Home > Balance Sheet > MITSU CHEM PLAST

MITSU CHEM PLAST
Balance Sheet

MITSU CHEM PLAST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MITSU CHEM PLAST
Please provide your vote to see the results

MITSU CHEM PLAST Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹83 Cr₹67 Cr₹50 Cr₹39 Cr₹28 Cr
    Securities Premium ₹18 Cr₹7.81 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Capital Reserves ₹0.00 Cr----
    Profit & Loss Account Balance ₹64 Cr₹57 Cr₹48 Cr₹37 Cr₹26 Cr
    General Reserves ₹1.83 Cr₹1.83 Cr₹1.83 Cr₹1.83 Cr₹1.83 Cr
    Other Reserves ₹-0.26 Cr₹-0.06 Cr₹0.02 Cr₹0.08 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹83 Cr₹67 Cr₹50 Cr₹39 Cr₹28 Cr
Revaluation reserve -----
Shareholder's Funds ₹97 Cr₹79 Cr₹62 Cr₹51 Cr₹40 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.67 Cr₹14 Cr₹16 Cr₹22 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.10 Cr₹14 Cr₹16 Cr₹22 Cr₹24 Cr
    Term Loans - Institutions ₹0.56 Cr₹0.41 Cr--₹0.03 Cr
    Other Secured -----
Unsecured Loans ₹2.77 Cr₹11 Cr₹22 Cr₹6.79 Cr₹7.90 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹1.50 Cr₹6.50 Cr₹7.50 Cr₹2.50 Cr₹2.50 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹0.11 Cr
    Loans - Govt. -----
    Loans - Others ₹1.27 Cr₹4.03 Cr₹14 Cr₹4.29 Cr₹5.29 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.19 Cr₹5.73 Cr₹5.32 Cr₹5.54 Cr₹4.60 Cr
    Deferred Tax Assets ₹0.36 Cr₹0.13 Cr₹0.11 Cr₹0.45 Cr₹0.52 Cr
    Deferred Tax Liability ₹6.55 Cr₹5.86 Cr₹5.44 Cr₹5.98 Cr₹5.12 Cr
Other Long Term Liabilities -----
Long Term Trade Payables ₹0.44 Cr₹0.13 Cr₹1.63 Cr₹0.60 Cr₹0.35 Cr
Long Term Provisions ₹0.21 Cr₹0.02 Cr--₹0.02 Cr
Total Non-Current Liabilities ₹18 Cr₹31 Cr₹45 Cr₹35 Cr₹37 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹21 Cr₹24 Cr₹14 Cr₹11 Cr
    Sundry Creditors ₹15 Cr₹21 Cr₹24 Cr₹14 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹18 Cr₹15 Cr₹17 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.40 Cr₹0.44 Cr₹0.58 Cr₹1.16 Cr₹0.35 Cr
    Interest Accrued But Not Due ₹0.35 Cr₹0.39 Cr₹0.25 Cr₹0.21 Cr₹0.13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹18 Cr₹14 Cr₹15 Cr₹11 Cr
Short Term Borrowings ₹49 Cr₹44 Cr₹29 Cr₹25 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹49 Cr₹44 Cr₹29 Cr₹25 Cr₹23 Cr
    Working Capital Loans- Sec ----₹23 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-23 Cr
Short Term Provisions ₹2.23 Cr₹2.52 Cr₹5.79 Cr₹6.07 Cr₹5.79 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.23 Cr₹2.52 Cr₹3.52 Cr₹4.20 Cr₹2.66 Cr
    Provision for post retirement benefits --₹2.05 Cr₹1.75 Cr₹1.67 Cr
    Preference Dividend -----
    Other Provisions --₹0.22 Cr₹0.12 Cr₹1.47 Cr
Total Current Liabilities ₹82 Cr₹87 Cr₹74 Cr₹62 Cr₹50 Cr
Total Liabilities ₹197 Cr₹197 Cr₹181 Cr₹148 Cr₹127 Cr
ASSETS
Gross Block ₹139 Cr₹129 Cr₹108 Cr₹92 Cr₹86 Cr
Less: Accumulated Depreciation ₹48 Cr₹41 Cr₹35 Cr₹30 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹91 Cr₹87 Cr₹72 Cr₹62 Cr₹60 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.70 Cr₹0.57 Cr₹9.86 Cr₹0.22 Cr₹0.69 Cr
Non Current Investments ₹0.13 Cr₹0.01 Cr₹0.01 Cr₹0.32 Cr₹0.76 Cr
Long Term Investment ₹0.13 Cr₹0.01 Cr₹0.01 Cr₹0.32 Cr₹0.76 Cr
    Quoted ₹0.12 Cr--₹0.31 Cr₹0.76 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
Long Term Loans & Advances ₹0.78 Cr₹3.11 Cr₹5.22 Cr₹1.27 Cr₹3.04 Cr
Other Non Current Assets ₹3.34 Cr₹1.78 Cr₹1.24 Cr₹1.45 Cr-
Total Non-Current Assets ₹96 Cr₹93 Cr₹88 Cr₹66 Cr₹65 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹30 Cr₹41 Cr₹32 Cr₹29 Cr₹23 Cr
    Raw Materials ₹18 Cr₹31 Cr₹21 Cr₹19 Cr₹16 Cr
    Work-in Progress ₹5.92 Cr₹4.42 Cr₹4.56 Cr₹3.43 Cr₹2.19 Cr
    Finished Goods ₹2.10 Cr₹2.46 Cr₹2.68 Cr₹2.48 Cr₹1.86 Cr
    Packing Materials ₹0.40 Cr₹0.38 Cr₹0.33 Cr₹0.35 Cr₹1.24 Cr
    Stores  and Spare ₹1.54 Cr₹1.39 Cr₹1.84 Cr₹1.73 Cr-
    Other Inventory ₹2.49 Cr₹1.37 Cr₹1.46 Cr₹2.04 Cr₹1.12 Cr
Sundry Debtors ₹63 Cr₹52 Cr₹47 Cr₹41 Cr₹29 Cr
    Debtors more than Six months ₹1.86 Cr₹1.41 Cr₹0.26 Cr₹1.78 Cr-
    Debtors Others ₹62 Cr₹51 Cr₹47 Cr₹41 Cr₹31 Cr
Cash and Bank ₹0.05 Cr₹0.10 Cr₹0.11 Cr₹2.14 Cr₹4.92 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹0.04 Cr₹0.09 Cr₹0.10 Cr₹2.13 Cr₹4.91 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.79 Cr₹0.95 Cr₹2.86 Cr₹1.21 Cr₹1.22 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Interest accrued and or due on loans ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.03 Cr₹0.05 Cr
    Prepaid Expenses ₹0.69 Cr₹0.82 Cr₹2.63 Cr₹0.75 Cr₹0.61 Cr
    Other current_assets ₹0.02 Cr₹0.05 Cr₹0.16 Cr₹0.41 Cr₹0.56 Cr
Short Term Loans and Advances ₹6.84 Cr₹9.12 Cr₹9.82 Cr₹8.36 Cr₹4.38 Cr
    Advances recoverable in cash or in kind ₹0.64 Cr₹1.56 Cr₹2.12 Cr₹1.18 Cr₹1.21 Cr
    Advance income tax and TDS ₹1.72 Cr₹2.20 Cr₹3.60 Cr₹3.50 Cr₹2.44 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.49 Cr₹5.37 Cr₹4.11 Cr₹3.68 Cr₹0.74 Cr
Total Current Assets ₹101 Cr₹104 Cr₹92 Cr₹82 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹20 Cr₹17 Cr₹19 Cr₹20 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹197 Cr₹197 Cr₹181 Cr₹148 Cr₹127 Cr
Contingent Liabilities ₹10 Cr₹20 Cr₹28 Cr₹11 Cr₹11 Cr
Total Debt ₹69 Cr₹80 Cr₹77 Cr₹67 Cr₹64 Cr
Book Value -61.8851.7142.1832.84
Adjusted Book Value 71.4361.8850.2240.9731.90

Compare Balance Sheet of peers of MITSU CHEM PLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MITSU CHEM PLAST ₹142.9 Cr -6.2% -10.5% -27.8% Stock Analytics
SUPREME INDUSTRIES ₹56,775.3 Cr -3.4% 3.3% -16.1% Stock Analytics
ASTRAL ₹36,499.4 Cr -4.6% -4.3% -30.2% Stock Analytics
FINOLEX INDUSTRIES ₹13,141.7 Cr -0.1% 1.2% -28.5% Stock Analytics
TIME TECHNOPLAST ₹10,358.2 Cr -4.8% 2% 17.4% Stock Analytics
GARWARE HITECH FILMS ₹6,256.5 Cr -9.8% -25% -12.2% Stock Analytics


MITSU CHEM PLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MITSU CHEM PLAST

-6.2%

-10.5%

-27.8%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses