MAITREYA MEDICARE
|
MAITREYA MEDICARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹12 Cr | ₹11 Cr | ₹4.89 Cr | ₹5.06 Cr |
Equity - Authorised | ₹8.65 Cr | ₹8.65 Cr | ₹0.01 Cr | ₹0.01 Cr |
Equity - Issued | ₹6.78 Cr | ₹4.96 Cr | ₹0.01 Cr | ₹0.01 Cr |
Equity Paid Up | ₹6.78 Cr | ₹4.96 Cr | ₹0.01 Cr | ₹0.01 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | ₹5.40 Cr | ₹5.74 Cr | ₹4.88 Cr | ₹5.05 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹18 Cr | ₹3.81 Cr | ₹4.70 Cr | ₹3.85 Cr |
Securities Premium | ₹11 Cr | - | - | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹6.10 Cr | ₹3.28 Cr | ₹4.35 Cr | ₹3.84 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.53 Cr | ₹0.53 Cr | ₹0.35 Cr | ₹0.01 Cr |
Reserve excluding Revaluation Reserve | ₹18 Cr | ₹3.81 Cr | ₹4.70 Cr | ₹3.85 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹30 Cr | ₹15 Cr | ₹9.59 Cr | ₹8.91 Cr |
Minority Interest | ₹0.11 Cr | ₹1.04 Cr | ₹1.29 Cr | ₹0.68 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹3.03 Cr | ₹4.70 Cr | ₹4.75 Cr | ₹5.99 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹3.03 Cr | ₹4.70 Cr | ₹4.70 Cr | ₹5.86 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | ₹0.05 Cr | ₹0.13 Cr |
Unsecured Loans | ₹1.31 Cr | ₹1.10 Cr | ₹1.52 Cr | ₹2.02 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹1.31 Cr | ₹1.10 Cr | ₹1.52 Cr | ₹2.02 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.70 Cr | ₹0.68 Cr | ₹0.59 Cr | ₹0.34 Cr |
Deferred Tax Assets | - | - | ₹0.00 Cr | ₹0.05 Cr |
Deferred Tax Liability | ₹0.70 Cr | ₹0.68 Cr | ₹0.59 Cr | ₹0.39 Cr |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | - | - | ₹0.14 Cr |
Total Non-Current Liabilities | ₹5.04 Cr | ₹6.48 Cr | ₹6.85 Cr | ₹8.48 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹3.14 Cr | ₹3.66 Cr | ₹3.75 Cr | ₹5.14 Cr |
Sundry Creditors | ₹3.14 Cr | ₹3.66 Cr | ₹3.75 Cr | ₹5.14 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹2.77 Cr | ₹1.68 Cr | ₹2.96 Cr | ₹1.79 Cr |
Bank Overdraft / Short term credit | ₹1.61 Cr | - | ₹0.73 Cr | - |
Advances received from customers | ₹0.53 Cr | - | ₹0.01 Cr | - |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹0.63 Cr | ₹1.68 Cr | ₹2.22 Cr | ₹1.79 Cr |
Short Term Borrowings | ₹1.36 Cr | ₹0.05 Cr | - | - |
Secured ST Loans repayable on Demands | ₹1.36 Cr | ₹0.05 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | - | - | - |
Short Term Provisions | ₹1.20 Cr | ₹1.50 Cr | ₹0.05 Cr | ₹0.26 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹1.20 Cr | - | - | ₹0.19 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | - | ₹1.50 Cr | ₹0.05 Cr | ₹0.07 Cr |
Total Current Liabilities | ₹8.47 Cr | ₹6.89 Cr | ₹6.76 Cr | ₹7.19 Cr |
Total Liabilities | ₹44 Cr | ₹29 Cr | ₹24 Cr | ₹25 Cr |
ASSETS | ||||
Gross Block | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Less: Accumulated Depreciation | ₹5.27 Cr | ₹4.02 Cr | ₹2.78 Cr | ₹1.46 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹0.45 Cr | ₹0.45 Cr | - | - |
Long Term Investment | ₹0.45 Cr | ₹0.45 Cr | - | - |
Quoted | - | - | - | - |
Unquoted | ₹0.45 Cr | ₹0.45 Cr | - | - |
Long Term Loans & Advances | ₹3.18 Cr | ₹2.59 Cr | ₹2.23 Cr | ₹0.89 Cr |
Other Non Current Assets | ₹0.59 Cr | ₹0.58 Cr | ₹0.21 Cr | - |
Total Non-Current Assets | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹1.02 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹1.07 Cr |
Quoted | - | - | - | - |
Unquoted | ₹1.02 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹1.07 Cr |
Inventories | ₹0.61 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹1.37 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | ₹0.61 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹1.37 Cr |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹14 Cr | ₹9.73 Cr | ₹5.87 Cr | ₹4.89 Cr |
Debtors more than Six months | ₹6.71 Cr | ₹3.15 Cr | ₹2.16 Cr | ₹1.09 Cr |
Debtors Others | ₹6.99 Cr | ₹6.59 Cr | ₹3.72 Cr | ₹3.80 Cr |
Cash and Bank | ₹6.56 Cr | ₹1.94 Cr | ₹1.15 Cr | ₹2.91 Cr |
Cash in hand | ₹0.20 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.29 Cr |
Balances at Bank | ₹6.36 Cr | ₹1.85 Cr | ₹1.05 Cr | ₹2.62 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹0.59 Cr | ₹0.42 Cr | ₹0.03 Cr | ₹0.02 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.59 Cr | ₹0.42 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other current_assets | - | - | - | - |
Short Term Loans and Advances | ₹2.86 Cr | ₹0.58 Cr | ₹0.59 Cr | ₹0.29 Cr |
Advances recoverable in cash or in kind | ₹2.86 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.29 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | - | - | ₹0.01 Cr | - |
Total Current Assets | ₹25 Cr | ₹14 Cr | ₹8.65 Cr | ₹11 Cr |
Net Current Assets (Including Current Investments) | ₹17 Cr | ₹6.82 Cr | ₹1.89 Cr | ₹3.35 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹44 Cr | ₹29 Cr | ₹24 Cr | ₹25 Cr |
Contingent Liabilities | - | - | ₹0.40 Cr | ₹0.02 Cr |
Total Debt | ₹5.70 Cr | ₹5.85 Cr | ₹7.50 Cr | ₹9.19 Cr |
Book Value | 36.67 | 17.68 | 4,711.12 | 3,862.16 |
Adjusted Book Value | 36.67 | 17.68 | 9.50 | 7.79 |
Compare Balance Sheet of peers of MAITREYA MEDICARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAITREYA MEDICARE | ₹187.9 Cr | -8.4% | -12.3% | 62.9% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹109,556.0 Cr | -0.4% | -0.8% | 33.6% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹96,606.0 Cr | -3.6% | -0% | 12.9% | Stock Analytics | |
FORTIS HEALTHCARE | ₹50,189.6 Cr | -2.3% | 2.4% | 43.6% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹36,365.0 Cr | 0.1% | 6.1% | 41% | Stock Analytics | |
GLOBAL HEALTH | ₹31,451.6 Cr | -3.1% | -5% | -15.2% | Stock Analytics |
MAITREYA MEDICARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAITREYA MEDICARE | -8.4% |
-12.3% |
62.9% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses