MAS FINANCIAL SERVICES
|
MAS FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹181 Cr | ₹164 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Â Equity - Issued | ₹181 Cr | ₹164 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Paid Up | ₹181 Cr | ₹164 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,428 Cr | ₹1,619 Cr | ₹1,464 Cr | ₹1,295 Cr | ₹1,125 Cr |
| Securities Premium | ₹789 Cr | ₹318 Cr | ₹427 Cr | ₹427 Cr | ₹427 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,069 Cr | ₹851 Cr | ₹680 Cr | ₹537 Cr | ₹399 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹569 Cr | ₹450 Cr | ₹357 Cr | ₹331 Cr | ₹299 Cr |
| Reserve excluding Revaluation Reserve | ₹2,428 Cr | ₹1,619 Cr | ₹1,464 Cr | ₹1,295 Cr | ₹1,125 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,609 Cr | ₹1,783 Cr | ₹1,519 Cr | ₹1,350 Cr | ₹1,180 Cr |
| Minority Interest | ₹41 Cr | ₹36 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,878 Cr | ₹3,860 Cr | ₹4,550 Cr | ₹2,721 Cr | ₹1,667 Cr |
| Non Convertible Debentures | ₹1,140 Cr | ₹521 Cr | ₹627 Cr | ₹362 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹3,142 Cr | ₹1,971 Cr | ₹1,286 Cr |
| Term Loans - Institutions | - | - | ₹781 Cr | ₹388 Cr | ₹382 Cr |
| Other Secured | ₹3,738 Cr | ₹3,338 Cr | - | - | - |
| Unsecured Loans | ₹304 Cr | ₹302 Cr | ₹253 Cr | ₹137 Cr | ₹374 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹304 Cr | ₹302 Cr | ₹253 Cr | ₹137 Cr | ₹374 Cr |
| Deferred Tax Assets / Liabilities | ₹-7.40 Cr | ₹-12 Cr | ₹-19 Cr | ₹-14 Cr | ₹-23 Cr |
| Deferred Tax Assets | ₹45 Cr | ₹35 Cr | ₹32 Cr | ₹27 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹23 Cr | ₹13 Cr | ₹12 Cr | ₹4.01 Cr |
| Other Long Term Liabilities | ₹2.99 Cr | ₹5.10 Cr | ₹2.00 Cr | ₹298 Cr | ₹401 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.22 Cr | ₹0.21 Cr | - | - | - |
| Total Non-Current Liabilities | ₹5,184 Cr | ₹4,155 Cr | ₹4,785 Cr | ₹3,142 Cr | ₹2,420 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹40 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹8.29 Cr |
| Sundry Creditors | ₹40 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹8.29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹329 Cr | ₹262 Cr | ₹313 Cr | ₹173 Cr | ₹291 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.54 Cr | ₹1.81 Cr | ₹6.14 Cr | - | - |
| Interest Accrued But Not Due | - | - | ₹71 Cr | ₹30 Cr | ₹22 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹327 Cr | ₹260 Cr | ₹236 Cr | ₹144 Cr | ₹269 Cr |
| Short Term Borrowings | ₹3,974 Cr | ₹3,264 Cr | ₹1,325 Cr | ₹1,581 Cr | ₹1,471 Cr |
| Secured ST Loans repayable on Demands | ₹3,974 Cr | ₹3,264 Cr | ₹1,300 Cr | ₹1,581 Cr | ₹1,471 Cr |
| Working Capital Loans- Sec | - | - | ₹-4.52 Cr | ₹266 Cr | ₹343 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹29 Cr | ₹-266 Cr | ₹-343 Cr |
| Short Term Provisions | ₹110 Cr | ₹93 Cr | ₹79 Cr | ₹344 Cr | ₹286 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹107 Cr | ₹83 Cr | ₹70 Cr | ₹337 Cr | ₹282 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.01 Cr | ₹9.90 Cr | ₹9.49 Cr | ₹7.17 Cr | ₹3.97 Cr |
| Total Current Liabilities | ₹4,453 Cr | ₹3,640 Cr | ₹1,733 Cr | ₹2,114 Cr | ₹2,057 Cr |
| Total Liabilities | ₹12,287 Cr | ₹9,614 Cr | ₹8,064 Cr | ₹6,629 Cr | ₹5,677 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹9,174 Cr | ₹7,719 Cr | ₹6,246 Cr | ₹4,800 Cr | ₹4,063 Cr |
| Gross Block | ₹47 Cr | ₹40 Cr | ₹29 Cr | ₹23 Cr | ₹19 Cr |
| Less: Accumulated Depreciation | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹9.29 Cr | ₹7.23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹27 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹91 Cr | ₹70 Cr | ₹58 Cr | ₹52 Cr | ₹50 Cr |
| Non Current Investments | ₹464 Cr | ₹217 Cr | ₹313 Cr | ₹441 Cr | ₹165 Cr |
| Long Term Investment | ₹464 Cr | ₹217 Cr | ₹313 Cr | ₹441 Cr | ₹165 Cr |
| Quoted | ₹464 Cr | ₹198 Cr | ₹289 Cr | ₹442 Cr | ₹116 Cr |
| Unquoted | ₹0.59 Cr | ₹19 Cr | ₹24 Cr | - | ₹49 Cr |
| Long Term Loans & Advances | ₹1.45 Cr | ₹2.52 Cr | - | ₹0.08 Cr | ₹0.05 Cr |
| Other Non Current Assets | ₹271 Cr | ₹48 Cr | - | - | - |
| Total Non-Current Assets | ₹10,030 Cr | ₹8,082 Cr | ₹6,634 Cr | ₹5,307 Cr | ₹4,290 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,062 Cr | ₹509 Cr | ₹478 Cr | ₹52 Cr | ₹37 Cr |
| Quoted | ₹317 Cr | ₹92 Cr | ₹45 Cr | ₹52 Cr | - |
| Unquoted | ₹744 Cr | ₹417 Cr | ₹434 Cr | - | ₹37 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹4.67 Cr | ₹6.54 Cr | ₹4.30 Cr | ₹1.05 Cr | ₹2.23 Cr |
| Debtors more than Six months | ₹2.61 Cr | ₹1.42 Cr | ₹0.27 Cr | ₹0.90 Cr | - |
| Debtors Others | ₹2.06 Cr | ₹5.12 Cr | ₹4.03 Cr | ₹0.15 Cr | ₹2.23 Cr |
| Cash and Bank | ₹897 Cr | ₹854 Cr | ₹804 Cr | ₹871 Cr | ₹1,019 Cr |
| Cash in hand | ₹0.48 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.18 Cr |
| Balances at Bank | ₹896 Cr | ₹854 Cr | ₹804 Cr | ₹870 Cr | ₹1,019 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹188 Cr | ₹83 Cr | ₹62 Cr | ₹47 Cr | ₹51 Cr |
| Interest accrued on Investments | - | - | ₹2.43 Cr | ₹0.67 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | - | ₹4.48 Cr | ₹1.39 Cr | ₹0.10 Cr |
| Other current_assets | ₹171 Cr | ₹83 Cr | ₹55 Cr | ₹45 Cr | ₹51 Cr |
| Short Term Loans and Advances | ₹106 Cr | ₹79 Cr | ₹82 Cr | ₹351 Cr | ₹278 Cr |
| Advances recoverable in cash or in kind | ₹4.01 Cr | - | ₹8.59 Cr | ₹8.80 Cr | ₹0.76 Cr |
| Advance income tax and TDS | ₹95 Cr | ₹79 Cr | ₹70 Cr | ₹341 Cr | ₹276 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.81 Cr | - | ₹2.84 Cr | ₹1.30 Cr | ₹1.01 Cr |
| Total Current Assets | ₹2,257 Cr | ₹1,532 Cr | ₹1,430 Cr | ₹1,322 Cr | ₹1,387 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,196 Cr | ₹-2,108 Cr | ₹-304 Cr | ₹-792 Cr | ₹-670 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹12,287 Cr | ₹9,614 Cr | ₹8,064 Cr | ₹6,629 Cr | ₹5,677 Cr |
| Contingent Liabilities | ₹0.73 Cr | ₹0.12 Cr | ₹0.12 Cr | - | - |
| Total Debt | ₹9,156 Cr | ₹7,426 Cr | ₹6,128 Cr | ₹4,439 Cr | ₹3,513 Cr |
| Book Value | - | 108.71 | 277.84 | 246.96 | 215.85 |
| Adjusted Book Value | 143.79 | 108.71 | 92.61 | 82.32 | 71.95 |
Compare Balance Sheet of peers of MAS FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAS FINANCIAL SERVICES | ₹5,541.2 Cr | 1.2% | 1.6% | 10.2% | Stock Analytics | |
| INDIAN RAILWAY FINANCE CORPORATION | ₹161,135.0 Cr | -0.1% | -0.2% | -13.7% | Stock Analytics | |
| POWER FINANCE CORPORATION | ₹133,077.0 Cr | 1.5% | -1.7% | -10.1% | Stock Analytics | |
| REC | ₹98,745.9 Cr | 0.3% | 0.5% | -27.7% | Stock Analytics | |
| IFCI | ₹15,632.4 Cr | 3.7% | 7.3% | 8.9% | Stock Analytics | |
| SATIN CREDITCARE NETWORK | ₹1,730.0 Cr | -0.4% | 8% | 3.5% | Stock Analytics | |
MAS FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAS FINANCIAL SERVICES | 1.2% |
1.6% |
10.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses