Home > Balance Sheet > MEDICAMEN BIOTECH

MEDICAMEN BIOTECH
Balance Sheet

MEDICAMEN BIOTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MEDICAMEN BIOTECH
Please provide your vote to see the results

MEDICAMEN BIOTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹2.61 Cr--
Total Reserves ₹200 Cr₹194 Cr₹178 Cr₹134 Cr₹121 Cr
    Securities Premium ₹102 Cr₹102 Cr₹98 Cr₹68 Cr₹68 Cr
    Capital Reserves ₹2.41 Cr₹1.19 Cr₹-2.25 Cr₹-2.23 Cr₹-2.14 Cr
    Profit & Loss Account Balance ₹96 Cr₹91 Cr₹83 Cr₹69 Cr₹55 Cr
    General Reserves -----
    Other Reserves ₹-0.69 Cr----
Reserve excluding Revaluation Reserve ₹200 Cr₹194 Cr₹178 Cr₹134 Cr₹121 Cr
Revaluation reserve -----
Shareholder's Funds ₹213 Cr₹207 Cr₹193 Cr₹146 Cr₹133 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.73 Cr₹1.26 Cr₹0.87 Cr₹5.07 Cr₹6.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.00 Cr--₹6.50 Cr₹7.82 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.73 Cr₹1.26 Cr₹0.87 Cr₹-1.43 Cr₹-1.42 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.83 Cr₹-2.52 Cr₹-1.88 Cr₹-0.50 Cr₹0.28 Cr
    Deferred Tax Assets ₹2.83 Cr₹2.52 Cr₹1.88 Cr₹0.67 Cr₹0.53 Cr
    Deferred Tax Liability ---₹0.17 Cr₹0.81 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.20 Cr₹1.76 Cr₹1.66 Cr₹1.46 Cr₹1.16 Cr
Total Non-Current Liabilities ₹3.11 Cr₹0.50 Cr₹0.65 Cr₹6.04 Cr₹7.84 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹39 Cr₹48 Cr₹43 Cr₹32 Cr
    Sundry Creditors ₹43 Cr₹39 Cr₹48 Cr₹43 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.47 Cr₹11 Cr₹7.29 Cr₹5.03 Cr₹4.90 Cr
    Bank Overdraft / Short term credit -₹8.05 Cr₹3.94 Cr₹2.00 Cr-
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.47 Cr₹3.01 Cr₹3.34 Cr₹3.03 Cr₹4.90 Cr
Short Term Borrowings ₹30 Cr₹30 Cr₹23 Cr₹19 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹30 Cr₹30 Cr₹23 Cr₹19 Cr₹11 Cr
    Working Capital Loans- Sec ₹30 Cr₹30 Cr₹23 Cr₹19 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-30 Cr₹-30 Cr₹-23 Cr₹-19 Cr₹-11 Cr
Short Term Provisions ₹4.52 Cr₹4.99 Cr₹4.39 Cr₹5.09 Cr₹5.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.32 Cr₹4.06 Cr₹3.70 Cr₹4.26 Cr₹4.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.20 Cr₹0.92 Cr₹0.69 Cr₹0.82 Cr₹0.63 Cr
Total Current Liabilities ₹78 Cr₹85 Cr₹83 Cr₹73 Cr₹53 Cr
Total Liabilities ₹294 Cr₹292 Cr₹277 Cr₹225 Cr₹194 Cr
ASSETS
Gross Block ₹139 Cr₹137 Cr₹130 Cr₹124 Cr₹116 Cr
Less: Accumulated Depreciation ₹52 Cr₹45 Cr₹38 Cr₹32 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹87 Cr₹92 Cr₹93 Cr₹92 Cr₹90 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.25 Cr₹1.22 Cr₹1.11 Cr₹0.87 Cr₹0.78 Cr
Other Non Current Assets ₹35 Cr₹33 Cr₹12 Cr₹1.08 Cr₹0.90 Cr
Total Non-Current Assets ₹123 Cr₹126 Cr₹106 Cr₹94 Cr₹91 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹62 Cr₹59 Cr₹45 Cr₹27 Cr₹5.20 Cr
    Raw Materials ₹9.72 Cr₹16 Cr₹18 Cr₹12 Cr₹1.80 Cr
    Work-in Progress ₹15 Cr₹16 Cr₹0.90 Cr₹1.16 Cr₹0.52 Cr
    Finished Goods ₹31 Cr₹19 Cr₹17 Cr₹5.22 Cr₹2.51 Cr
    Packing Materials ₹5.55 Cr₹8.54 Cr₹8.66 Cr₹8.80 Cr₹0.18 Cr
    Stores  and Spare ₹0.35 Cr₹0.40 Cr₹0.42 Cr₹0.25 Cr₹0.19 Cr
    Other Inventory -----
Sundry Debtors ₹69 Cr₹55 Cr₹65 Cr₹63 Cr₹53 Cr
    Debtors more than Six months ---₹15 Cr₹8.40 Cr
    Debtors Others ₹69 Cr₹55 Cr₹65 Cr₹48 Cr₹44 Cr
Cash and Bank ₹3.76 Cr₹15 Cr₹21 Cr₹3.83 Cr₹3.89 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹3.73 Cr₹15 Cr₹21 Cr₹3.81 Cr₹3.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.69 Cr₹2.34 Cr₹2.58 Cr₹20 Cr₹23 Cr
    Interest accrued on Investments ₹0.00 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.17 Cr₹0.16 Cr₹0.07 Cr₹0.74 Cr₹0.43 Cr
    Other current_assets ₹2.51 Cr₹2.18 Cr₹2.52 Cr₹20 Cr₹23 Cr
Short Term Loans and Advances ₹27 Cr₹28 Cr₹30 Cr₹8.70 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹3.04 Cr₹3.91 Cr₹6.55 Cr₹4.22 Cr₹6.30 Cr
    Advance income tax and TDS ₹1.67 Cr₹3.51 Cr₹3.36 Cr₹4.17 Cr₹4.73 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹20 Cr₹20 Cr₹0.31 Cr₹0.41 Cr
Total Current Assets ₹165 Cr₹160 Cr₹163 Cr₹123 Cr₹96 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹75 Cr₹81 Cr₹50 Cr₹43 Cr
Miscellaneous Expenses not written off ₹6.78 Cr₹6.71 Cr₹7.06 Cr₹7.74 Cr₹6.66 Cr
Total Assets ₹294 Cr₹292 Cr₹277 Cr₹225 Cr₹194 Cr
Contingent Liabilities -----
Total Debt ₹34 Cr₹31 Cr₹26 Cr₹26 Cr₹19 Cr
Book Value -157.52145.25113.56103.33
Adjusted Book Value 162.23157.52145.25113.56103.33

Compare Balance Sheet of peers of MEDICAMEN BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDICAMEN BIOTECH ₹484.3 Cr 12.2% 6.6% -28.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹407,791.0 Cr 1.2% 4.2% -10.9% Stock Analytics
DIVIS LABORATORIES ₹174,885.0 Cr -0.5% 8.9% 10.8% Stock Analytics
CIPLA ₹127,930.0 Cr 0.4% 3.7% 8% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,108.0 Cr -0% -2.1% 6.6% Stock Analytics
DR REDDYS LABORATORIES ₹107,164.0 Cr 2.2% -1.8% -4.4% Stock Analytics


MEDICAMEN BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDICAMEN BIOTECH

12.2%

6.6%

-28.9%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses