MEDIA MATRIX WORLDWIDE
|
MEDIA MATRIX WORLDWIDE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
| Equity Paid Up | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-7.03 Cr | ₹153 Cr | ₹16 Cr | ₹109 Cr | ₹-36 Cr |
| Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-9.12 Cr | ₹-17 Cr | ₹-20 Cr | ₹-25 Cr | ₹-26 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-53 Cr | ₹116 Cr | ₹-19 Cr | ₹79 Cr | ₹-65 Cr |
| Reserve excluding Revaluation Reserve | ₹-7.03 Cr | ₹153 Cr | ₹16 Cr | ₹109 Cr | ₹-36 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹106 Cr | ₹266 Cr | ₹130 Cr | ₹222 Cr | ₹77 Cr |
| Minority Interest | ₹24 Cr | ₹23 Cr | ₹12 Cr | ₹7.78 Cr | ₹6.59 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.45 Cr | ₹1.98 Cr | - | - | ₹0.07 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.45 Cr | ₹1.98 Cr | - | - | ₹0.07 Cr |
| Unsecured Loans | ₹69 Cr | ₹0.34 Cr | ₹51 Cr | ₹38 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.39 Cr | - | - | - | - |
| Other Unsecured Loan | ₹68 Cr | ₹0.34 Cr | ₹51 Cr | ₹38 Cr | - |
| Deferred Tax Assets / Liabilities | ₹0.01 Cr | ₹0.01 Cr | ₹-0.12 Cr | ₹-0.68 Cr | ₹-1.69 Cr |
| Deferred Tax Assets | ₹0.28 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.86 Cr | ₹2.15 Cr |
| Deferred Tax Liability | ₹0.28 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.46 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | ₹0.27 Cr |
| Total Non-Current Liabilities | ₹70 Cr | ₹2.32 Cr | ₹51 Cr | ₹38 Cr | ₹-1.36 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹54 Cr | ₹75 Cr | ₹48 Cr | ₹29 Cr | ₹175 Cr |
| Sundry Creditors | ₹54 Cr | ₹75 Cr | ₹48 Cr | ₹29 Cr | ₹175 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹11 Cr | ₹6.08 Cr | ₹6.78 Cr | ₹6.99 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.74 Cr | ₹1.39 Cr | ₹1.52 Cr | ₹0.71 Cr | ₹0.97 Cr |
| Interest Accrued But Not Due | ₹1.89 Cr | ₹0.94 Cr | ₹2.19 Cr | ₹0.46 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.86 Cr | ₹8.18 Cr | ₹2.37 Cr | ₹5.61 Cr | ₹6.02 Cr |
| Short Term Borrowings | ₹97 Cr | ₹112 Cr | ₹48 Cr | ₹35 Cr | ₹17 Cr |
| Secured ST Loans repayable on Demands | ₹97 Cr | ₹112 Cr | ₹48 Cr | ₹35 Cr | ₹17 Cr |
| Working Capital Loans- Sec | ₹97 Cr | ₹112 Cr | ₹48 Cr | ₹35 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-97 Cr | ₹-112 Cr | ₹-48 Cr | ₹-35 Cr | ₹-17 Cr |
| Short Term Provisions | ₹0.63 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.39 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.00 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.63 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.39 Cr | - |
| Total Current Liabilities | ₹161 Cr | ₹198 Cr | ₹102 Cr | ₹71 Cr | ₹198 Cr |
| Total Liabilities | ₹362 Cr | ₹489 Cr | ₹294 Cr | ₹338 Cr | ₹281 Cr |
| ASSETS | |||||
| Gross Block | ₹7.13 Cr | ₹6.94 Cr | ₹4.49 Cr | ₹4.17 Cr | ₹5.36 Cr |
| Less: Accumulated Depreciation | ₹3.64 Cr | ₹2.89 Cr | ₹2.34 Cr | ₹2.01 Cr | ₹1.62 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3.49 Cr | ₹4.05 Cr | ₹2.15 Cr | ₹2.17 Cr | ₹3.74 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹94 Cr | ₹223 Cr | ₹88 Cr | ₹181 Cr | ₹38 Cr |
| Long Term Investment | ₹94 Cr | ₹223 Cr | ₹88 Cr | ₹181 Cr | ₹38 Cr |
| Quoted | ₹4.99 Cr | ₹9.25 Cr | ₹4.64 Cr | ₹16 Cr | ₹9.08 Cr |
| Unquoted | ₹89 Cr | ₹214 Cr | ₹84 Cr | ₹165 Cr | ₹28 Cr |
| Long Term Loans & Advances | ₹0.51 Cr | ₹0.83 Cr | ₹0.65 Cr | ₹4.23 Cr | ₹4.21 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹98 Cr | ₹228 Cr | ₹91 Cr | ₹188 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹87 Cr | ₹43 Cr | ₹20 Cr | ₹14 Cr | ₹26 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹87 Cr | ₹43 Cr | ₹20 Cr | ₹14 Cr | ₹26 Cr |
| Sundry Debtors | ₹91 Cr | ₹121 Cr | ₹155 Cr | ₹78 Cr | ₹37 Cr |
| Debtors more than Six months | ₹0.39 Cr | ₹0.13 Cr | ₹6.35 Cr | ₹0.70 Cr | ₹0.02 Cr |
| Debtors Others | ₹91 Cr | ₹121 Cr | ₹150 Cr | ₹77 Cr | ₹37 Cr |
| Cash and Bank | ₹39 Cr | ₹5.08 Cr | ₹16 Cr | ₹6.73 Cr | ₹16 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹39 Cr | ₹5.07 Cr | ₹16 Cr | ₹6.73 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹1.13 Cr |
| Interest accrued on Investments | ₹0.05 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.92 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Interest accrued and or due on loans | - | - | - | - | ₹1.04 Cr |
| Prepaid Expenses | ₹0.11 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹46 Cr | ₹93 Cr | ₹12 Cr | ₹52 Cr | ₹156 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹21 Cr | ₹5.74 Cr | ₹3.48 Cr | ₹125 Cr |
| Advance income tax and TDS | ₹6.65 Cr | ₹5.89 Cr | ₹3.98 Cr | ₹1.67 Cr | ₹1.16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹66 Cr | ₹2.43 Cr | ₹47 Cr | ₹29 Cr |
| Total Current Assets | ₹264 Cr | ₹262 Cr | ₹203 Cr | ₹150 Cr | ₹235 Cr |
| Net Current Assets (Including Current Investments) | ₹103 Cr | ₹64 Cr | ₹101 Cr | ₹79 Cr | ₹37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹362 Cr | ₹489 Cr | ₹294 Cr | ₹338 Cr | ₹281 Cr |
| Contingent Liabilities | ₹272 Cr | ₹258 Cr | ₹199 Cr | ₹92 Cr | ₹75 Cr |
| Total Debt | ₹167 Cr | ₹114 Cr | ₹99 Cr | ₹74 Cr | ₹17 Cr |
| Book Value | 0.94 | 2.35 | 1.14 | 1.96 | 0.68 |
| Adjusted Book Value | 0.94 | 2.35 | 1.14 | 1.96 | 0.68 |
Compare Balance Sheet of peers of MEDIA MATRIX WORLDWIDE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEDIA MATRIX WORLDWIDE | ₹1,325.3 Cr | -0.1% | 3.7% | -36.3% | Stock Analytics | |
| PRIME FOCUS | ₹12,978.4 Cr | -4.7% | -2.1% | 35.1% | Stock Analytics | |
| PVR INOX | ₹10,747.0 Cr | -1.4% | -5.2% | -23.4% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,233.3 Cr | -5.4% | -17.7% | -16.6% | Stock Analytics | |
| TIPS MUSIC | ₹6,433.8 Cr | 1.4% | -3.4% | -43.6% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,258.0 Cr | -6% | -14.2% | -26.9% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEDIA MATRIX WORLDWIDE | -0.1% |
3.7% |
-36.3% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses