Home > Balance Sheet > MANORAMA INDUSTRIES

MANORAMA INDUSTRIES
Balance Sheet

MANORAMA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANORAMA INDUSTRIES
Please provide your vote to see the results

MANORAMA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹17 Cr₹1.23 Cr₹0.22 Cr--
Total Reserves ₹433 Cr₹324 Cr₹286 Cr₹256 Cr₹134 Cr
    Securities Premium ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹57 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹278 Cr₹168 Cr₹131 Cr₹101 Cr₹77 Cr
    General Reserves -----
    Other Reserves ----₹0.09 Cr
Reserve excluding Revaluation Reserve ₹433 Cr₹324 Cr₹286 Cr₹256 Cr₹134 Cr
Revaluation reserve -----
Shareholder's Funds ₹462 Cr₹337 Cr₹298 Cr₹268 Cr₹145 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹43 Cr₹51 Cr₹24 Cr₹30 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹48 Cr₹58 Cr₹29 Cr₹34 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.75 Cr₹-7.44 Cr₹-4.71 Cr₹-3.84 Cr₹-0.10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.53 Cr₹4.30 Cr₹4.74 Cr₹1.75 Cr₹2.33 Cr
    Deferred Tax Assets ₹1.24 Cr₹0.93 Cr₹1.07 Cr₹1.27 Cr₹0.69 Cr
    Deferred Tax Liability ₹4.77 Cr₹5.23 Cr₹5.81 Cr₹3.01 Cr₹3.03 Cr
Other Long Term Liabilities ₹1.73 Cr₹0.68 Cr₹0.75 Cr₹0.83 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.87 Cr₹1.04 Cr₹0.63 Cr₹0.50 Cr₹0.28 Cr
Total Non-Current Liabilities ₹50 Cr₹57 Cr₹30 Cr₹33 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹40 Cr₹4.04 Cr₹8.15 Cr₹7.40 Cr
    Sundry Creditors ₹14 Cr₹40 Cr₹4.04 Cr₹8.15 Cr₹7.40 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹17 Cr₹10 Cr₹10 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.94 Cr₹0.22 Cr₹0.27 Cr₹0.21 Cr₹5.69 Cr
    Interest Accrued But Not Due ₹0.11 Cr₹0.04 Cr₹0.01 Cr₹0.05 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹17 Cr₹10 Cr₹10 Cr₹4.65 Cr
Short Term Borrowings ₹427 Cr₹285 Cr₹80 Cr₹73 Cr₹70 Cr
    Secured ST Loans repayable on Demands ₹427 Cr₹285 Cr₹80 Cr₹73 Cr₹70 Cr
    Working Capital Loans- Sec ₹427 Cr₹285 Cr₹80 Cr₹73 Cr₹70 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-427 Cr₹-285 Cr₹-80 Cr₹-73 Cr₹-70 Cr
Short Term Provisions ₹7.22 Cr₹0.16 Cr₹1.03 Cr₹2.69 Cr₹3.99 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.03 Cr-₹0.93 Cr₹2.61 Cr₹3.95 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.19 Cr₹0.16 Cr₹0.10 Cr₹0.08 Cr₹0.04 Cr
Total Current Liabilities ₹473 Cr₹343 Cr₹96 Cr₹95 Cr₹91 Cr
Total Liabilities ₹985 Cr₹737 Cr₹424 Cr₹396 Cr₹254 Cr
ASSETS
Gross Block ₹238 Cr₹169 Cr₹123 Cr₹71 Cr₹65 Cr
Less: Accumulated Depreciation ₹62 Cr₹40 Cr₹26 Cr₹16 Cr₹7.96 Cr
Less: Impairment of Assets -----
Net Block ₹176 Cr₹129 Cr₹97 Cr₹55 Cr₹57 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.40 Cr₹41 Cr₹49 Cr₹42 Cr-
Non Current Investments ₹0.50 Cr----
Long Term Investment ₹0.50 Cr----
    Quoted -----
    Unquoted ₹0.50 Cr----
Long Term Loans & Advances ₹7.37 Cr₹5.44 Cr₹3.75 Cr₹13 Cr₹1.23 Cr
Other Non Current Assets ₹4.91 Cr₹4.01 Cr₹3.56 Cr₹5.93 Cr₹16 Cr
Total Non-Current Assets ₹194 Cr₹181 Cr₹154 Cr₹116 Cr₹74 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹549 Cr₹389 Cr₹158 Cr₹181 Cr₹123 Cr
    Raw Materials ₹407 Cr₹224 Cr₹74 Cr₹81 Cr₹50 Cr
    Work-in Progress -----
    Finished Goods ₹113 Cr₹145 Cr₹75 Cr₹91 Cr₹67 Cr
    Packing Materials -----
    Stores  and Spare ₹5.12 Cr₹4.80 Cr₹5.93 Cr₹4.91 Cr₹3.76 Cr
    Other Inventory ₹24 Cr₹15 Cr₹2.57 Cr₹4.57 Cr₹3.20 Cr
Sundry Debtors ₹102 Cr₹42 Cr₹28 Cr₹25 Cr₹22 Cr
    Debtors more than Six months ₹0.46 Cr₹0.65 Cr₹0.47 Cr₹0.42 Cr₹0.53 Cr
    Debtors Others ₹101 Cr₹41 Cr₹27 Cr₹25 Cr₹22 Cr
Cash and Bank ₹96 Cr₹88 Cr₹60 Cr₹53 Cr₹17 Cr
    Cash in hand ₹0.23 Cr₹0.29 Cr₹0.15 Cr₹0.20 Cr₹0.04 Cr
    Balances at Bank ₹96 Cr₹87 Cr₹60 Cr₹53 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.33 Cr₹4.12 Cr₹2.91 Cr₹1.57 Cr₹1.19 Cr
    Interest accrued on Investments ₹0.75 Cr₹2.00 Cr₹1.49 Cr₹0.24 Cr₹0.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.58 Cr₹2.13 Cr₹1.42 Cr₹1.34 Cr₹0.88 Cr
    Other current_assets -----
Short Term Loans and Advances ₹41 Cr₹33 Cr₹22 Cr₹19 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹12 Cr₹14 Cr₹9.01 Cr₹11 Cr
    Advance income tax and TDS -₹0.53 Cr-₹9.76 Cr₹5.41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹21 Cr₹8.00 Cr--
Total Current Assets ₹792 Cr₹556 Cr₹270 Cr₹280 Cr₹180 Cr
Net Current Assets (Including Current Investments) ₹318 Cr₹213 Cr₹174 Cr₹185 Cr₹89 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹985 Cr₹737 Cr₹424 Cr₹396 Cr₹254 Cr
Contingent Liabilities ₹1.01 Cr₹0.40 Cr₹0.21 Cr--
Total Debt ₹481 Cr₹346 Cr₹110 Cr₹108 Cr₹85 Cr
Book Value -56.34250.07225.05130.06
Adjusted Book Value 74.7256.3450.0145.0126.01

Compare Balance Sheet of peers of MANORAMA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES ₹8,531.7 Cr -3.7% -3.8% 105.9% Stock Analytics
GUJARAT AMBUJA EXPORTS ₹4,806.9 Cr -5.2% -5.8% -18% Stock Analytics
SHRI VENKATESH REFINERIES ₹539.3 Cr -2.1% 8% 124.9% Stock Analytics
WARDWIZARD FOODS AND BEVERAGES ₹101.6 Cr -2.5% -12% -35.4% Stock Analytics


MANORAMA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES

-3.7%

-3.8%

105.9%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses