Home > Balance Sheet > MEGASTAR FOODS

MEGASTAR FOODS
Balance Sheet

COMMUNITY POLL
for MEGASTAR FOODS
Please provide your vote to see the results

MEGASTAR FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹9.90 Cr₹9.90 Cr₹9.90 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹9.90 Cr₹9.90 Cr₹9.90 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹9.90 Cr₹9.90 Cr₹9.90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹36 Cr₹26 Cr₹20 Cr₹12 Cr₹8.80 Cr
    Securities Premium ₹5.35 Cr₹5.35 Cr₹4.95 Cr₹4.95 Cr₹5.36 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹31 Cr₹21 Cr₹15 Cr₹7.23 Cr₹3.86 Cr
    General Reserves -----
    Other Reserves ----₹-0.41 Cr
Reserve excluding Revaluation Reserve ₹36 Cr₹26 Cr₹20 Cr₹12 Cr₹8.80 Cr
Revaluation reserve -----
Shareholder's Funds ₹46 Cr₹36 Cr₹30 Cr₹22 Cr₹19 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹26 Cr₹3.65 Cr₹5.60 Cr₹1.17 Cr₹1.42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹4.89 Cr₹6.07 Cr₹1.06 Cr₹1.66 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.90 Cr₹-1.24 Cr₹-0.46 Cr₹0.11 Cr₹-0.24 Cr
Unsecured Loans ---₹3.76 Cr₹5.89 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹4.01 Cr₹4.33 Cr
    Loans - Govt. -----
    Loans - Others ---₹0.11 Cr₹1.88 Cr
    Other Unsecured Loan ---₹-0.35 Cr₹-0.32 Cr
Deferred Tax Assets / Liabilities ₹1.65 Cr₹1.31 Cr₹1.55 Cr₹1.26 Cr₹0.98 Cr
    Deferred Tax Assets --₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Deferred Tax Liability ₹1.65 Cr₹1.31 Cr₹1.57 Cr₹1.27 Cr₹0.99 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.06 Cr---
Long Term Trade Payables ----₹0.02 Cr
Long Term Provisions ₹0.54 Cr₹0.53 Cr₹0.18 Cr₹0.16 Cr₹0.11 Cr
Total Non-Current Liabilities ₹28 Cr₹5.54 Cr₹7.33 Cr₹6.36 Cr₹8.42 Cr
Current Liabilities -----
Trade Payables ₹3.17 Cr₹1.61 Cr₹2.44 Cr₹0.52 Cr₹0.53 Cr
    Sundry Creditors ₹3.17 Cr₹1.61 Cr₹2.44 Cr₹0.52 Cr₹0.53 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.82 Cr₹3.24 Cr₹6.98 Cr₹2.08 Cr₹2.41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.11 Cr₹4.36 Cr--
    Interest Accrued But Not Due ₹0.42 Cr₹0.21 Cr₹0.33 Cr₹0.19 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.40 Cr₹2.92 Cr₹2.29 Cr₹1.89 Cr₹2.38 Cr
Short Term Borrowings ₹28 Cr₹28 Cr₹43 Cr₹16 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹28 Cr₹28 Cr₹43 Cr₹16 Cr₹20 Cr
    Working Capital Loans- Sec ₹28 Cr₹28 Cr₹43 Cr₹16 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-28 Cr₹-28 Cr₹-43 Cr₹-16 Cr₹-20 Cr
Short Term Provisions ₹3.36 Cr₹2.04 Cr₹1.51 Cr₹1.06 Cr₹0.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.24 Cr₹1.95 Cr₹1.49 Cr₹1.05 Cr₹0.90 Cr
    Provision for post retirement benefits ₹0.12 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹40 Cr₹35 Cr₹54 Cr₹19 Cr₹24 Cr
Total Liabilities ₹114 Cr₹77 Cr₹91 Cr₹48 Cr₹51 Cr
ASSETS
Gross Block ₹45 Cr₹29 Cr₹24 Cr₹21 Cr₹16 Cr
Less: Accumulated Depreciation ₹5.54 Cr₹3.39 Cr₹1.61 Cr₹5.10 Cr₹3.85 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹26 Cr₹22 Cr₹16 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹3.67 Cr-₹1.85 Cr₹3.37 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.37 Cr₹1.62 Cr₹0.35 Cr₹2.65 Cr₹0.36 Cr
Other Non Current Assets -₹0.01 Cr---
Total Non-Current Assets ₹56 Cr₹31 Cr₹23 Cr₹21 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹23 Cr₹24 Cr₹49 Cr₹11 Cr₹19 Cr
    Raw Materials ₹21 Cr₹21 Cr₹45 Cr₹7.79 Cr₹17 Cr
    Work-in Progress -----
    Finished Goods ₹0.66 Cr₹1.68 Cr₹2.17 Cr₹1.82 Cr₹1.07 Cr
    Packing Materials ₹1.07 Cr₹0.79 Cr₹0.85 Cr₹0.89 Cr₹0.80 Cr
    Stores Ā and Spare ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr
    Other Inventory ₹1.15 Cr₹1.24 Cr₹0.75 Cr₹0.36 Cr-
Sundry Debtors ₹26 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Debtors more than Six months ₹0.62 Cr₹0.49 Cr₹0.43 Cr--
    Debtors Others ₹26 Cr₹17 Cr₹15 Cr₹14 Cr₹14 Cr
Cash and Bank ₹3.97 Cr₹1.25 Cr₹0.11 Cr₹0.85 Cr₹0.17 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹3.91 Cr₹1.21 Cr₹0.07 Cr₹0.81 Cr₹0.13 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.50 Cr₹0.73 Cr₹0.19 Cr₹0.14 Cr₹0.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.15 Cr₹0.09 Cr---
    Prepaid Expenses ₹0.25 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.10 Cr
    Other current_assets ₹0.11 Cr₹0.50 Cr₹0.04 Cr--
Short Term Loans and Advances ₹3.77 Cr₹2.17 Cr₹1.39 Cr₹1.47 Cr₹1.46 Cr
    Advances recoverable in cash or in kind ₹0.17 Cr₹0.18 Cr₹0.05 Cr₹0.26 Cr₹0.18 Cr
    Advance income tax and TDS ₹3.60 Cr₹1.99 Cr₹1.23 Cr₹0.94 Cr₹1.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.01 Cr₹0.01 Cr₹0.10 Cr₹0.26 Cr₹0.22 Cr
Total Current Assets ₹58 Cr₹46 Cr₹66 Cr₹27 Cr₹36 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹10 Cr₹12 Cr₹7.88 Cr₹11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹114 Cr₹77 Cr₹91 Cr₹48 Cr₹51 Cr
Contingent Liabilities --₹5.14 Cr--
Total Debt ₹58 Cr₹34 Cr₹50 Cr₹22 Cr₹29 Cr
Book Value 46.0735.8630.3722.3018.89
Adjusted Book Value 46.0735.8630.3722.3018.89

Compare Balance Sheet of peers of MEGASTAR FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEGASTAR FOODS ₹318.3 Cr -1.6% -21.8% 42.5% Stock Analytics
NESTLE INDIA ₹237,101.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹185,925.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹114,538.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,449.2 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹28,957.3 Cr 4.4% -5.7% 1.7% Stock Analytics


MEGASTAR FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEGASTAR FOODS

-1.6%

-21.8%

42.5%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses