Home > Balance Sheet > MAITHAN ALLOYS

MAITHAN ALLOYS
Balance Sheet

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,775 Cr₹2,294 Cr₹1,492 Cr₹1,263 Cr₹1,083 Cr
    Securities Premium ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Capital Reserves ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Profit & Loss Account Balance ₹2,742 Cr₹2,260 Cr₹1,460 Cr₹1,228 Cr₹1,049 Cr
    General Reserves -----
    Other Reserves ₹-0.59 Cr₹0.03 Cr₹-0.72 Cr₹1.07 Cr₹1.22 Cr
Reserve excluding Revaluation Reserve ₹2,775 Cr₹2,294 Cr₹1,492 Cr₹1,263 Cr₹1,083 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,804 Cr₹2,323 Cr₹1,522 Cr₹1,292 Cr₹1,113 Cr
Minority Interest ₹0.99 Cr₹0.72 Cr₹-0.26 Cr₹0.53 Cr₹0.54 Cr
Long-Term Borrowings -----
Secured Loans ----₹3.62 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹3.62 Cr
Unsecured Loans ₹8.00 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.00 Cr----
Deferred Tax Assets / Liabilities ₹27 Cr₹26 Cr₹32 Cr₹30 Cr₹28 Cr
    Deferred Tax Assets ₹1.15 Cr₹1.04 Cr₹1.19 Cr₹1.49 Cr₹0.90 Cr
    Deferred Tax Liability ₹28 Cr₹28 Cr₹33 Cr₹31 Cr₹29 Cr
Other Long Term Liabilities ₹3.42 Cr₹3.54 Cr₹4.37 Cr₹4.55 Cr₹1.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.25 Cr₹3.04 Cr₹2.80 Cr₹2.78 Cr₹2.34 Cr
Total Non-Current Liabilities ₹41 Cr₹33 Cr₹39 Cr₹37 Cr₹35 Cr
Current Liabilities -----
Trade Payables ₹150 Cr₹197 Cr₹183 Cr₹75 Cr₹246 Cr
    Sundry Creditors ₹150 Cr₹197 Cr₹183 Cr₹75 Cr₹246 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹111 Cr₹177 Cr₹93 Cr₹98 Cr₹119 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹56 Cr₹11 Cr₹3.39 Cr₹11 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.16 Cr₹0.16 Cr₹0.13 Cr
    Other Liabilities ₹78 Cr₹121 Cr₹82 Cr₹94 Cr₹108 Cr
Short Term Borrowings ₹8.41 Cr₹1.72 Cr₹45 Cr₹6.77 Cr₹3.43 Cr
    Secured ST Loans repayable on Demands ₹8.41 Cr₹1.72 Cr₹45 Cr₹6.77 Cr₹3.43 Cr
    Working Capital Loans- Sec ₹8.41 Cr₹1.72 Cr₹30 Cr₹6.77 Cr₹3.43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.41 Cr₹-1.72 Cr₹-30 Cr₹-6.77 Cr₹-3.43 Cr
Short Term Provisions ₹24 Cr₹18 Cr₹16 Cr₹6.81 Cr₹1.80 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹22 Cr₹17 Cr₹15 Cr₹5.21 Cr₹0.38 Cr
    Provision for post retirement benefits --₹1.48 Cr₹1.60 Cr₹1.42 Cr
    Preference Dividend -----
    Other Provisions ₹1.81 Cr₹1.59 Cr---
Total Current Liabilities ₹293 Cr₹394 Cr₹338 Cr₹186 Cr₹371 Cr
Total Liabilities ₹3,140 Cr₹2,751 Cr₹1,898 Cr₹1,516 Cr₹1,519 Cr
ASSETS
Gross Block ₹378 Cr₹367 Cr₹287 Cr₹285 Cr₹286 Cr
Less: Accumulated Depreciation ₹111 Cr₹91 Cr₹84 Cr₹69 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹267 Cr₹276 Cr₹203 Cr₹217 Cr₹229 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.50 Cr₹0.33 Cr-₹1.10 Cr-
Non Current Investments ₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr₹6.13 Cr
Long Term Investment ₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr₹6.13 Cr
    Quoted ₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr₹6.13 Cr
    Unquoted -----
Long Term Loans & Advances ₹82 Cr₹79 Cr₹40 Cr₹39 Cr₹41 Cr
Other Non Current Assets ₹0.12 Cr--₹3.14 Cr₹3.14 Cr
Total Non-Current Assets ₹356 Cr₹361 Cr₹248 Cr₹265 Cr₹279 Cr
Current Assets Loans & Advances -----
Currents Investments ₹865 Cr₹818 Cr₹790 Cr₹1.71 Cr₹622 Cr
    Quoted ₹865 Cr₹818 Cr₹790 Cr₹1.71 Cr₹151 Cr
    Unquoted ----₹470 Cr
Inventories ₹304 Cr₹676 Cr₹349 Cr₹277 Cr₹261 Cr
    Raw Materials ₹202 Cr₹388 Cr₹221 Cr₹158 Cr₹123 Cr
    Work-in Progress ₹2.17 Cr₹2.29 Cr₹1.52 Cr₹1.34 Cr₹1.76 Cr
    Finished Goods ₹45 Cr₹92 Cr₹33 Cr₹31 Cr₹38 Cr
    Packing Materials -----
    Stores Ā and Spare ₹16 Cr₹13 Cr₹9.15 Cr₹8.51 Cr₹8.13 Cr
    Other Inventory ₹38 Cr₹180 Cr₹85 Cr₹79 Cr₹90 Cr
Sundry Debtors ₹423 Cr₹689 Cr₹436 Cr₹281 Cr₹257 Cr
    Debtors more than Six months ₹25 Cr₹25 Cr---
    Debtors Others ₹404 Cr₹664 Cr₹436 Cr₹281 Cr₹257 Cr
Cash and Bank ₹1,129 Cr₹102 Cr₹27 Cr₹639 Cr₹45 Cr
    Cash in hand ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.18 Cr₹0.17 Cr
    Balances at Bank ₹1,128 Cr₹102 Cr₹27 Cr₹639 Cr₹44 Cr
    Other cash and bank balances ₹0.01 Cr₹0.55 Cr₹0.03 Cr-₹1.14 Cr
Other Current Assets ₹8.58 Cr₹15 Cr₹17 Cr₹21 Cr₹24 Cr
    Interest accrued on Investments --₹1.82 Cr₹2.17 Cr₹2.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.59 Cr₹1.34 Cr---
    Prepaid Expenses ₹0.89 Cr₹2.10 Cr₹0.51 Cr₹1.05 Cr₹0.44 Cr
    Other current_assets ₹4.10 Cr₹12 Cr₹14 Cr₹17 Cr₹22 Cr
Short Term Loans and Advances ₹51 Cr₹89 Cr₹30 Cr₹33 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹32 Cr₹18 Cr₹27 Cr₹25 Cr
    Advance income tax and TDS ₹0.12 Cr₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹57 Cr₹12 Cr₹5.01 Cr₹5.60 Cr
Total Current Assets ₹2,780 Cr₹2,390 Cr₹1,650 Cr₹1,251 Cr₹1,240 Cr
Net Current Assets (Including Current Investments) ₹2,487 Cr₹1,996 Cr₹1,312 Cr₹1,065 Cr₹869 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,140 Cr₹2,751 Cr₹1,898 Cr₹1,516 Cr₹1,519 Cr
Contingent Liabilities ₹12 Cr₹6.09 Cr₹3.69 Cr₹134 Cr₹152 Cr
Total Debt ₹16 Cr₹1.72 Cr₹45 Cr₹6.93 Cr₹7.18 Cr
Book Value 963.33798.03522.71443.91382.18
Adjusted Book Value 963.33798.03522.71443.91382.18

Compare Balance Sheet of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,333.6 Cr 1.3% -12% 14.8% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,703.7 Cr 13.4% 0.2% 95.5% Stock Analytics
SHYAM CENTURY FERROUS ₹400.8 Cr -1.5% -22.9% 5.1% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹170.5 Cr -1.5% -8.8% 43.3% Stock Analytics
FACOR ALLOYS ₹156.8 Cr 0.5% -22.6% 8.7% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹140.4 Cr 1.3% -22.8% 41.6% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

1.3%

-12%

14.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses