MAITHAN ALLOYS
|
MAITHAN ALLOYS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Authorised | ₹168 Cr | ₹168 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹3,717 Cr | ₹3,113 Cr | ₹2,775 Cr | ₹2,294 Cr | ₹1,492 Cr |
| Securities Premium | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹32 Cr | ₹32 Cr |
| Capital Reserves | ₹73 Cr | ₹73 Cr | ₹69 Cr | ₹1.70 Cr | ₹1.70 Cr |
| Profit & Loss Account Balance | ₹3,595 Cr | ₹2,991 Cr | ₹2,659 Cr | ₹2,260 Cr | ₹1,460 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹0.03 Cr | ₹-0.72 Cr |
| Reserve excluding Revaluation Reserve | ₹3,717 Cr | ₹3,113 Cr | ₹2,775 Cr | ₹2,294 Cr | ₹1,492 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,746 Cr | ₹3,142 Cr | ₹2,804 Cr | ₹2,323 Cr | ₹1,522 Cr |
| Minority Interest | ₹9.09 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹0.72 Cr | ₹-0.26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹8.50 Cr | ₹13 Cr | ₹8.00 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹8.50 Cr | ₹13 Cr | ₹8.00 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹231 Cr | ₹54 Cr | ₹27 Cr | ₹26 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹2.52 Cr | ₹2.73 Cr | ₹1.06 Cr | ₹1.04 Cr | ₹1.19 Cr |
| Deferred Tax Liability | ₹234 Cr | ₹57 Cr | ₹28 Cr | ₹28 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹3.18 Cr | ₹3.30 Cr | ₹3.42 Cr | ₹3.54 Cr | ₹4.37 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.40 Cr | ₹3.54 Cr | ₹3.25 Cr | ₹3.04 Cr | ₹2.80 Cr |
| Total Non-Current Liabilities | ₹246 Cr | ₹74 Cr | ₹41 Cr | ₹33 Cr | ₹39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹133 Cr | ₹88 Cr | ₹150 Cr | ₹197 Cr | ₹183 Cr |
| Sundry Creditors | ₹133 Cr | ₹88 Cr | ₹150 Cr | ₹197 Cr | ₹183 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹128 Cr | ₹128 Cr | ₹112 Cr | ₹177 Cr | ₹93 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹42 Cr | ₹29 Cr | ₹33 Cr | ₹56 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹1.90 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.07 Cr |
| Other Liabilities | ₹85 Cr | ₹99 Cr | ₹79 Cr | ₹121 Cr | ₹82 Cr |
| Short Term Borrowings | ₹577 Cr | ₹14 Cr | ₹8.41 Cr | ₹1.72 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | ₹577 Cr | ₹14 Cr | ₹8.41 Cr | ₹1.72 Cr | ₹45 Cr |
| Working Capital Loans- Sec | ₹31 Cr | ₹14 Cr | ₹8.41 Cr | ₹1.72 Cr | ₹30 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-31 Cr | ₹-14 Cr | ₹-8.41 Cr | ₹-1.72 Cr | ₹-30 Cr |
| Short Term Provisions | ₹9.62 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.05 Cr | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.57 Cr | ₹0.24 Cr | ₹0.49 Cr | ₹1.59 Cr | ₹1.48 Cr |
| Total Current Liabilities | ₹848 Cr | ₹251 Cr | ₹293 Cr | ₹394 Cr | ₹338 Cr |
| Total Liabilities | ₹4,849 Cr | ₹3,468 Cr | ₹3,140 Cr | ₹2,751 Cr | ₹1,898 Cr |
| ASSETS | |||||
| Gross Block | ₹466 Cr | ₹384 Cr | ₹378 Cr | ₹367 Cr | ₹287 Cr |
| Less: Accumulated Depreciation | ₹154 Cr | ₹131 Cr | ₹111 Cr | ₹91 Cr | ₹84 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹312 Cr | ₹253 Cr | ₹267 Cr | ₹276 Cr | ₹203 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.24 Cr | ₹54 Cr | ₹2.50 Cr | ₹0.33 Cr | - |
| Non Current Investments | ₹1,076 Cr | ₹60 Cr | ₹5.12 Cr | ₹5.82 Cr | ₹5.07 Cr |
| Long Term Investment | ₹1,076 Cr | ₹60 Cr | ₹5.12 Cr | ₹5.82 Cr | ₹5.07 Cr |
| Quoted | ₹120 Cr | ₹39 Cr | ₹5.12 Cr | ₹5.82 Cr | ₹5.07 Cr |
| Unquoted | ₹956 Cr | ₹21 Cr | - | - | - |
| Long Term Loans & Advances | ₹90 Cr | ₹71 Cr | ₹82 Cr | ₹79 Cr | ₹40 Cr |
| Other Non Current Assets | ₹2.59 Cr | ₹0.62 Cr | ₹0.53 Cr | - | - |
| Total Non-Current Assets | ₹1,482 Cr | ₹438 Cr | ₹357 Cr | ₹361 Cr | ₹248 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,980 Cr | ₹1,728 Cr | ₹865 Cr | ₹818 Cr | ₹790 Cr |
| Quoted | ₹1,980 Cr | ₹1,728 Cr | ₹865 Cr | ₹818 Cr | ₹790 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,086 Cr | ₹350 Cr | ₹304 Cr | ₹676 Cr | ₹349 Cr |
| Raw Materials | ₹285 Cr | ₹181 Cr | ₹202 Cr | ₹388 Cr | ₹221 Cr |
| Work-in Progress | ₹2.00 Cr | ₹1.47 Cr | ₹2.17 Cr | ₹2.29 Cr | ₹1.52 Cr |
| Finished Goods | ₹63 Cr | ₹79 Cr | ₹45 Cr | ₹92 Cr | ₹33 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹9.15 Cr |
| Other Inventory | ₹721 Cr | ₹72 Cr | ₹38 Cr | ₹180 Cr | ₹85 Cr |
| Sundry Debtors | ₹143 Cr | ₹387 Cr | ₹423 Cr | ₹689 Cr | ₹436 Cr |
| Debtors more than Six months | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | - |
| Debtors Others | ₹123 Cr | ₹368 Cr | ₹404 Cr | ₹664 Cr | ₹436 Cr |
| Cash and Bank | ₹59 Cr | ₹78 Cr | ₹1,128 Cr | ₹102 Cr | ₹27 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Balances at Bank | ₹59 Cr | ₹77 Cr | ₹1,128 Cr | ₹102 Cr | ₹27 Cr |
| Other cash and bank balances | - | ₹0.05 Cr | ₹0.01 Cr | ₹0.55 Cr | ₹0.03 Cr |
| Other Current Assets | ₹43 Cr | ₹23 Cr | ₹8.58 Cr | ₹15 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | - | - | ₹1.82 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.75 Cr | ₹3.42 Cr | ₹3.59 Cr | ₹1.34 Cr | - |
| Prepaid Expenses | ₹13 Cr | ₹8.31 Cr | ₹0.89 Cr | ₹2.10 Cr | ₹0.51 Cr |
| Other current_assets | ₹28 Cr | ₹11 Cr | ₹4.10 Cr | ₹12 Cr | ₹14 Cr |
| Short Term Loans and Advances | ₹55 Cr | ₹464 Cr | ₹51 Cr | ₹89 Cr | ₹30 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹442 Cr | ₹19 Cr | ₹32 Cr | ₹18 Cr |
| Advance income tax and TDS | ₹0.33 Cr | ₹0.33 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹42 Cr | ₹22 Cr | ₹32 Cr | ₹57 Cr | ₹12 Cr |
| Total Current Assets | ₹3,367 Cr | ₹3,030 Cr | ₹2,780 Cr | ₹2,390 Cr | ₹1,650 Cr |
| Net Current Assets (Including Current Investments) | ₹2,519 Cr | ₹2,779 Cr | ₹2,487 Cr | ₹1,996 Cr | ₹1,312 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,849 Cr | ₹3,468 Cr | ₹3,140 Cr | ₹2,751 Cr | ₹1,898 Cr |
| Contingent Liabilities | ₹14 Cr | ₹24 Cr | ₹19 Cr | ₹6.09 Cr | ₹3.69 Cr |
| Total Debt | ₹585 Cr | ₹27 Cr | ₹16 Cr | ₹1.72 Cr | ₹45 Cr |
| Book Value | 1,286.87 | 1,079.32 | 963.33 | 798.03 | 522.71 |
| Adjusted Book Value | 1,286.87 | 1,079.32 | 963.33 | 798.03 | 522.71 |
Compare Balance Sheet of peers of MAITHAN ALLOYS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAITHAN ALLOYS | ₹2,883.8 Cr | 4.8% | 1.7% | -18.3% | Stock Analytics | |
| INDIAN METALS & FERRO ALLOYS | ₹7,681.5 Cr | 1.1% | 12.9% | 59.6% | Stock Analytics | |
| NAGPUR POWER & INDUSTRIES | ₹154.0 Cr | 17% | 12.7% | -39.1% | Stock Analytics | |
| SHYAM CENTURY FERROUS | ₹130.7 Cr | -0.8% | -3.4% | -53.7% | Stock Analytics | |
| INDSIL HYDRO POWER AND MANGANESE | ₹126.1 Cr | 5.2% | 1.2% | -9.5% | Stock Analytics | |
MAITHAN ALLOYS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAITHAN ALLOYS | 4.8% |
1.7% |
-18.3% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses