MEDI ASSIST HEALTHCARE SERVICES
|
MEDI ASSIST HEALTHCARE SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹0.04 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹0.04 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹0.04 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Share Warrants & Outstandings | ₹7.73 Cr | ₹8.48 Cr | ₹11 Cr | ₹7.89 Cr | ₹5.58 Cr |
Total Reserves | ₹498 Cr | ₹428 Cr | ₹331 Cr | ₹295 Cr | ₹285 Cr |
Securities Premium | ₹106 Cr | ₹96 Cr | ₹75 Cr | ₹75 Cr | ₹109 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹388 Cr | ₹328 Cr | ₹275 Cr | ₹226 Cr | ₹176 Cr |
General Reserves | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Reserves | ₹4.33 Cr | ₹4.30 Cr | ₹-18 Cr | ₹-5.96 Cr | ₹-0.03 Cr |
Reserve excluding Revaluation Reserve | ₹498 Cr | ₹428 Cr | ₹331 Cr | ₹295 Cr | ₹285 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹541 Cr | ₹472 Cr | ₹377 Cr | ₹337 Cr | ₹290 Cr |
Minority Interest | ₹11 Cr | ₹9.59 Cr | ₹7.06 Cr | ₹2.16 Cr | ₹2.16 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹13 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹17 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-3.33 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-5.51 Cr | ₹-5.88 Cr | ₹-9.52 Cr | ₹-11 Cr |
Deferred Tax Assets | ₹31 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr |
Deferred Tax Liability | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹8.83 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹65 Cr | ₹23 Cr | ₹26 Cr | ₹18 Cr | ₹26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹205 Cr | ₹174 Cr | ₹14 Cr | ₹11 Cr | ₹98 Cr |
Total Non-Current Liabilities | ₹270 Cr | ₹192 Cr | ₹34 Cr | ₹19 Cr | ₹113 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹31 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr |
Sundry Creditors | ₹31 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹326 Cr | ₹263 Cr | ₹230 Cr | ₹199 Cr | ₹172 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹238 Cr | ₹220 Cr | ₹171 Cr | ₹154 Cr | ₹128 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | - | - | - | ₹0.97 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹87 Cr | ₹43 Cr | ₹59 Cr | ₹45 Cr | ₹42 Cr |
Short Term Borrowings | ₹133 Cr | - | ₹0.08 Cr | - | - |
Secured ST Loans repayable on Demands | ₹133 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹133 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-133 Cr | - | ₹0.08 Cr | - | - |
Short Term Provisions | ₹196 Cr | ₹169 Cr | ₹12 Cr | ₹6.62 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹183 Cr | ₹157 Cr | ₹0.04 Cr | - | ₹8.15 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹6.62 Cr | ₹5.21 Cr |
Total Current Liabilities | ₹686 Cr | ₹475 Cr | ₹279 Cr | ₹234 Cr | ₹219 Cr |
Total Liabilities | ₹1,508 Cr | ₹1,148 Cr | ₹697 Cr | ₹593 Cr | ₹624 Cr |
ASSETS | |||||
Gross Block | ₹533 Cr | ₹437 Cr | ₹319 Cr | ₹237 Cr | ₹231 Cr |
Less: Accumulated Depreciation | ₹227 Cr | ₹191 Cr | ₹147 Cr | ₹138 Cr | ₹112 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹306 Cr | ₹246 Cr | ₹171 Cr | ₹99 Cr | ₹119 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹3.04 Cr | ₹7.87 Cr | ₹1.27 Cr | ₹6.94 Cr | ₹7.47 Cr |
Long Term Investment | ₹3.04 Cr | ₹7.87 Cr | ₹1.27 Cr | ₹6.94 Cr | ₹7.47 Cr |
Quoted | ₹3.04 Cr | ₹5.85 Cr | ₹1.22 Cr | ₹1.40 Cr | ₹1.93 Cr |
Unquoted | - | ₹2.02 Cr | ₹0.05 Cr | ₹5.54 Cr | ₹5.54 Cr |
Long Term Loans & Advances | ₹244 Cr | ₹250 Cr | ₹77 Cr | ₹54 Cr | ₹125 Cr |
Other Non Current Assets | ₹18 Cr | ₹7.42 Cr | ₹5.14 Cr | ₹1.80 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹575 Cr | ₹515 Cr | ₹254 Cr | ₹168 Cr | ₹253 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹271 Cr | ₹69 Cr | ₹43 Cr | ₹195 Cr | ₹103 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹271 Cr | ₹69 Cr | ₹43 Cr | ₹195 Cr | ₹103 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹221 Cr | ₹179 Cr | ₹127 Cr | ₹119 Cr | ₹121 Cr |
Debtors more than Six months | ₹18 Cr | ₹15 Cr | ₹24 Cr | ₹32 Cr | ₹37 Cr |
Debtors Others | ₹214 Cr | ₹173 Cr | ₹119 Cr | ₹109 Cr | ₹117 Cr |
Cash and Bank | ₹185 Cr | ₹164 Cr | ₹212 Cr | ₹63 Cr | ₹115 Cr |
Cash in hand | ₹0.16 Cr | ₹0.05 Cr | ₹0.70 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹185 Cr | ₹164 Cr | ₹211 Cr | ₹63 Cr | ₹115 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹46 Cr | ₹32 Cr | ₹31 Cr | ₹22 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.79 Cr | ₹3.30 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹0.53 Cr |
Prepaid Expenses | ₹8.39 Cr | ₹4.83 Cr | ₹5.55 Cr | ₹1.79 Cr | ₹1.13 Cr |
Other current_assets | ₹37 Cr | ₹24 Cr | ₹25 Cr | ₹20 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹209 Cr | ₹190 Cr | ₹30 Cr | ₹27 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹5.07 Cr |
Advance income tax and TDS | ₹182 Cr | ₹156 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | ₹4.00 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹6.06 Cr |
Total Current Assets | ₹933 Cr | ₹633 Cr | ₹442 Cr | ₹425 Cr | ₹370 Cr |
Net Current Assets (Including Current Investments) | ₹247 Cr | ₹158 Cr | ₹164 Cr | ₹191 Cr | ₹152 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,508 Cr | ₹1,148 Cr | ₹697 Cr | ₹593 Cr | ₹624 Cr |
Contingent Liabilities | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹54 Cr | ₹68 Cr |
Total Debt | ₹150 Cr | - | ₹0.08 Cr | - | - |
Book Value | - | 65.98 | 53.08 | 47.81 | 76,977.84 |
Adjusted Book Value | 75.68 | 65.98 | 53.08 | 47.81 | 41.56 |
Compare Balance Sheet of peers of MEDI ASSIST HEALTHCARE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEDI ASSIST HEALTHCARE SERVICES | ₹3,604.5 Cr | -8.2% | -6.6% | -14.9% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹25,590.7 Cr | -4.8% | -12.1% | -26% | Stock Analytics | |
SAGILITY INDIA | ₹21,098.8 Cr | -1.3% | 6.3% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,530.6 Cr | -2.6% | 0.5% | -15.4% | Stock Analytics | |
JUST DIAL | ₹6,926.0 Cr | -1.9% | -4.2% | -36.3% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,043.5 Cr | -3.2% | -4.2% | -28.7% | Stock Analytics |
MEDI ASSIST HEALTHCARE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEDI ASSIST HEALTHCARE SERVICES | -8.2% |
-6.6% |
-14.9% |
SENSEX | -1.2% |
-1.2% |
-1.7% |
You may also like the below Video Courses