Home > Balance Sheet > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Balance Sheet

MISHRA DHATU NIGAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Paid Up ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,228 Cr₹1,132 Cr₹1,098 Cr₹1,002 Cr₹884 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹82 Cr₹67 Cr₹98 Cr₹102 Cr₹88 Cr
    General Reserves ₹1,146 Cr₹1,065 Cr₹999 Cr₹899 Cr₹796 Cr
    Other Reserves ₹-0.43 Cr₹0.55 Cr₹0.86 Cr₹0.94 Cr₹0.33 Cr
Reserve excluding Revaluation Reserve ₹1,228 Cr₹1,132 Cr₹1,098 Cr₹1,002 Cr₹884 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,415 Cr₹1,319 Cr₹1,285 Cr₹1,190 Cr₹1,071 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹59 Cr₹67 Cr₹28 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹59 Cr₹67 Cr₹28 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹52 Cr₹45 Cr₹40 Cr₹35 Cr₹34 Cr
    Deferred Tax Assets ₹6.32 Cr₹7.29 Cr₹7.14 Cr₹5.53 Cr₹3.39 Cr
    Deferred Tax Liability ₹58 Cr₹52 Cr₹47 Cr₹41 Cr₹37 Cr
Other Long Term Liabilities ₹721 Cr₹705 Cr₹668 Cr₹723 Cr₹710 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.33 Cr₹2.08 Cr₹1.85 Cr₹1.63 Cr₹1.37 Cr
Total Non-Current Liabilities ₹814 Cr₹811 Cr₹777 Cr₹788 Cr₹745 Cr
Current Liabilities -----
Trade Payables ₹93 Cr₹120 Cr₹146 Cr₹176 Cr₹86 Cr
    Sundry Creditors ₹93 Cr₹120 Cr₹146 Cr₹176 Cr₹86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹387 Cr₹381 Cr₹325 Cr₹354 Cr₹352 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹192 Cr₹172 Cr₹134 Cr₹203 Cr₹250 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹195 Cr₹209 Cr₹191 Cr₹151 Cr₹103 Cr
Short Term Borrowings ₹175 Cr₹245 Cr₹300 Cr₹240 Cr₹160 Cr
    Secured ST Loans repayable on Demands --₹0.00 Cr₹-0.18 Cr₹0.08 Cr
    Working Capital Loans- Sec --₹0.00 Cr₹-0.18 Cr₹0.08 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹175 Cr₹245 Cr₹300 Cr₹240 Cr₹160 Cr
Short Term Provisions ₹30 Cr₹30 Cr₹30 Cr₹33 Cr₹44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.69 Cr₹0.56 Cr₹0.40 Cr₹1.28 Cr₹9.48 Cr
    Provision for post retirement benefits ₹1.76 Cr₹1.74 Cr₹16 Cr₹20 Cr₹25 Cr
    Preference Dividend -----
    Other Provisions ₹26 Cr₹27 Cr₹14 Cr₹12 Cr₹10 Cr
Total Current Liabilities ₹686 Cr₹775 Cr₹801 Cr₹802 Cr₹643 Cr
Total Liabilities ₹2,915 Cr₹2,905 Cr₹2,863 Cr₹2,779 Cr₹2,459 Cr
ASSETS
Gross Block ₹1,405 Cr₹1,301 Cr₹1,228 Cr₹1,098 Cr₹556 Cr
Less: Accumulated Depreciation ₹331 Cr₹270 Cr₹213 Cr₹160 Cr₹127 Cr
Less: Impairment of Assets -----
Net Block ₹1,074 Cr₹1,032 Cr₹1,016 Cr₹938 Cr₹429 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹83 Cr₹80 Cr₹132 Cr₹549 Cr
Non Current Investments ₹25 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
Long Term Investment ₹25 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
    Quoted -----
    Unquoted ₹25 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
Long Term Loans & Advances ₹3.61 Cr₹1.95 Cr₹2.82 Cr₹9.92 Cr₹9.86 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,128 Cr₹1,138 Cr₹1,119 Cr₹1,101 Cr₹1,008 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,281 Cr₹1,310 Cr₹1,225 Cr₹1,091 Cr₹801 Cr
    Raw Materials ₹94 Cr₹97 Cr₹105 Cr₹181 Cr₹84 Cr
    Work-in Progress ₹669 Cr₹669 Cr₹759 Cr₹597 Cr₹462 Cr
    Finished Goods ₹0.09 Cr₹0.11 Cr₹0.27 Cr-₹6.49 Cr
    Packing Materials -----
    Stores  and Spare ₹6.69 Cr₹6.97 Cr₹6.49 Cr₹6.52 Cr₹6.09 Cr
    Other Inventory ₹511 Cr₹536 Cr₹355 Cr₹308 Cr₹242 Cr
Sundry Debtors ₹410 Cr₹323 Cr₹316 Cr₹306 Cr₹386 Cr
    Debtors more than Six months ₹26 Cr₹34 Cr₹89 Cr₹82 Cr₹329 Cr
    Debtors Others ₹400 Cr₹310 Cr₹248 Cr₹243 Cr₹74 Cr
Cash and Bank ₹51 Cr₹17 Cr₹14 Cr₹63 Cr₹94 Cr
    Cash in hand ₹0.02 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹51 Cr₹17 Cr₹14 Cr₹63 Cr₹94 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.11 Cr₹3.52 Cr₹3.35 Cr₹6.21 Cr₹161 Cr
    Interest accrued on Investments ₹1.66 Cr--₹2.15 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.03 Cr₹2.75 Cr₹2.63 Cr₹2.42 Cr₹2.02 Cr
    Other current_assets ₹0.42 Cr₹0.77 Cr₹0.72 Cr₹1.65 Cr₹159 Cr
Short Term Loans and Advances ₹39 Cr₹114 Cr₹185 Cr₹212 Cr₹9.29 Cr
    Advances recoverable in cash or in kind ₹5.57 Cr₹3.56 Cr₹2.11 Cr₹1.19 Cr₹1.45 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹111 Cr₹183 Cr₹211 Cr₹7.84 Cr
Total Current Assets ₹1,787 Cr₹1,767 Cr₹1,744 Cr₹1,678 Cr₹1,451 Cr
Net Current Assets (Including Current Investments) ₹1,101 Cr₹992 Cr₹943 Cr₹876 Cr₹808 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,915 Cr₹2,905 Cr₹2,863 Cr₹2,779 Cr₹2,459 Cr
Contingent Liabilities ₹291 Cr₹311 Cr₹248 Cr₹270 Cr₹122 Cr
Total Debt ₹234 Cr₹324 Cr₹387 Cr₹268 Cr₹160 Cr
Book Value -70.4268.6163.5057.18
Adjusted Book Value 75.5370.4268.6163.5057.18

Compare Balance Sheet of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹7,195.1 Cr -4.2% 4% -0.9% Stock Analytics
JSW STEEL ₹276,434.0 Cr 1.2% 9.1% 16.2% Stock Analytics
TATA STEEL ₹209,035.0 Cr -2.3% 9.1% 7.3% Stock Analytics
JINDAL STAINLESS ₹65,059.1 Cr 0.1% -2.5% 0.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,130.5 Cr -3.3% 9.8% 1.9% Stock Analytics
APL APOLLO TUBES ₹46,108.4 Cr -1.1% 3.8% 14.4% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

-4.2%

4%

-0.9%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses