3% | Stock Analytics | |
| KPR MILL | ₹36,881.7 Cr | -2.6% | -0% | 12.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,772.8 Cr | 1.3% | -11.3% | -56.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,058.5 Cr | -2.3% | -6.8% | -28.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,636.3 Cr | 0.3% | -1.3% | -9.2% | Stock Analytics | |
MK EXIM (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MK EXIM (INDIA) | -5.9% |
-17% |
-36.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses