MENON BEARINGS
|
MENON BEARINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2008 | Mar2007 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.60 Cr | ₹5.60 Cr | ₹5.60 Cr | ₹4.67 Cr | ₹4.67 Cr |
| Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹5.60 Cr | ₹5.60 Cr | ₹5.60 Cr | ₹4.67 Cr | ₹4.67 Cr |
| Equity Paid Up | ₹5.60 Cr | ₹5.60 Cr | ₹5.60 Cr | ₹4.67 Cr | ₹4.67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹153 Cr | ₹139 Cr | ₹128 Cr | ₹10 Cr | ₹9.78 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Profit & Loss Account Balance | ₹138 Cr | ₹126 Cr | ₹115 Cr | ₹7.78 Cr | ₹7.49 Cr |
| General Reserves | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹2.28 Cr | ₹1.99 Cr |
| Other Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹153 Cr | ₹139 Cr | ₹128 Cr | ₹10 Cr | ₹9.78 Cr |
| Revaluation reserve | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
| Shareholder's Funds | ₹159 Cr | ₹145 Cr | ₹133 Cr | ₹15 Cr | ₹14 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹19 Cr | ₹5.79 Cr | ₹22 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | ₹4.38 Cr | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹19 Cr | ₹5.79 Cr | ₹15 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹2.69 Cr | ₹11 Cr |
| Unsecured Loans | - | - | - | ₹4.81 Cr | ₹5.03 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹4.81 Cr | ₹5.03 Cr |
| Deferred Tax Assets / Liabilities | ₹3.87 Cr | ₹3.85 Cr | ₹3.67 Cr | ₹1.20 Cr | ₹1.21 Cr |
| Deferred Tax Assets | ₹0.48 Cr | ₹0.25 Cr | ₹0.86 Cr | ₹0.28 Cr | ₹0.02 Cr |
| Deferred Tax Liability | ₹4.35 Cr | ₹4.10 Cr | ₹4.53 Cr | ₹1.48 Cr | ₹1.22 Cr |
| Other Long Term Liabilities | ₹0.84 Cr | ₹0.86 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹27 Cr | ₹23 Cr | ₹9.46 Cr | ₹28 Cr | ₹28 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹4.16 Cr | ₹2.69 Cr |
| Sundry Creditors | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹4.16 Cr | ₹2.69 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.99 Cr | ₹11 Cr | ₹9.34 Cr | ₹2.61 Cr | ₹1.69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹2.10 Cr | ₹0.38 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.99 Cr | ₹8.75 Cr | ₹8.96 Cr | ₹2.61 Cr | ₹1.69 Cr |
| Short Term Borrowings | ₹20 Cr | ₹15 Cr | ₹8.85 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹20 Cr | ₹15 Cr | ₹8.85 Cr | - | - |
| Working Capital Loans- Sec | ₹20 Cr | ₹15 Cr | ₹8.85 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-20 Cr | ₹-15 Cr | ₹-8.85 Cr | - | - |
| Short Term Provisions | - | - | - | ₹13 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | ₹1.17 Cr | ₹1.17 Cr |
| Provision for Corporate Dividend Tax | - | - | - | ₹0.20 Cr | ₹0.20 Cr |
| Provision for Tax | - | - | - | ₹9.56 Cr | ₹7.79 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹1.86 Cr | ₹0.88 Cr |
| Total Current Liabilities | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹20 Cr | ₹14 Cr |
| Total Liabilities | ₹231 Cr | ₹207 Cr | ₹174 Cr | ₹42 Cr | ₹41 Cr |
| ASSETS | |||||
| Gross Block | ₹203 Cr | ₹173 Cr | ₹160 Cr | ₹37 Cr | ₹33 Cr |
| Less: Accumulated Depreciation | ₹101 Cr | ₹92 Cr | ₹84 Cr | ₹14 Cr | ₹12 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹102 Cr | ₹80 Cr | ₹76 Cr | ₹23 Cr | ₹21 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.10 Cr | ₹14 Cr | ₹8.30 Cr | ₹1.32 Cr | ₹1.15 Cr |
| Non Current Investments | ₹5.30 Cr | ₹3.69 Cr | ₹1.29 Cr | ₹0.26 Cr | ₹0.38 Cr |
| Long Term Investment | ₹5.30 Cr | ₹3.69 Cr | ₹1.29 Cr | ₹0.26 Cr | ₹0.38 Cr |
| Quoted | - | - | - | ₹0.11 Cr | ₹0.20 Cr |
| Unquoted | ₹5.30 Cr | ₹3.69 Cr | ₹1.29 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Long Term Loans & Advances | ₹1.89 Cr | ₹1.74 Cr | ₹1.20 Cr | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹119 Cr | ₹100 Cr | ₹87 Cr | ₹24 Cr | ₹22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹27 Cr | ₹23 Cr | ₹22 Cr | ₹7.39 Cr | ₹6.74 Cr |
| Raw Materials | ₹5.05 Cr | ₹5.32 Cr | ₹6.43 Cr | ₹1.87 Cr | ₹2.05 Cr |
| Work-in Progress | ₹5.52 Cr | ₹4.20 Cr | ₹3.70 Cr | ₹1.99 Cr | ₹1.52 Cr |
| Finished Goods | ₹12 Cr | ₹10 Cr | ₹9.39 Cr | ₹3.13 Cr | ₹2.83 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.82 Cr | ₹3.28 Cr | ₹2.13 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹61 Cr | ₹55 Cr | ₹50 Cr | ₹13 Cr | ₹11 Cr |
| Debtors more than Six months | ₹6.75 Cr | ₹9.82 Cr | ₹8.27 Cr | ₹2.52 Cr | ₹2.49 Cr |
| Debtors Others | ₹54 Cr | ₹45 Cr | ₹41 Cr | ₹10 Cr | ₹8.24 Cr |
| Cash and Bank | ₹20 Cr | ₹26 Cr | ₹13 Cr | ₹5.80 Cr | ₹4.50 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.02 Cr |
| Balances at Bank | ₹20 Cr | ₹26 Cr | ₹13 Cr | ₹5.64 Cr | ₹4.47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.38 Cr | ₹0.66 Cr | ₹0.47 Cr | ₹0.54 Cr | ₹0.65 Cr |
| Interest accrued on Investments | - | - | - | ₹0.41 Cr | ₹0.48 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.18 Cr | ₹0.18 Cr | - | - |
| Prepaid Expenses | ₹0.38 Cr | ₹0.48 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.10 Cr |
| Other current_assets | - | - | - | ₹0.05 Cr | ₹0.08 Cr |
| Short Term Loans and Advances | ₹3.73 Cr | ₹2.70 Cr | ₹1.32 Cr | ₹11 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹0.77 Cr | ₹0.95 Cr | ₹0.87 Cr | ₹1.07 Cr | ₹1.32 Cr |
| Advance income tax and TDS | ₹0.01 Cr | ₹0.02 Cr | ₹0.34 Cr | ₹9.71 Cr | ₹8.54 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.95 Cr | ₹1.74 Cr | ₹0.10 Cr | ₹0.56 Cr | ₹0.95 Cr |
| Total Current Assets | ₹112 Cr | ₹107 Cr | ₹86 Cr | ₹38 Cr | ₹33 Cr |
| Net Current Assets (Including Current Investments) | ₹66 Cr | ₹69 Cr | ₹56 Cr | ₹18 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.58 Cr | ₹0.68 Cr |
| Total Assets | ₹231 Cr | ₹207 Cr | ₹174 Cr | ₹42 Cr | ₹41 Cr |
| Contingent Liabilities | - | - | - | ₹17 Cr | ₹13 Cr |
| Total Debt | ₹42 Cr | ₹34 Cr | ₹15 Cr | ₹27 Cr | ₹26 Cr |
| Book Value | - | 25.85 | 23.79 | 30.95 | 29.48 |
| Adjusted Book Value | 28.29 | 25.85 | 23.79 | 2.58 | 2.46 |
Compare Balance Sheet of peers of MENON BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MENON BEARINGS | ₹646.0 Cr | -1.2% | -8.1% | -3.8% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹63,937.6 Cr | 1.8% | -4.5% | 18% | Stock Analytics | |
| TIMKEN INDIA | ₹22,675.1 Cr | -4.3% | -0.4% | -10.7% | Stock Analytics | |
| SKF INDIA | ₹10,274.9 Cr | -3.1% | -57.5% | -59.9% | Stock Analytics | |
| ROLEX RINGS | ₹3,107.3 Cr | -6.6% | -15.1% | -48.3% | Stock Analytics | |
| NRB BEARINGS | ₹2,606.3 Cr | -1.7% | -3.9% | -2.6% | Stock Analytics | |
MENON BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MENON BEARINGS | -1.2% |
-8.1% |
-3.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses