MAN INDUSTRIES (INDIA)
|
MAN INDUSTRIES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹50 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹38 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹38 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹10.00 Cr | ₹11 Cr | ₹11 Cr | - | ₹1.50 Cr |
| Total Reserves | ₹2,039 Cr | ₹1,563 Cr | ₹1,361 Cr | ₹1,102 Cr | ₹911 Cr |
| Securities Premium | ₹572 Cr | ₹280 Cr | ₹280 Cr | ₹112 Cr | ₹107 Cr |
| Capital Reserves | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr | - |
| Profit & Loss Account Balance | ₹1,156 Cr | ₹986 Cr | ₹789 Cr | ₹700 Cr | ₹688 Cr |
| General Reserves | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
| Other Reserves | ₹27 Cr | ₹14 Cr | ₹8.46 Cr | ₹6.65 Cr | ₹3.04 Cr |
| Reserve excluding Revaluation Reserve | ₹2,039 Cr | ₹1,563 Cr | ₹1,361 Cr | ₹1,102 Cr | ₹911 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,087 Cr | ₹1,607 Cr | ₹1,405 Cr | ₹1,132 Cr | ₹942 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹175 Cr | ₹107 Cr | ₹135 Cr | ₹128 Cr | ₹3.66 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹269 Cr | ₹132 Cr | ₹152 Cr | ₹143 Cr | ₹4.74 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-94 Cr | ₹-25 Cr | ₹-18 Cr | ₹-15 Cr | ₹-1.07 Cr |
| Unsecured Loans | ₹65 Cr | ₹32 Cr | ₹1.70 Cr | ₹1.70 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹106 Cr | ₹51 Cr | ₹1.70 Cr | ₹1.70 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-42 Cr | ₹-20 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹3.74 Cr | ₹0.30 Cr | ₹0.60 Cr | ₹0.77 Cr |
| Deferred Tax Liability | ₹39 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Other Long Term Liabilities | ₹67 Cr | ₹21 Cr | ₹18 Cr | ₹4.93 Cr | ₹6.64 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.10 Cr | ₹1.64 Cr | ₹0.54 Cr | ₹2.31 Cr | ₹1.73 Cr |
| Total Non-Current Liabilities | ₹337 Cr | ₹189 Cr | ₹180 Cr | ₹161 Cr | ₹35 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,471 Cr | ₹1,200 Cr | ₹503 Cr | ₹340 Cr | ₹755 Cr |
| Sundry Creditors | ₹1,471 Cr | ₹1,200 Cr | ₹503 Cr | ₹340 Cr | ₹755 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹973 Cr | ₹507 Cr | ₹166 Cr | ₹69 Cr | ₹36 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹328 Cr | ₹415 Cr | ₹108 Cr | ₹24 Cr | ₹1.30 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.35 Cr | ₹2.84 Cr | ₹0.76 Cr | ₹1.16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹645 Cr | ₹92 Cr | ₹55 Cr | ₹44 Cr | ₹33 Cr |
| Short Term Borrowings | ₹124 Cr | ₹272 Cr | ₹155 Cr | ₹151 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | ₹124 Cr | ₹167 Cr | ₹154 Cr | ₹151 Cr | ₹45 Cr |
| Working Capital Loans- Sec | ₹65 Cr | ₹151 Cr | ₹154 Cr | ₹151 Cr | ₹45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-65 Cr | ₹-46 Cr | ₹-153 Cr | ₹-151 Cr | ₹-45 Cr |
| Short Term Provisions | ₹29 Cr | ₹3.17 Cr | ₹7.08 Cr | ₹6.83 Cr | ₹7.98 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27 Cr | ₹2.08 Cr | ₹5.40 Cr | - | ₹2.11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.06 Cr | ₹1.09 Cr | ₹1.68 Cr | ₹6.83 Cr | ₹5.86 Cr |
| Total Current Liabilities | ₹2,597 Cr | ₹1,983 Cr | ₹830 Cr | ₹567 Cr | ₹843 Cr |
| Total Liabilities | ₹5,021 Cr | ₹3,779 Cr | ₹2,415 Cr | ₹1,860 Cr | ₹1,820 Cr |
| ASSETS | |||||
| Gross Block | ₹1,376 Cr | ₹1,075 Cr | ₹993 Cr | ₹890 Cr | ₹620 Cr |
| Less: Accumulated Depreciation | ₹513 Cr | ₹433 Cr | ₹390 Cr | ₹339 Cr | ₹302 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹863 Cr | ₹642 Cr | ₹604 Cr | ₹551 Cr | ₹318 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹326 Cr | ₹133 Cr | ₹31 Cr | ₹14 Cr | ₹20 Cr |
| Non Current Investments | - | - | - | - | ₹102 Cr |
| Long Term Investment | - | - | - | - | ₹102 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹102 Cr |
| Long Term Loans & Advances | ₹291 Cr | ₹204 Cr | ₹167 Cr | ₹126 Cr | ₹152 Cr |
| Other Non Current Assets | ₹6.61 Cr | ₹48 Cr | ₹12 Cr | ₹9.37 Cr | ₹8.43 Cr |
| Total Non-Current Assets | ₹1,488 Cr | ₹1,029 Cr | ₹815 Cr | ₹703 Cr | ₹601 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹71 Cr | ₹26 Cr | ₹228 Cr | ₹0.32 Cr | ₹0.00 Cr |
| Quoted | ₹71 Cr | ₹26 Cr | ₹228 Cr | ₹0.07 Cr | - |
| Unquoted | - | - | - | ₹0.25 Cr | ₹0.00 Cr |
| Inventories | ₹1,535 Cr | ₹1,269 Cr | ₹646 Cr | ₹407 Cr | ₹318 Cr |
| Raw Materials | ₹533 Cr | ₹557 Cr | ₹138 Cr | ₹37 Cr | ₹151 Cr |
| Work-in Progress | ₹11 Cr | ₹29 Cr | ₹316 Cr | ₹283 Cr | ₹25 Cr |
| Finished Goods | ₹620 Cr | ₹321 Cr | ₹134 Cr | ₹38 Cr | ₹118 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹49 Cr | ₹40 Cr | ₹34 Cr | ₹24 Cr | ₹25 Cr |
| Other Inventory | ₹322 Cr | ₹322 Cr | ₹24 Cr | ₹24 Cr | - |
| Sundry Debtors | ₹1,010 Cr | ₹896 Cr | ₹355 Cr | ₹494 Cr | ₹544 Cr |
| Debtors more than Six months | ₹303 Cr | ₹96 Cr | ₹7.97 Cr | ₹59 Cr | ₹89 Cr |
| Debtors Others | ₹712 Cr | ₹804 Cr | ₹347 Cr | ₹435 Cr | ₹456 Cr |
| Cash and Bank | ₹657 Cr | ₹379 Cr | ₹255 Cr | ₹170 Cr | ₹240 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.54 Cr | ₹1.28 Cr | ₹1.34 Cr | ₹1.01 Cr |
| Balances at Bank | ₹657 Cr | ₹379 Cr | ₹254 Cr | ₹169 Cr | ₹239 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹38 Cr | ₹30 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹9.45 Cr | ₹3.35 Cr | - | ₹1.03 Cr | ₹1.05 Cr |
| Prepaid Expenses | ₹29 Cr | ₹27 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹222 Cr | ₹151 Cr | ₹103 Cr | ₹73 Cr | ₹101 Cr |
| Advances recoverable in cash or in kind | ₹60 Cr | ₹27 Cr | ₹24 Cr | ₹13 Cr | ₹52 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹6.44 Cr | ₹11 Cr | ₹9.68 Cr | ₹7.03 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹151 Cr | ₹117 Cr | ₹68 Cr | ₹50 Cr | ₹42 Cr |
| Total Current Assets | ₹3,533 Cr | ₹2,751 Cr | ₹1,600 Cr | ₹1,157 Cr | ₹1,219 Cr |
| Net Current Assets (Including Current Investments) | ₹936 Cr | ₹768 Cr | ₹770 Cr | ₹590 Cr | ₹376 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,021 Cr | ₹3,779 Cr | ₹2,415 Cr | ₹1,860 Cr | ₹1,820 Cr |
| Contingent Liabilities | ₹222 Cr | ₹168 Cr | ₹145 Cr | ₹149 Cr | ₹610 Cr |
| Total Debt | ₹500 Cr | ₹456 Cr | ₹308 Cr | ₹295 Cr | ₹49 Cr |
| Book Value | 276.84 | 246.51 | 215.25 | 188.39 | 158.95 |
| Adjusted Book Value | 276.84 | 246.51 | 215.25 | 188.39 | 158.95 |
Compare Balance Sheet of peers of MAN INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAN INDUSTRIES (INDIA) | ₹5,925.4 Cr | -0.5% | 25.3% | 97% | Stock Analytics | |
| JSW STEEL | ₹305,388.0 Cr | -4.7% | -2.6% | 11.7% | Stock Analytics | |
| TATA STEEL | ₹228,260.0 Cr | -3% | -1.8% | 8.3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹71,478.7 Cr | -7.1% | 0% | 33.5% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,244.5 Cr | -6.7% | -1.6% | -7% | Stock Analytics | |
| APL APOLLO TUBES | ₹58,766.4 Cr | -2.4% | 1.8% | 24.7% | Stock Analytics | |
MAN INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAN INDUSTRIES (INDIA) | -0.5% |
25.3% |
97% |
| SENSEX | -1.6% |
-4.7% |
-8.3% |
You may also like the below Video Courses