MAN INDUSTRIES (INDIA)
|
MAN INDUSTRIES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹11 Cr | ₹11 Cr | - | ₹1.50 Cr | ₹4.88 Cr |
| Total Reserves | ₹1,563 Cr | ₹1,361 Cr | ₹1,102 Cr | ₹911 Cr | ₹801 Cr |
| Securities Premium | ₹280 Cr | ₹280 Cr | ₹112 Cr | ₹107 Cr | ₹94 Cr |
| Capital Reserves | ₹171 Cr | ₹171 Cr | ₹171 Cr | - | - |
| Profit & Loss Account Balance | ₹986 Cr | ₹789 Cr | ₹700 Cr | ₹688 Cr | ₹588 Cr |
| General Reserves | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
| Other Reserves | ₹14 Cr | ₹8.46 Cr | ₹6.65 Cr | ₹3.04 Cr | ₹6.52 Cr |
| Reserve excluding Revaluation Reserve | ₹1,563 Cr | ₹1,361 Cr | ₹1,102 Cr | ₹911 Cr | ₹801 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,607 Cr | ₹1,405 Cr | ₹1,132 Cr | ₹942 Cr | ₹835 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹107 Cr | ₹135 Cr | ₹128 Cr | ₹3.66 Cr | ₹2.03 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹132 Cr | ₹152 Cr | ₹143 Cr | ₹4.74 Cr | ₹6.60 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-25 Cr | ₹-18 Cr | ₹-15 Cr | ₹-1.07 Cr | ₹-4.57 Cr |
| Unsecured Loans | ₹32 Cr | ₹1.70 Cr | ₹1.70 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹51 Cr | ₹1.70 Cr | ₹1.70 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-20 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹3.74 Cr | ₹0.30 Cr | ₹0.60 Cr | ₹0.77 Cr | ₹0.82 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹18 Cr | ₹4.93 Cr | ₹6.64 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | ₹0.84 Cr |
| Long Term Provisions | ₹1.64 Cr | ₹0.54 Cr | ₹2.31 Cr | ₹1.73 Cr | ₹1.28 Cr |
| Total Non-Current Liabilities | ₹187 Cr | ₹180 Cr | ₹161 Cr | ₹35 Cr | ₹41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,200 Cr | ₹503 Cr | ₹340 Cr | ₹755 Cr | ₹518 Cr |
| Sundry Creditors | ₹1,200 Cr | ₹503 Cr | ₹340 Cr | ₹755 Cr | ₹518 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹509 Cr | ₹166 Cr | ₹69 Cr | ₹36 Cr | ₹101 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹415 Cr | ₹108 Cr | ₹24 Cr | ₹1.30 Cr | ₹63 Cr |
| Interest Accrued But Not Due | ₹2.39 Cr | ₹2.84 Cr | ₹0.76 Cr | ₹1.16 Cr | ₹2.60 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹91 Cr | ₹55 Cr | ₹44 Cr | ₹33 Cr | ₹35 Cr |
| Short Term Borrowings | ₹272 Cr | ₹155 Cr | ₹151 Cr | ₹45 Cr | ₹277 Cr |
| Secured ST Loans repayable on Demands | ₹167 Cr | ₹154 Cr | ₹151 Cr | ₹45 Cr | ₹277 Cr |
| Working Capital Loans- Sec | ₹151 Cr | ₹154 Cr | ₹151 Cr | ₹45 Cr | ₹277 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-46 Cr | ₹-153 Cr | ₹-151 Cr | ₹-45 Cr | ₹-277 Cr |
| Short Term Provisions | ₹3.17 Cr | ₹7.08 Cr | ₹6.83 Cr | ₹7.98 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.08 Cr | ₹5.40 Cr | - | ₹2.11 Cr | ₹9.65 Cr |
| Provision for post retirement benefits | - | - | ₹6.79 Cr | ₹5.86 Cr | ₹5.09 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.09 Cr | ₹1.68 Cr | ₹0.04 Cr | - | - |
| Total Current Liabilities | ₹1,985 Cr | ₹830 Cr | ₹567 Cr | ₹843 Cr | ₹910 Cr |
| Total Liabilities | ₹3,779 Cr | ₹2,415 Cr | ₹1,860 Cr | ₹1,820 Cr | ₹1,786 Cr |
| ASSETS | |||||
| Gross Block | ₹1,075 Cr | ₹993 Cr | ₹890 Cr | ₹620 Cr | ₹593 Cr |
| Less: Accumulated Depreciation | ₹433 Cr | ₹390 Cr | ₹339 Cr | ₹302 Cr | ₹256 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹642 Cr | ₹604 Cr | ₹551 Cr | ₹318 Cr | ₹337 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹133 Cr | ₹31 Cr | ₹14 Cr | ₹20 Cr | ₹1.01 Cr |
| Non Current Investments | - | - | - | ₹102 Cr | ₹102 Cr |
| Long Term Investment | - | - | - | ₹102 Cr | ₹102 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹102 Cr | ₹102 Cr |
| Long Term Loans & Advances | ₹204 Cr | ₹167 Cr | ₹126 Cr | ₹152 Cr | ₹134 Cr |
| Other Non Current Assets | ₹48 Cr | ₹12 Cr | ₹9.37 Cr | ₹8.43 Cr | ₹3.55 Cr |
| Total Non-Current Assets | ₹1,029 Cr | ₹815 Cr | ₹703 Cr | ₹601 Cr | ₹578 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹26 Cr | ₹228 Cr | ₹0.32 Cr | ₹0.00 Cr | ₹0.63 Cr |
| Quoted | ₹26 Cr | ₹228 Cr | ₹0.07 Cr | - | ₹0.62 Cr |
| Unquoted | - | - | ₹0.25 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Inventories | ₹1,269 Cr | ₹646 Cr | ₹407 Cr | ₹318 Cr | ₹332 Cr |
| Raw Materials | ₹557 Cr | ₹138 Cr | ₹37 Cr | ₹151 Cr | ₹178 Cr |
| Work-in Progress | ₹327 Cr | ₹316 Cr | ₹283 Cr | ₹25 Cr | ₹42 Cr |
| Finished Goods | ₹321 Cr | ₹134 Cr | ₹38 Cr | ₹118 Cr | ₹73 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹40 Cr | ₹34 Cr | ₹24 Cr | ₹25 Cr | ₹39 Cr |
| Other Inventory | ₹24 Cr | ₹24 Cr | ₹24 Cr | - | - |
| Sundry Debtors | ₹896 Cr | ₹355 Cr | ₹494 Cr | ₹544 Cr | ₹656 Cr |
| Debtors more than Six months | ₹96 Cr | ₹7.97 Cr | ₹59 Cr | ₹89 Cr | ₹200 Cr |
| Debtors Others | ₹804 Cr | ₹347 Cr | ₹435 Cr | ₹456 Cr | ₹456 Cr |
| Cash and Bank | ₹379 Cr | ₹255 Cr | ₹170 Cr | ₹240 Cr | ₹102 Cr |
| Cash in hand | ₹0.54 Cr | ₹1.28 Cr | ₹1.34 Cr | ₹1.01 Cr | ₹0.07 Cr |
| Balances at Bank | ₹379 Cr | ₹254 Cr | ₹169 Cr | ₹239 Cr | ₹102 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹30 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.35 Cr | - | ₹1.03 Cr | ₹1.05 Cr | ₹0.88 Cr |
| Prepaid Expenses | ₹27 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹151 Cr | ₹103 Cr | ₹73 Cr | ₹101 Cr | ₹107 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹24 Cr | ₹13 Cr | ₹52 Cr | ₹3.07 Cr |
| Advance income tax and TDS | ₹6.44 Cr | ₹11 Cr | ₹9.68 Cr | ₹7.03 Cr | ₹5.05 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹117 Cr | ₹68 Cr | ₹50 Cr | ₹42 Cr | ₹99 Cr |
| Total Current Assets | ₹2,751 Cr | ₹1,600 Cr | ₹1,157 Cr | ₹1,219 Cr | ₹1,208 Cr |
| Net Current Assets (Including Current Investments) | ₹766 Cr | ₹770 Cr | ₹590 Cr | ₹376 Cr | ₹298 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,779 Cr | ₹2,415 Cr | ₹1,860 Cr | ₹1,820 Cr | ₹1,786 Cr |
| Contingent Liabilities | ₹173 Cr | ₹145 Cr | ₹149 Cr | ₹610 Cr | ₹442 Cr |
| Total Debt | ₹456 Cr | ₹308 Cr | ₹295 Cr | ₹49 Cr | ₹284 Cr |
| Book Value | 246.51 | 215.25 | 188.39 | 158.95 | 145.35 |
| Adjusted Book Value | 246.51 | 215.25 | 188.39 | 158.95 | 145.35 |
Compare Balance Sheet of peers of MAN INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAN INDUSTRIES (INDIA) | ₹3,322.1 Cr | -3.2% | 16.6% | 37% | Stock Analytics | |
| JSW STEEL | ₹285,446.0 Cr | -0.1% | -0.1% | 15.3% | Stock Analytics | |
| TATA STEEL | ₹208,599.0 Cr | -0.9% | -5.7% | 13.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,346.7 Cr | 0.2% | 3.6% | 4.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,750.1 Cr | -1.9% | -3.9% | 7.6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,141.6 Cr | 2% | -0.8% | 14% | Stock Analytics | |
MAN INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAN INDUSTRIES (INDIA) | -3.2% |
16.6% |
37% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses