Home > Balance Sheet > MAITHAN ALLOYS

MAITHAN ALLOYS
Balance Sheet

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹168 Cr₹168 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,717 Cr₹3,113 Cr₹2,775 Cr₹2,294 Cr₹1,492 Cr
    Securities Premium ₹34 Cr₹34 Cr₹34 Cr₹32 Cr₹32 Cr
    Capital Reserves ₹73 Cr₹73 Cr₹69 Cr₹1.70 Cr₹1.70 Cr
    Profit & Loss Account Balance ₹3,595 Cr₹2,991 Cr₹2,659 Cr₹2,260 Cr₹1,460 Cr
    General Reserves -----
    Other Reserves ₹15 Cr₹15 Cr₹14 Cr₹0.03 Cr₹-0.72 Cr
Reserve excluding Revaluation Reserve ₹3,717 Cr₹3,113 Cr₹2,775 Cr₹2,294 Cr₹1,492 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,746 Cr₹3,142 Cr₹2,804 Cr₹2,323 Cr₹1,522 Cr
Minority Interest ₹9.09 Cr₹0.99 Cr₹0.99 Cr₹0.72 Cr₹-0.26 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹8.50 Cr₹13 Cr₹8.00 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.50 Cr₹13 Cr₹8.00 Cr--
Deferred Tax Assets / Liabilities ₹231 Cr₹54 Cr₹27 Cr₹26 Cr₹32 Cr
    Deferred Tax Assets ₹2.52 Cr₹2.73 Cr₹1.06 Cr₹1.04 Cr₹1.19 Cr
    Deferred Tax Liability ₹234 Cr₹57 Cr₹28 Cr₹28 Cr₹33 Cr
Other Long Term Liabilities ₹3.18 Cr₹3.30 Cr₹3.42 Cr₹3.54 Cr₹4.37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.40 Cr₹3.54 Cr₹3.25 Cr₹3.04 Cr₹2.80 Cr
Total Non-Current Liabilities ₹246 Cr₹74 Cr₹41 Cr₹33 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹133 Cr₹88 Cr₹150 Cr₹197 Cr₹183 Cr
    Sundry Creditors ₹133 Cr₹88 Cr₹150 Cr₹197 Cr₹183 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹128 Cr₹128 Cr₹112 Cr₹177 Cr₹93 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹42 Cr₹29 Cr₹33 Cr₹56 Cr₹11 Cr
    Interest Accrued But Not Due ₹1.90 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.07 Cr
    Other Liabilities ₹85 Cr₹99 Cr₹79 Cr₹121 Cr₹82 Cr
Short Term Borrowings ₹577 Cr₹14 Cr₹8.41 Cr₹1.72 Cr₹45 Cr
    Secured ST Loans repayable on Demands ₹577 Cr₹14 Cr₹8.41 Cr₹1.72 Cr₹45 Cr
    Working Capital Loans- Sec ₹31 Cr₹14 Cr₹8.41 Cr₹1.72 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-31 Cr₹-14 Cr₹-8.41 Cr₹-1.72 Cr₹-30 Cr
Short Term Provisions ₹9.62 Cr₹21 Cr₹22 Cr₹18 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.05 Cr₹21 Cr₹22 Cr₹17 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.57 Cr₹0.24 Cr₹0.49 Cr₹1.59 Cr₹1.48 Cr
Total Current Liabilities ₹848 Cr₹251 Cr₹293 Cr₹394 Cr₹338 Cr
Total Liabilities ₹4,849 Cr₹3,468 Cr₹3,140 Cr₹2,751 Cr₹1,898 Cr
ASSETS
Gross Block ₹466 Cr₹384 Cr₹378 Cr₹367 Cr₹287 Cr
Less: Accumulated Depreciation ₹154 Cr₹131 Cr₹111 Cr₹91 Cr₹84 Cr
Less: Impairment of Assets -----
Net Block ₹312 Cr₹253 Cr₹267 Cr₹276 Cr₹203 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.24 Cr₹54 Cr₹2.50 Cr₹0.33 Cr-
Non Current Investments ₹1,076 Cr₹60 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr
Long Term Investment ₹1,076 Cr₹60 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr
    Quoted ₹120 Cr₹39 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr
    Unquoted ₹956 Cr₹21 Cr---
Long Term Loans & Advances ₹90 Cr₹71 Cr₹82 Cr₹79 Cr₹40 Cr
Other Non Current Assets ₹2.59 Cr₹0.62 Cr₹0.53 Cr--
Total Non-Current Assets ₹1,482 Cr₹438 Cr₹357 Cr₹361 Cr₹248 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,980 Cr₹1,728 Cr₹865 Cr₹818 Cr₹790 Cr
    Quoted ₹1,980 Cr₹1,728 Cr₹865 Cr₹818 Cr₹790 Cr
    Unquoted -----
Inventories ₹1,086 Cr₹350 Cr₹304 Cr₹676 Cr₹349 Cr
    Raw Materials ₹285 Cr₹181 Cr₹202 Cr₹388 Cr₹221 Cr
    Work-in Progress ₹2.00 Cr₹1.47 Cr₹2.17 Cr₹2.29 Cr₹1.52 Cr
    Finished Goods ₹63 Cr₹79 Cr₹45 Cr₹92 Cr₹33 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹15 Cr₹16 Cr₹13 Cr₹9.15 Cr
    Other Inventory ₹721 Cr₹72 Cr₹38 Cr₹180 Cr₹85 Cr
Sundry Debtors ₹143 Cr₹387 Cr₹423 Cr₹689 Cr₹436 Cr
    Debtors more than Six months ₹32 Cr₹32 Cr₹25 Cr₹25 Cr-
    Debtors Others ₹123 Cr₹368 Cr₹404 Cr₹664 Cr₹436 Cr
Cash and Bank ₹59 Cr₹78 Cr₹1,128 Cr₹102 Cr₹27 Cr
    Cash in hand ₹0.23 Cr₹0.25 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Balances at Bank ₹59 Cr₹77 Cr₹1,128 Cr₹102 Cr₹27 Cr
    Other cash and bank balances -₹0.05 Cr₹0.01 Cr₹0.55 Cr₹0.03 Cr
Other Current Assets ₹43 Cr₹23 Cr₹8.58 Cr₹15 Cr₹17 Cr
    Interest accrued on Investments ----₹1.82 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.75 Cr₹3.42 Cr₹3.59 Cr₹1.34 Cr-
    Prepaid Expenses ₹13 Cr₹8.31 Cr₹0.89 Cr₹2.10 Cr₹0.51 Cr
    Other current_assets ₹28 Cr₹11 Cr₹4.10 Cr₹12 Cr₹14 Cr
Short Term Loans and Advances ₹55 Cr₹464 Cr₹51 Cr₹89 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹442 Cr₹19 Cr₹32 Cr₹18 Cr
    Advance income tax and TDS ₹0.33 Cr₹0.33 Cr₹0.12 Cr₹0.12 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹22 Cr₹32 Cr₹57 Cr₹12 Cr
Total Current Assets ₹3,367 Cr₹3,030 Cr₹2,780 Cr₹2,390 Cr₹1,650 Cr
Net Current Assets (Including Current Investments) ₹2,519 Cr₹2,779 Cr₹2,487 Cr₹1,996 Cr₹1,312 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,849 Cr₹3,468 Cr₹3,140 Cr₹2,751 Cr₹1,898 Cr
Contingent Liabilities ₹14 Cr₹24 Cr₹19 Cr₹6.09 Cr₹3.69 Cr
Total Debt ₹585 Cr₹27 Cr₹16 Cr₹1.72 Cr₹45 Cr
Book Value 1,286.871,079.32963.33798.03522.71
Adjusted Book Value 1,286.871,079.32963.33798.03522.71

Compare Balance Sheet of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹2,883.8 Cr 4.8% 1.7% -18.3% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹7,681.5 Cr 1.1% 12.9% 59.6% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹154.0 Cr 17% 12.7% -39.1% Stock Analytics
SHYAM CENTURY FERROUS ₹130.7 Cr -0.8% -3.4% -53.7% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹126.1 Cr 5.2% 1.2% -9.5% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

4.8%

1.7%

-18.3%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses