MANGALORE CHEMICALS & FERTILIZERS
|
MANGALORE CHEMICALS & FERTILIZERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity - Authorised | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
| Equity - Issued | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Equity Paid Up | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹946 Cr | ₹821 Cr | ₹685 Cr | ₹565 Cr | ₹489 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹887 Cr | ₹762 Cr | ₹626 Cr | ₹506 Cr | ₹430 Cr |
| General Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Other Reserves | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr |
| Reserve excluding Revaluation Reserve | ₹946 Cr | ₹821 Cr | ₹685 Cr | ₹565 Cr | ₹489 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,065 Cr | ₹940 Cr | ₹803 Cr | ₹683 Cr | ₹607 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹231 Cr | ₹299 Cr | ₹357 Cr | ₹218 Cr | ₹124 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹307 Cr | ₹357 Cr | ₹449 Cr | ₹283 Cr | ₹196 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-76 Cr | ₹-59 Cr | ₹-92 Cr | ₹-65 Cr | ₹-73 Cr |
| Unsecured Loans | - | - | - | - | ₹3.38 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹3.33 Cr | ₹6.77 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹-3.33 Cr | ₹-3.39 Cr |
| Deferred Tax Assets / Liabilities | ₹109 Cr | ₹104 Cr | ₹61 Cr | ₹51 Cr | ₹28 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹30 Cr | ₹69 Cr | ₹43 Cr | ₹76 Cr |
| Deferred Tax Liability | ₹131 Cr | ₹134 Cr | ₹131 Cr | ₹94 Cr | ₹104 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹371 Cr | ₹434 Cr | ₹449 Cr | ₹301 Cr | ₹189 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹219 Cr | ₹149 Cr | ₹243 Cr | ₹405 Cr | ₹329 Cr |
| Sundry Creditors | ₹219 Cr | ₹149 Cr | ₹243 Cr | ₹405 Cr | ₹329 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹246 Cr | ₹229 Cr | ₹241 Cr | ₹257 Cr | ₹202 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹7.31 Cr |
| Interest Accrued But Not Due | ₹1.51 Cr | ₹0.83 Cr | ₹3.22 Cr | ₹1.75 Cr | ₹7.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹230 Cr | ₹215 Cr | ₹221 Cr | ₹241 Cr | ₹188 Cr |
| Short Term Borrowings | ₹413 Cr | ₹660 Cr | ₹908 Cr | ₹1,056 Cr | ₹659 Cr |
| Secured ST Loans repayable on Demands | ₹413 Cr | ₹651 Cr | ₹908 Cr | ₹1,029 Cr | ₹648 Cr |
| Working Capital Loans- Sec | ₹327 Cr | ₹542 Cr | ₹553 Cr | ₹547 Cr | ₹257 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-327 Cr | ₹-533 Cr | ₹-553 Cr | ₹-521 Cr | ₹-246 Cr |
| Short Term Provisions | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.52 Cr | ₹7.52 Cr | ₹4.39 Cr | ₹9.17 Cr | ₹1.95 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹8.82 Cr |
| Total Current Liabilities | ₹896 Cr | ₹1,057 Cr | ₹1,407 Cr | ₹1,736 Cr | ₹1,200 Cr |
| Total Liabilities | ₹2,333 Cr | ₹2,430 Cr | ₹2,659 Cr | ₹2,721 Cr | ₹1,997 Cr |
| ASSETS | |||||
| Gross Block | ₹1,459 Cr | ₹1,450 Cr | ₹1,384 Cr | ₹837 Cr | ₹817 Cr |
| Less: Accumulated Depreciation | ₹437 Cr | ₹368 Cr | ₹307 Cr | ₹265 Cr | ₹218 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,021 Cr | ₹1,082 Cr | ₹1,077 Cr | ₹573 Cr | ₹599 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹31 Cr | ₹11 Cr | ₹14 Cr | ₹317 Cr | ₹78 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Long Term Loans & Advances | ₹74 Cr | ₹29 Cr | ₹11 Cr | ₹17 Cr | ₹83 Cr |
| Other Non Current Assets | ₹2.47 Cr | ₹2.81 Cr | ₹3.15 Cr | ₹3.50 Cr | ₹4.73 Cr |
| Total Non-Current Assets | ₹1,128 Cr | ₹1,126 Cr | ₹1,105 Cr | ₹911 Cr | ₹765 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Inventories | ₹273 Cr | ₹169 Cr | ₹241 Cr | ₹430 Cr | ₹181 Cr |
| Raw Materials | ₹125 Cr | ₹100 Cr | ₹139 Cr | ₹204 Cr | ₹88 Cr |
| Work-in Progress | ₹21 Cr | ₹14 Cr | ₹1.97 Cr | ₹0.35 Cr | ₹0.52 Cr |
| Finished Goods | ₹86 Cr | ₹17 Cr | ₹19 Cr | ₹184 Cr | ₹39 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹39 Cr | ₹37 Cr |
| Other Inventory | ₹7.58 Cr | ₹3.50 Cr | ₹48 Cr | ₹2.43 Cr | ₹16 Cr |
| Sundry Debtors | ₹561 Cr | ₹604 Cr | ₹757 Cr | ₹665 Cr | ₹509 Cr |
| Debtors more than Six months | ₹125 Cr | ₹124 Cr | ₹134 Cr | ₹128 Cr | ₹83 Cr |
| Debtors Others | ₹446 Cr | ₹490 Cr | ₹640 Cr | ₹554 Cr | ₹443 Cr |
| Cash and Bank | ₹132 Cr | ₹328 Cr | ₹366 Cr | ₹557 Cr | ₹402 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹132 Cr | ₹328 Cr | ₹366 Cr | ₹557 Cr | ₹402 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹75 Cr | ₹71 Cr | ₹74 Cr | ₹73 Cr | ₹63 Cr |
| Interest accrued on Investments | ₹60 Cr | ₹52 Cr | ₹45 Cr | ₹41 Cr | ₹30 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr |
| Other current_assets | ₹1.52 Cr | ₹3.21 Cr | ₹15 Cr | ₹14 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹163 Cr | ₹132 Cr | ₹116 Cr | ₹85 Cr | ₹77 Cr |
| Advances recoverable in cash or in kind | ₹1.28 Cr | ₹2.18 Cr | ₹1.87 Cr | ₹22 Cr | ₹21 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹161 Cr | ₹130 Cr | ₹114 Cr | ₹63 Cr | ₹56 Cr |
| Total Current Assets | ₹1,204 Cr | ₹1,305 Cr | ₹1,554 Cr | ₹1,810 Cr | ₹1,232 Cr |
| Net Current Assets (Including Current Investments) | ₹308 Cr | ₹248 Cr | ₹147 Cr | ₹74 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,333 Cr | ₹2,430 Cr | ₹2,659 Cr | ₹2,721 Cr | ₹1,997 Cr |
| Contingent Liabilities | ₹26 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹67 Cr |
| Total Debt | ₹723 Cr | ₹1,019 Cr | ₹1,358 Cr | ₹1,342 Cr | ₹862 Cr |
| Book Value | - | 79.29 | 67.77 | 57.63 | 51.24 |
| Adjusted Book Value | 89.83 | 79.29 | 67.77 | 57.63 | 51.24 |
Compare Balance Sheet of peers of MANGALORE CHEMICALS & FERTILIZERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALORE CHEMICALS & FERTILIZERS | ₹3,654.5 Cr | -0.7% | -3.6% | 143.4% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹67,758.1 Cr | -3.9% | 6.9% | 29.5% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹54,819.9 Cr | -2.8% | -4.3% | -17.2% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹17,322.2 Cr | -2.1% | -10.8% | -17.5% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹16,396.5 Cr | -4.6% | -9.4% | -2.9% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,381.6 Cr | 0% | 2.5% | -21.1% | Stock Analytics | |
MANGALORE CHEMICALS & FERTILIZERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALORE CHEMICALS & FERTILIZERS | -0.7% |
-3.6% |
143.4% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses