MINDA CORPORATION
|
MINDA CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity - Authorised | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Equity - Issued | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹1.60 Cr | ₹1.70 Cr | ₹5.00 Cr | ₹2.80 Cr | ₹2.50 Cr |
| Total Reserves | ₹2,153 Cr | ₹1,931 Cr | ₹1,538 Cr | ₹1,280 Cr | ₹1,096 Cr |
| Securities Premium | ₹485 Cr | ₹485 Cr | ₹484 Cr | ₹484 Cr | ₹483 Cr |
| Capital Reserves | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Profit & Loss Account Balance | ₹1,528 Cr | ₹1,306 Cr | ₹916 Cr | ₹657 Cr | ₹480 Cr |
| General Reserves | ₹59 Cr | ₹59 Cr | ₹58 Cr | ₹57 Cr | ₹55 Cr |
| Other Reserves | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹2,153 Cr | ₹1,931 Cr | ₹1,538 Cr | ₹1,280 Cr | ₹1,096 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,202 Cr | ₹1,981 Cr | ₹1,591 Cr | ₹1,330 Cr | ₹1,147 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹421 Cr | ₹137 Cr | ₹172 Cr | ₹85 Cr | ₹93 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹529 Cr | ₹203 Cr | ₹233 Cr | ₹130 Cr | ₹132 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-108 Cr | ₹-66 Cr | ₹-61 Cr | ₹-45 Cr | ₹-39 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹42 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-42 Cr |
| Deferred Tax Assets / Liabilities | ₹2.50 Cr | ₹1.10 Cr | ₹-7.30 Cr | ₹13 Cr | ₹1.70 Cr |
| Deferred Tax Assets | ₹93 Cr | ₹72 Cr | ₹72 Cr | ₹20 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹95 Cr | ₹73 Cr | ₹65 Cr | ₹33 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹232 Cr | ₹161 Cr | ₹139 Cr | ₹101 Cr | ₹33 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹54 Cr | ₹45 Cr | ₹39 Cr | ₹32 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹709 Cr | ₹344 Cr | ₹342 Cr | ₹230 Cr | ₹153 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹829 Cr | ₹664 Cr | ₹726 Cr | ₹568 Cr | ₹507 Cr |
| Sundry Creditors | ₹829 Cr | ₹664 Cr | ₹726 Cr | ₹568 Cr | ₹507 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹304 Cr | ₹281 Cr | ₹212 Cr | ₹158 Cr | ₹191 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹16 Cr | ₹28 Cr | ₹26 Cr | ₹13 Cr | ₹17 Cr |
| Interest Accrued But Not Due | ₹4.30 Cr | ₹1.50 Cr | ₹2.20 Cr | ₹0.10 Cr | ₹1.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹284 Cr | ₹252 Cr | ₹183 Cr | ₹145 Cr | ₹173 Cr |
| Short Term Borrowings | ₹816 Cr | ₹145 Cr | ₹318 Cr | ₹262 Cr | ₹307 Cr |
| Secured ST Loans repayable on Demands | ₹515 Cr | ₹145 Cr | ₹273 Cr | ₹246 Cr | ₹203 Cr |
| Working Capital Loans- Sec | ₹515 Cr | ₹145 Cr | ₹273 Cr | ₹246 Cr | ₹203 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-214 Cr | ₹-145 Cr | ₹-227 Cr | ₹-230 Cr | ₹-100 Cr |
| Short Term Provisions | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹20 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.10 Cr | ₹3.10 Cr | ₹2.10 Cr | ₹6.30 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹9.30 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
| Total Current Liabilities | ₹1,962 Cr | ₹1,102 Cr | ₹1,269 Cr | ₹1,007 Cr | ₹1,029 Cr |
| Total Liabilities | ₹4,874 Cr | ₹3,427 Cr | ₹3,202 Cr | ₹2,567 Cr | ₹2,328 Cr |
| ASSETS | |||||
| Gross Block | ₹2,433 Cr | ₹1,948 Cr | ₹1,651 Cr | ₹1,386 Cr | ₹940 Cr |
| Less: Accumulated Depreciation | ₹925 Cr | ₹741 Cr | ₹625 Cr | ₹499 Cr | ₹328 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,507 Cr | ₹1,207 Cr | ₹1,026 Cr | ₹887 Cr | ₹613 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹65 Cr | ₹58 Cr | ₹85 Cr | ₹33 Cr | ₹18 Cr |
| Non Current Investments | ₹1,476 Cr | ₹57 Cr | ₹451 Cr | ₹64 Cr | ₹181 Cr |
| Long Term Investment | ₹1,476 Cr | ₹57 Cr | ₹451 Cr | ₹64 Cr | ₹181 Cr |
| Quoted | - | - | ₹397 Cr | - | - |
| Unquoted | ₹1,476 Cr | ₹57 Cr | ₹55 Cr | ₹285 Cr | ₹401 Cr |
| Long Term Loans & Advances | ₹122 Cr | ₹118 Cr | ₹55 Cr | ₹35 Cr | ₹29 Cr |
| Other Non Current Assets | ₹5.60 Cr | ₹2.50 Cr | ₹1.20 Cr | ₹3.50 Cr | ₹1.90 Cr |
| Total Non-Current Assets | ₹3,196 Cr | ₹1,447 Cr | ₹1,618 Cr | ₹1,022 Cr | ₹842 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹291 Cr | - | - | - |
| Quoted | - | ₹291 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹581 Cr | ₹527 Cr | ₹573 Cr | ₹479 Cr | ₹396 Cr |
| Raw Materials | ₹395 Cr | ₹348 Cr | ₹366 Cr | ₹298 Cr | ₹219 Cr |
| Work-in Progress | ₹44 Cr | ₹38 Cr | ₹72 Cr | ₹55 Cr | ₹68 Cr |
| Finished Goods | ₹49 Cr | ₹51 Cr | ₹34 Cr | ₹33 Cr | ₹38 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹10.00 Cr | ₹7.60 Cr | ₹6.40 Cr | ₹5.00 Cr | ₹5.10 Cr |
| Other Inventory | ₹83 Cr | ₹82 Cr | ₹95 Cr | ₹88 Cr | ₹66 Cr |
| Sundry Debtors | ₹828 Cr | ₹804 Cr | ₹641 Cr | ₹569 Cr | ₹442 Cr |
| Debtors more than Six months | ₹30 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹23 Cr |
| Debtors Others | ₹806 Cr | ₹796 Cr | ₹631 Cr | ₹565 Cr | ₹423 Cr |
| Cash and Bank | ₹97 Cr | ₹192 Cr | ₹162 Cr | ₹333 Cr | ₹499 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.60 Cr | ₹0.50 Cr |
| Balances at Bank | ₹97 Cr | ₹192 Cr | ₹162 Cr | ₹333 Cr | ₹499 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹110 Cr | ₹89 Cr | ₹85 Cr | ₹88 Cr | ₹78 Cr |
| Interest accrued on Investments | ₹0.30 Cr | ₹0.50 Cr | ₹0.90 Cr | ₹3.30 Cr | ₹4.20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹2.60 Cr | ₹2.60 Cr | ₹0.80 Cr |
| Interest accrued and or due on loans | - | ₹1.20 Cr | ₹1.20 Cr | - | - |
| Prepaid Expenses | ₹13 Cr | ₹12 Cr | ₹8.70 Cr | ₹5.50 Cr | ₹6.40 Cr |
| Other current_assets | ₹97 Cr | ₹75 Cr | ₹72 Cr | ₹76 Cr | ₹66 Cr |
| Short Term Loans and Advances | ₹63 Cr | ₹77 Cr | ₹122 Cr | ₹76 Cr | ₹71 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹35 Cr | ₹61 Cr | ₹46 Cr | ₹46 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹40 Cr | ₹42 Cr | ₹61 Cr | ₹31 Cr | ₹25 Cr |
| Total Current Assets | ₹1,678 Cr | ₹1,980 Cr | ₹1,583 Cr | ₹1,545 Cr | ₹1,486 Cr |
| Net Current Assets (Including Current Investments) | ₹-285 Cr | ₹877 Cr | ₹315 Cr | ₹538 Cr | ₹458 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,874 Cr | ₹3,427 Cr | ₹3,202 Cr | ₹2,567 Cr | ₹2,328 Cr |
| Contingent Liabilities | ₹2.10 Cr | ₹84 Cr | ₹49 Cr | ₹56 Cr | ₹22 Cr |
| Total Debt | ₹1,345 Cr | ₹348 Cr | ₹553 Cr | ₹391 Cr | ₹483 Cr |
| Book Value | - | 82.80 | 66.35 | 55.54 | 47.87 |
| Adjusted Book Value | 92.08 | 82.80 | 66.35 | 55.54 | 47.87 |
Compare Balance Sheet of peers of MINDA CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MINDA CORPORATION | ₹13,892.9 Cr | -1.5% | 3.6% | 22.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹122,748.0 Cr | 5.7% | 8.6% | 1.5% | Stock Analytics | |
| BOSCH | ₹106,437.0 Cr | -0.6% | -5.7% | 4.2% | Stock Analytics | |
| UNO MINDA | ₹75,274.3 Cr | 2.4% | 9.3% | 22.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,175.1 Cr | -1.3% | -8.4% | 11.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,804.1 Cr | 1.3% | 5.1% | -24.9% | Stock Analytics | |
MINDA CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MINDA CORPORATION | -1.5% |
3.6% |
22.4% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses