Home > Balance Sheet > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Balance Sheet

MISHRA DHATU NIGAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Paid Up ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,228 Cr₹1,132 Cr₹1,098 Cr₹1,002 Cr₹884 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹82 Cr₹67 Cr₹98 Cr₹102 Cr₹88 Cr
    General Reserves ₹1,146 Cr₹1,065 Cr₹999 Cr₹899 Cr₹796 Cr
    Other Reserves ₹-0.43 Cr₹0.55 Cr₹0.86 Cr₹0.94 Cr₹0.33 Cr
Reserve excluding Revaluation Reserve ₹1,228 Cr₹1,132 Cr₹1,098 Cr₹1,002 Cr₹884 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,415 Cr₹1,319 Cr₹1,285 Cr₹1,190 Cr₹1,071 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹59 Cr₹67 Cr₹28 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹59 Cr₹67 Cr₹28 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹52 Cr₹45 Cr₹40 Cr₹35 Cr₹34 Cr
    Deferred Tax Assets ₹6.32 Cr₹7.29 Cr₹7.14 Cr₹5.53 Cr₹3.39 Cr
    Deferred Tax Liability ₹58 Cr₹52 Cr₹47 Cr₹41 Cr₹37 Cr
Other Long Term Liabilities ₹721 Cr₹705 Cr₹668 Cr₹723 Cr₹710 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.33 Cr₹2.08 Cr₹1.85 Cr₹1.63 Cr₹1.37 Cr
Total Non-Current Liabilities ₹814 Cr₹811 Cr₹777 Cr₹788 Cr₹745 Cr
Current Liabilities -----
Trade Payables ₹93 Cr₹120 Cr₹146 Cr₹176 Cr₹86 Cr
    Sundry Creditors ₹93 Cr₹120 Cr₹146 Cr₹176 Cr₹86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹387 Cr₹381 Cr₹325 Cr₹354 Cr₹352 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹192 Cr₹172 Cr₹134 Cr₹203 Cr₹250 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹195 Cr₹209 Cr₹191 Cr₹151 Cr₹103 Cr
Short Term Borrowings ₹175 Cr₹245 Cr₹300 Cr₹240 Cr₹160 Cr
    Secured ST Loans repayable on Demands --₹0.00 Cr₹-0.18 Cr₹0.08 Cr
    Working Capital Loans- Sec --₹0.00 Cr₹-0.18 Cr₹0.08 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹175 Cr₹245 Cr₹300 Cr₹240 Cr₹160 Cr
Short Term Provisions ₹30 Cr₹30 Cr₹30 Cr₹33 Cr₹44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.69 Cr₹0.56 Cr₹0.40 Cr₹1.28 Cr₹9.48 Cr
    Provision for post retirement benefits ₹1.76 Cr₹1.74 Cr₹16 Cr₹20 Cr₹25 Cr
    Preference Dividend -----
    Other Provisions ₹26 Cr₹27 Cr₹14 Cr₹12 Cr₹10 Cr
Total Current Liabilities ₹686 Cr₹775 Cr₹801 Cr₹802 Cr₹643 Cr
Total Liabilities ₹2,915 Cr₹2,905 Cr₹2,863 Cr₹2,779 Cr₹2,459 Cr
ASSETS
Gross Block ₹1,405 Cr₹1,301 Cr₹1,228 Cr₹1,098 Cr₹556 Cr
Less: Accumulated Depreciation ₹331 Cr₹270 Cr₹213 Cr₹160 Cr₹127 Cr
Less: Impairment of Assets -----
Net Block ₹1,074 Cr₹1,032 Cr₹1,016 Cr₹938 Cr₹429 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹83 Cr₹80 Cr₹132 Cr₹549 Cr
Non Current Investments ₹25 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
Long Term Investment ₹25 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
    Quoted -----
    Unquoted ₹25 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
Long Term Loans & Advances ₹3.61 Cr₹1.95 Cr₹2.82 Cr₹9.92 Cr₹9.86 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,128 Cr₹1,138 Cr₹1,119 Cr₹1,101 Cr₹1,008 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,281 Cr₹1,310 Cr₹1,225 Cr₹1,091 Cr₹801 Cr
    Raw Materials ₹94 Cr₹97 Cr₹105 Cr₹181 Cr₹84 Cr
    Work-in Progress ₹669 Cr₹669 Cr₹759 Cr₹597 Cr₹462 Cr
    Finished Goods ₹0.09 Cr₹0.11 Cr₹0.27 Cr-₹6.49 Cr
    Packing Materials -----
    Stores  and Spare ₹6.69 Cr₹6.97 Cr₹6.49 Cr₹6.52 Cr₹6.09 Cr
    Other Inventory ₹511 Cr₹536 Cr₹355 Cr₹308 Cr₹242 Cr
Sundry Debtors ₹410 Cr₹323 Cr₹316 Cr₹306 Cr₹386 Cr
    Debtors more than Six months ₹26 Cr₹34 Cr₹89 Cr₹82 Cr₹329 Cr
    Debtors Others ₹400 Cr₹310 Cr₹248 Cr₹243 Cr₹74 Cr
Cash and Bank ₹51 Cr₹17 Cr₹14 Cr₹63 Cr₹94 Cr
    Cash in hand ₹0.02 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹51 Cr₹17 Cr₹14 Cr₹63 Cr₹94 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.11 Cr₹3.52 Cr₹3.35 Cr₹6.21 Cr₹161 Cr
    Interest accrued on Investments ₹1.66 Cr--₹2.15 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.03 Cr₹2.75 Cr₹2.63 Cr₹2.42 Cr₹2.02 Cr
    Other current_assets ₹0.42 Cr₹0.77 Cr₹0.72 Cr₹1.65 Cr₹159 Cr
Short Term Loans and Advances ₹39 Cr₹114 Cr₹185 Cr₹212 Cr₹9.29 Cr
    Advances recoverable in cash or in kind ₹5.57 Cr₹3.56 Cr₹2.11 Cr₹1.19 Cr₹1.45 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹111 Cr₹183 Cr₹211 Cr₹7.84 Cr
Total Current Assets ₹1,787 Cr₹1,767 Cr₹1,744 Cr₹1,678 Cr₹1,451 Cr
Net Current Assets (Including Current Investments) ₹1,101 Cr₹992 Cr₹943 Cr₹876 Cr₹808 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,915 Cr₹2,905 Cr₹2,863 Cr₹2,779 Cr₹2,459 Cr
Contingent Liabilities ₹291 Cr₹311 Cr₹248 Cr₹270 Cr₹122 Cr
Total Debt ₹234 Cr₹324 Cr₹387 Cr₹268 Cr₹160 Cr
Book Value -70.4268.6163.5057.18
Adjusted Book Value 75.5370.4268.6163.5057.18

Compare Balance Sheet of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹6,703.5 Cr 2.7% 20% 16% Stock Analytics
JSW STEEL ₹290,288.0 Cr 2.4% 9.6% 33.8% Stock Analytics
TATA STEEL ₹234,814.0 Cr 5.5% 10.8% 53.9% Stock Analytics
JINDAL STAINLESS ₹67,033.6 Cr 5.4% 1.6% 30.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹61,648.1 Cr 2.5% 15% 52.4% Stock Analytics
APL APOLLO TUBES ₹53,855.8 Cr 2.6% 12% 35.9% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

2.7%

20%

16%

SENSEX

-0.7%

-1.9%

8%


You may also like the below Video Courses