MANAKSIA COATED METALS & INDUSTRIES
|
MANAKSIA COATED METALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹7.95 Cr | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr |
| Equity - Authorised | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹7.50 Cr |
| Equity - Issued | ₹11 Cr | ₹7.95 Cr | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr |
| Equity Paid Up | ₹11 Cr | ₹7.95 Cr | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹4.55 Cr | ₹31 Cr | ₹6.15 Cr | - | - |
| Total Reserves | ₹334 Cr | ₹187 Cr | ₹139 Cr | ₹113 Cr | ₹102 Cr |
| Securities Premium | ₹184 Cr | ₹79 Cr | ₹46 Cr | ₹31 Cr | ₹31 Cr |
| Capital Reserves | ₹0.59 Cr | ₹0.70 Cr | ₹0.81 Cr | ₹0.91 Cr | ₹1.02 Cr |
| Profit & Loss Account Balance | ₹95 Cr | ₹55 Cr | ₹40 Cr | ₹29 Cr | ₹20 Cr |
| General Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Other Reserves | ₹6.30 Cr | ₹4.45 Cr | ₹4.02 Cr | ₹3.71 Cr | ₹2.46 Cr |
| Reserve excluding Revaluation Reserve | ₹334 Cr | ₹187 Cr | ₹139 Cr | ₹113 Cr | ₹102 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹349 Cr | ₹227 Cr | ₹152 Cr | ₹119 Cr | ₹109 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹58 Cr | ₹25 Cr | ₹7.74 Cr | ₹12 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.51 Cr | ₹0.71 Cr | - | ₹22 Cr | ₹31 Cr |
| Term Loans - Institutions | ₹68 Cr | ₹26 Cr | ₹0.20 Cr | ₹0.57 Cr | ₹0.90 Cr |
| Other Secured | ₹-10 Cr | ₹-1.85 Cr | ₹7.54 Cr | ₹-9.82 Cr | ₹-11 Cr |
| Unsecured Loans | ₹18 Cr | ₹41 Cr | ₹52 Cr | ₹64 Cr | ₹45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹4.63 Cr | ₹18 Cr | ₹23 Cr | ₹24 Cr | ₹7.08 Cr |
| Other Unsecured Loan | ₹14 Cr | ₹23 Cr | ₹30 Cr | ₹41 Cr | ₹38 Cr |
| Deferred Tax Assets / Liabilities | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹0.39 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹2.38 Cr | ₹3.25 Cr | ₹3.56 Cr | ₹3.80 Cr | ₹3.75 Cr |
| Long Term Trade Payables | - | - | ₹1.22 Cr | - | ₹17 Cr |
| Long Term Provisions | ₹1.46 Cr | ₹1.36 Cr | ₹1.21 Cr | ₹0.97 Cr | ₹0.91 Cr |
| Total Non-Current Liabilities | ₹95 Cr | ₹85 Cr | ₹80 Cr | ₹96 Cr | ₹102 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹239 Cr | ₹238 Cr | ₹164 Cr | ₹195 Cr | ₹137 Cr |
| Sundry Creditors | ₹239 Cr | ₹238 Cr | ₹164 Cr | ₹195 Cr | ₹137 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹24 Cr | ₹24 Cr | ₹35 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.29 Cr | ₹7.77 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹17 Cr | ₹11 Cr | ₹21 Cr | ₹19 Cr |
| Short Term Borrowings | ₹39 Cr | ₹67 Cr | ₹113 Cr | ₹102 Cr | ₹100 Cr |
| Secured ST Loans repayable on Demands | ₹39 Cr | ₹67 Cr | ₹113 Cr | ₹102 Cr | ₹100 Cr |
| Working Capital Loans- Sec | ₹39 Cr | ₹67 Cr | ₹113 Cr | ₹102 Cr | ₹100 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-39 Cr | ₹-67 Cr | ₹-113 Cr | ₹-102 Cr | ₹-100 Cr |
| Short Term Provisions | ₹2.74 Cr | ₹4.42 Cr | ₹3.35 Cr | ₹1.29 Cr | ₹2.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.56 Cr | ₹4.28 Cr | ₹3.28 Cr | ₹1.24 Cr | ₹2.14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.18 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹311 Cr | ₹335 Cr | ₹304 Cr | ₹333 Cr | ₹273 Cr |
| Total Liabilities | ₹755 Cr | ₹646 Cr | ₹537 Cr | ₹548 Cr | ₹484 Cr |
| ASSETS | |||||
| Gross Block | ₹249 Cr | ₹186 Cr | ₹183 Cr | ₹158 Cr | ₹179 Cr |
| Less: Accumulated Depreciation | ₹81 Cr | ₹73 Cr | ₹64 Cr | ₹36 Cr | ₹49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹168 Cr | ₹112 Cr | ₹119 Cr | ₹122 Cr | ₹130 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹31 Cr | ₹68 Cr | ₹49 Cr | ₹49 Cr | ₹40 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.38 Cr | ₹1.37 Cr | ₹1.37 Cr | ₹0.37 Cr | ₹0.34 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.52 Cr |
| Total Non-Current Assets | ₹199 Cr | ₹182 Cr | ₹170 Cr | ₹171 Cr | ₹171 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹339 Cr | ₹287 Cr | ₹231 Cr | ₹255 Cr | ₹201 Cr |
| Raw Materials | ₹79 Cr | ₹46 Cr | ₹37 Cr | ₹42 Cr | ₹48 Cr |
| Work-in Progress | ₹170 Cr | ₹154 Cr | ₹101 Cr | ₹117 Cr | ₹88 Cr |
| Finished Goods | ₹85 Cr | ₹83 Cr | ₹88 Cr | ₹91 Cr | ₹59 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.33 Cr | ₹4.06 Cr | ₹4.31 Cr | ₹4.27 Cr | ₹4.14 Cr |
| Other Inventory | ₹0.68 Cr | ₹0.52 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.63 Cr |
| Sundry Debtors | ₹98 Cr | ₹51 Cr | ₹56 Cr | ₹43 Cr | ₹48 Cr |
| Debtors more than Six months | ₹45 Cr | ₹29 Cr | ₹30 Cr | ₹23 Cr | ₹21 Cr |
| Debtors Others | ₹53 Cr | ₹22 Cr | ₹26 Cr | ₹21 Cr | ₹28 Cr |
| Cash and Bank | ₹34 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹24 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.35 Cr |
| Balances at Bank | ₹34 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.43 Cr | ₹5.14 Cr | ₹3.30 Cr | ₹6.49 Cr | ₹3.81 Cr |
| Interest accrued on Investments | ₹1.25 Cr | ₹0.22 Cr | ₹0.02 Cr | ₹0.58 Cr | ₹0.08 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.35 Cr | ₹4.21 Cr | ₹2.68 Cr | ₹0.93 Cr | ₹1.48 Cr |
| Other current_assets | ₹0.84 Cr | ₹0.71 Cr | ₹0.60 Cr | ₹4.98 Cr | ₹2.25 Cr |
| Short Term Loans and Advances | ₹79 Cr | ₹96 Cr | ₹56 Cr | ₹52 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹72 Cr | ₹68 Cr | ₹44 Cr | ₹37 Cr | ₹31 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.17 Cr | ₹27 Cr | ₹12 Cr | ₹15 Cr | ₹4.85 Cr |
| Total Current Assets | ₹556 Cr | ₹464 Cr | ₹367 Cr | ₹377 Cr | ₹313 Cr |
| Net Current Assets (Including Current Investments) | ₹245 Cr | ₹129 Cr | ₹63 Cr | ₹44 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹755 Cr | ₹646 Cr | ₹537 Cr | ₹548 Cr | ₹484 Cr |
| Contingent Liabilities | ₹117 Cr | ₹57 Cr | ₹35 Cr | ₹49 Cr | ₹1.53 Cr |
| Total Debt | ₹130 Cr | ₹145 Cr | ₹178 Cr | ₹190 Cr | ₹178 Cr |
| Book Value | 32.54 | 24.58 | 19.69 | 18.20 | 16.60 |
| Adjusted Book Value | 32.54 | 24.58 | 19.69 | 18.20 | 16.60 |
Compare Balance Sheet of peers of MANAKSIA COATED METALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANAKSIA COATED METALS & INDUSTRIES | ₹1,243.5 Cr | 1.4% | -6.3% | -23.3% | Stock Analytics | |
| JSW STEEL | ₹309,839.0 Cr | -2.2% | 3.8% | 19.6% | Stock Analytics | |
| TATA STEEL | ₹228,947.0 Cr | -3.5% | -1.1% | 15.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹70,012.4 Cr | -2% | 3.7% | 36.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,772.1 Cr | 0.5% | 0.1% | 1.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹58,141.7 Cr | 4.7% | 16.8% | 29.1% | Stock Analytics | |
MANAKSIA COATED METALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANAKSIA COATED METALS & INDUSTRIES | 1.4% |
-6.3% |
-23.3% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses