Home > Balance Sheet > MEDI ASSIST HEALTHCARE SERVICES

MEDI ASSIST HEALTHCARE SERVICES
Balance Sheet

MEDI ASSIST HEALTHCARE SERVICES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MEDI ASSIST HEALTHCARE SERVICES
Please provide your vote to see the results

MEDI ASSIST HEALTHCARE SERVICES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹34 Cr₹34 Cr₹0.04 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹34 Cr₹34 Cr₹0.04 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹34 Cr₹34 Cr₹0.04 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ₹7.73 Cr₹8.48 Cr₹11 Cr₹7.89 Cr₹5.58 Cr
Total Reserves ₹498 Cr₹428 Cr₹331 Cr₹295 Cr₹285 Cr
    Securities Premium ₹106 Cr₹96 Cr₹75 Cr₹75 Cr₹109 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹388 Cr₹328 Cr₹275 Cr₹226 Cr₹176 Cr
    General Reserves ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Other Reserves ₹4.33 Cr₹4.30 Cr₹-18 Cr₹-5.96 Cr₹-0.03 Cr
Reserve excluding Revaluation Reserve ₹498 Cr₹428 Cr₹331 Cr₹295 Cr₹285 Cr
Revaluation reserve -----
Shareholder's Funds ₹541 Cr₹472 Cr₹377 Cr₹337 Cr₹290 Cr
Minority Interest ₹11 Cr₹9.59 Cr₹7.06 Cr₹2.16 Cr₹2.16 Cr
Long-Term Borrowings -----
Secured Loans ₹13 Cr----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr----
    Term Loans - Institutions -----
    Other Secured ₹-3.33 Cr----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-13 Cr₹-5.51 Cr₹-5.88 Cr₹-9.52 Cr₹-11 Cr
    Deferred Tax Assets ₹31 Cr₹23 Cr₹19 Cr₹18 Cr₹22 Cr
    Deferred Tax Liability ₹18 Cr₹17 Cr₹13 Cr₹8.83 Cr₹12 Cr
Other Long Term Liabilities ₹65 Cr₹23 Cr₹26 Cr₹18 Cr₹26 Cr
Long Term Trade Payables -----
Long Term Provisions ₹205 Cr₹174 Cr₹14 Cr₹11 Cr₹98 Cr
Total Non-Current Liabilities ₹270 Cr₹192 Cr₹34 Cr₹19 Cr₹113 Cr
Current Liabilities -----
Trade Payables ₹31 Cr₹43 Cr₹36 Cr₹29 Cr₹33 Cr
    Sundry Creditors ₹31 Cr₹43 Cr₹36 Cr₹29 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹326 Cr₹263 Cr₹230 Cr₹199 Cr₹172 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹238 Cr₹220 Cr₹171 Cr₹154 Cr₹128 Cr
    Interest Accrued But Not Due ₹0.09 Cr---₹0.97 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹87 Cr₹43 Cr₹59 Cr₹45 Cr₹42 Cr
Short Term Borrowings ₹133 Cr-₹0.08 Cr--
    Secured ST Loans repayable on Demands ₹133 Cr----
    Working Capital Loans- Sec ₹133 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-133 Cr-₹0.08 Cr--
Short Term Provisions ₹196 Cr₹169 Cr₹12 Cr₹6.62 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹183 Cr₹157 Cr₹0.04 Cr-₹8.15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹12 Cr₹12 Cr₹6.62 Cr₹5.21 Cr
Total Current Liabilities ₹686 Cr₹475 Cr₹279 Cr₹234 Cr₹219 Cr
Total Liabilities ₹1,508 Cr₹1,148 Cr₹697 Cr₹593 Cr₹624 Cr
ASSETS
Gross Block ₹533 Cr₹437 Cr₹319 Cr₹237 Cr₹231 Cr
Less: Accumulated Depreciation ₹227 Cr₹191 Cr₹147 Cr₹138 Cr₹112 Cr
Less: Impairment of Assets -----
Net Block ₹306 Cr₹246 Cr₹171 Cr₹99 Cr₹119 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹3.04 Cr₹7.87 Cr₹1.27 Cr₹6.94 Cr₹7.47 Cr
Long Term Investment ₹3.04 Cr₹7.87 Cr₹1.27 Cr₹6.94 Cr₹7.47 Cr
    Quoted ₹3.04 Cr₹5.85 Cr₹1.22 Cr₹1.40 Cr₹1.93 Cr
    Unquoted -₹2.02 Cr₹0.05 Cr₹5.54 Cr₹5.54 Cr
Long Term Loans & Advances ₹244 Cr₹250 Cr₹77 Cr₹54 Cr₹125 Cr
Other Non Current Assets ₹18 Cr₹7.42 Cr₹5.14 Cr₹1.80 Cr₹0.10 Cr
Total Non-Current Assets ₹575 Cr₹515 Cr₹254 Cr₹168 Cr₹253 Cr
Current Assets Loans & Advances -----
Currents Investments ₹271 Cr₹69 Cr₹43 Cr₹195 Cr₹103 Cr
    Quoted -----
    Unquoted ₹271 Cr₹69 Cr₹43 Cr₹195 Cr₹103 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹221 Cr₹179 Cr₹127 Cr₹119 Cr₹121 Cr
    Debtors more than Six months ₹18 Cr₹15 Cr₹24 Cr₹32 Cr₹37 Cr
    Debtors Others ₹214 Cr₹173 Cr₹119 Cr₹109 Cr₹117 Cr
Cash and Bank ₹185 Cr₹164 Cr₹212 Cr₹63 Cr₹115 Cr
    Cash in hand ₹0.16 Cr₹0.05 Cr₹0.70 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹185 Cr₹164 Cr₹211 Cr₹63 Cr₹115 Cr
    Other cash and bank balances -----
Other Current Assets ₹46 Cr₹32 Cr₹31 Cr₹22 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.79 Cr₹3.30 Cr₹0.61 Cr₹0.35 Cr₹0.53 Cr
    Prepaid Expenses ₹8.39 Cr₹4.83 Cr₹5.55 Cr₹1.79 Cr₹1.13 Cr
    Other current_assets ₹37 Cr₹24 Cr₹25 Cr₹20 Cr₹15 Cr
Short Term Loans and Advances ₹209 Cr₹190 Cr₹30 Cr₹27 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹18 Cr₹15 Cr₹11 Cr₹5.07 Cr
    Advance income tax and TDS ₹182 Cr₹156 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹4.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹16 Cr₹15 Cr₹16 Cr₹6.06 Cr
Total Current Assets ₹933 Cr₹633 Cr₹442 Cr₹425 Cr₹370 Cr
Net Current Assets (Including Current Investments) ₹247 Cr₹158 Cr₹164 Cr₹191 Cr₹152 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,508 Cr₹1,148 Cr₹697 Cr₹593 Cr₹624 Cr
Contingent Liabilities ₹57 Cr₹57 Cr₹57 Cr₹54 Cr₹68 Cr
Total Debt ₹150 Cr-₹0.08 Cr--
Book Value -65.9853.0847.8176,977.84
Adjusted Book Value 75.6865.9853.0847.8141.56

Compare Balance Sheet of peers of MEDI ASSIST HEALTHCARE SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDI ASSIST HEALTHCARE SERVICES ₹3,410.5 Cr -1.8% -18.1% -22.7% Stock Analytics
SYNGENE INTERNATIONAL ₹25,900.9 Cr -3.1% 0.3% -26.8% Stock Analytics
SAGILITY INDIA ₹23,884.1 Cr -1.2% 11.4% 73.3% Stock Analytics
LATENT VIEW ANALYTICS ₹9,714.4 Cr -2.7% 8.1% 0.6% Stock Analytics
JUST DIAL ₹6,625.8 Cr 4.3% -2.9% -30% Stock Analytics
AWFIS SPACE SOLUTIONS ₹3,987.0 Cr -4.7% -2% -27.1% Stock Analytics


MEDI ASSIST HEALTHCARE SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDI ASSIST HEALTHCARE SERVICES

-1.8%

-18.1%

-22.7%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses