MASTEK
|
MASTEK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹8.84 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹26 Cr |
| Total Reserves | ₹2,968 Cr | ₹2,419 Cr | ₹2,050 Cr | ₹1,653 Cr | ₹1,030 Cr |
| Securities Premium | ₹452 Cr | ₹446 Cr | ₹439 Cr | ₹395 Cr | ₹330 Cr |
| Capital Reserves | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Profit & Loss Account Balance | ₹2,146 Cr | ₹1,817 Cr | ₹1,500 Cr | ₹1,712 Cr | ₹1,396 Cr |
| General Reserves | ₹4.93 Cr | ₹4.57 Cr | ₹4.20 Cr | ₹3.84 Cr | ₹3.62 Cr |
| Other Reserves | ₹364 Cr | ₹151 Cr | ₹106 Cr | ₹-458 Cr | ₹-699 Cr |
| Reserve excluding Revaluation Reserve | ₹2,968 Cr | ₹2,419 Cr | ₹2,050 Cr | ₹1,653 Cr | ₹1,030 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,992 Cr | ₹2,462 Cr | ₹2,087 Cr | ₹1,683 Cr | ₹1,071 Cr |
| Minority Interest | - | - | - | ₹91 Cr | ₹150 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹225 Cr | ₹379 Cr | ₹313 Cr | ₹269 Cr | ₹121 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹223 Cr | ₹376 Cr | ₹309 Cr | ₹267 Cr | ₹118 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.24 Cr | ₹3.05 Cr | ₹3.87 Cr | ₹2.52 Cr | ₹2.70 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-209 Cr | ₹-141 Cr | ₹-74 Cr | ₹-75 Cr | ₹-49 Cr |
| Deferred Tax Assets | ₹218 Cr | ₹151 Cr | ₹97 Cr | ₹93 Cr | ₹64 Cr |
| Deferred Tax Liability | ₹8.22 Cr | ₹9.47 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹32 Cr | ₹17 Cr | ₹120 Cr | ₹299 Cr | ₹245 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹64 Cr | ₹52 Cr | ₹40 Cr | ₹34 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹112 Cr | ₹306 Cr | ₹400 Cr | ₹526 Cr | ₹344 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹206 Cr | ₹211 Cr | ₹220 Cr | ₹183 Cr | ₹187 Cr |
| Sundry Creditors | ₹206 Cr | ₹211 Cr | ₹220 Cr | ₹183 Cr | ₹187 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹688 Cr | ₹603 Cr | ₹808 Cr | ₹457 Cr | ₹575 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.85 Cr | ₹1.67 Cr | ₹2.35 Cr | ₹0.98 Cr | ₹0.40 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹687 Cr | ₹601 Cr | ₹806 Cr | ₹456 Cr | ₹574 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹86 Cr | ₹80 Cr | ₹62 Cr | ₹95 Cr | ₹90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹31 Cr | ₹40 Cr | ₹30 Cr | ₹62 Cr | ₹62 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹55 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr | ₹28 Cr |
| Total Current Liabilities | ₹980 Cr | ₹893 Cr | ₹1,090 Cr | ₹736 Cr | ₹852 Cr |
| Total Liabilities | ₹4,084 Cr | ₹3,662 Cr | ₹3,578 Cr | ₹3,036 Cr | ₹2,418 Cr |
| ASSETS | |||||
| Gross Block | ₹2,434 Cr | ₹2,258 Cr | ₹2,313 Cr | ₹2,056 Cr | ₹1,086 Cr |
| Less: Accumulated Depreciation | ₹496 Cr | ₹440 Cr | ₹363 Cr | ₹316 Cr | ₹249 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,938 Cr | ₹1,818 Cr | ₹1,950 Cr | ₹1,740 Cr | ₹837 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.58 Cr | ₹1.81 Cr | ₹0.94 Cr | ₹6.66 Cr | ₹4.35 Cr |
| Non Current Investments | - | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Long Term Investment | - | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹28 Cr | ₹39 Cr | ₹48 Cr | ₹26 Cr | ₹35 Cr |
| Other Non Current Assets | ₹1.24 Cr | ₹5.38 Cr | ₹18 Cr | ₹9.91 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹1,969 Cr | ₹1,881 Cr | ₹2,034 Cr | ₹1,796 Cr | ₹903 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹234 Cr | ₹161 Cr | ₹77 Cr | ₹56 Cr | ₹15 Cr |
| Quoted | ₹234 Cr | ₹161 Cr | ₹77 Cr | - | - |
| Unquoted | - | - | ₹0.53 Cr | ₹56 Cr | ₹15 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹580 Cr | ₹525 Cr | ₹561 Cr | ₹507 Cr | ₹436 Cr |
| Debtors more than Six months | ₹83 Cr | ₹66 Cr | ₹72 Cr | ₹64 Cr | ₹40 Cr |
| Debtors Others | ₹549 Cr | ₹512 Cr | ₹541 Cr | ₹509 Cr | ₹435 Cr |
| Cash and Bank | ₹705 Cr | ₹461 Cr | ₹383 Cr | ₹208 Cr | ₹767 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Balances at Bank | ₹705 Cr | ₹461 Cr | ₹382 Cr | ₹208 Cr | ₹767 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹104 Cr | ₹129 Cr | ₹98 Cr | ₹59 Cr | ₹58 Cr |
| Interest accrued on Investments | - | - | - | - | ₹1.32 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr |
| Prepaid Expenses | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Other current_assets | ₹89 Cr | ₹115 Cr | ₹85 Cr | ₹44 Cr | ₹41 Cr |
| Short Term Loans and Advances | ₹491 Cr | ₹504 Cr | ₹424 Cr | ₹410 Cr | ₹240 Cr |
| Advances recoverable in cash or in kind | ₹502 Cr | ₹523 Cr | ₹413 Cr | ₹378 Cr | ₹214 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-11 Cr | ₹-19 Cr | ₹11 Cr | ₹32 Cr | ₹26 Cr |
| Total Current Assets | ₹2,114 Cr | ₹1,780 Cr | ₹1,544 Cr | ₹1,240 Cr | ₹1,515 Cr |
| Net Current Assets (Including Current Investments) | ₹1,134 Cr | ₹887 Cr | ₹454 Cr | ₹505 Cr | ₹663 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,084 Cr | ₹3,662 Cr | ₹3,578 Cr | ₹3,036 Cr | ₹2,418 Cr |
| Contingent Liabilities | ₹46 Cr | ₹15 Cr | ₹15 Cr | ₹9.41 Cr | ₹9.41 Cr |
| Total Debt | ₹421 Cr | ₹555 Cr | ₹487 Cr | ₹372 Cr | ₹190 Cr |
| Book Value | - | 787.84 | 669.69 | 546.58 | 348.21 |
| Adjusted Book Value | 962.26 | 786.68 | 669.69 | 546.58 | 348.21 |
Compare Balance Sheet of peers of MASTEK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MASTEK | ₹5,489.3 Cr | 1.1% | -2.7% | -29.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹832,486.0 Cr | -2.7% | -2.9% | -25.7% | Stock Analytics | |
| INFOSYS | ₹458,580.0 Cr | 0.3% | -3% | -24.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹351,148.0 Cr | -1.2% | -3.5% | -10.8% | Stock Analytics | |
| WIPRO | ₹175,109.0 Cr | -3% | -4.9% | -29.5% | Stock Analytics | |
| TECH MAHINDRA | ₹156,037.0 Cr | -2% | -2.6% | 6% | Stock Analytics | |
MASTEK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MASTEK | 1.1% |
-2.7% |
-29.3% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses