Home > Balance Sheet > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Balance Sheet

MAHINDRA LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity - Authorised ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.83 Cr₹6.95 Cr₹10 Cr₹14 Cr₹15 Cr
Total Reserves ₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr
    Securities Premium ₹128 Cr₹125 Cr₹120 Cr₹113 Cr₹106 Cr
    Capital Reserves ₹-24 Cr₹-24 Cr₹-24 Cr--
    Profit & Loss Account Balance ₹310 Cr₹382 Cr₹369 Cr₹370 Cr₹353 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr
Revaluation reserve -----
Shareholder's Funds ₹492 Cr₹562 Cr₹546 Cr₹568 Cr₹545 Cr
Minority Interest ₹12 Cr₹-1.37 Cr₹0.28 Cr₹2.77 Cr₹5.43 Cr
Long-Term Borrowings -----
Secured Loans ₹220 Cr₹220 Cr₹0.65 Cr₹0.90 Cr₹2.31 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹220 Cr₹220 Cr₹0.65 Cr₹0.90 Cr₹2.31 Cr
Unsecured Loans ₹3.60 Cr₹3.60 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.60 Cr₹3.60 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-45 Cr₹-42 Cr₹-27 Cr₹-22 Cr₹-20 Cr
    Deferred Tax Assets ₹46 Cr₹42 Cr₹28 Cr₹24 Cr₹22 Cr
    Deferred Tax Liability ₹0.61 Cr₹0.80 Cr₹0.80 Cr₹1.56 Cr₹2.38 Cr
Other Long Term Liabilities ₹272 Cr₹308 Cr₹267 Cr₹180 Cr₹120 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹33 Cr₹31 Cr₹16 Cr₹16 Cr
Total Non-Current Liabilities ₹484 Cr₹523 Cr₹272 Cr₹174 Cr₹118 Cr
Current Liabilities -----
Trade Payables ₹1,111 Cr₹1,048 Cr₹868 Cr₹766 Cr₹617 Cr
    Sundry Creditors ₹1,111 Cr₹1,048 Cr₹868 Cr₹766 Cr₹615 Cr
    Acceptances ----₹2.60 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹203 Cr₹189 Cr₹206 Cr₹114 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.26 Cr₹3.11 Cr₹3.27 Cr₹12 Cr₹0.27 Cr
    Interest Accrued But Not Due ₹0.51 Cr₹0.48 Cr₹0.02 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹199 Cr₹185 Cr₹203 Cr₹102 Cr₹84 Cr
Short Term Borrowings ₹115 Cr₹178 Cr₹40 Cr₹26 Cr₹27 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹16 Cr₹28 Cr₹18 Cr₹21 Cr
    Working Capital Loans- Sec ₹22 Cr₹16 Cr₹26 Cr₹18 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹71 Cr₹146 Cr₹-15 Cr₹-10 Cr₹-15 Cr
Short Term Provisions ₹15 Cr₹13 Cr₹15 Cr₹14 Cr₹5.63 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.65 Cr₹3.65 Cr₹8.26 Cr₹8.26 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹9.55 Cr₹7.23 Cr₹6.06 Cr₹5.63 Cr
Total Current Liabilities ₹1,444 Cr₹1,428 Cr₹1,130 Cr₹920 Cr₹734 Cr
Total Liabilities ₹2,432 Cr₹2,511 Cr₹1,949 Cr₹1,665 Cr₹1,402 Cr
ASSETS
Gross Block ₹1,433 Cr₹1,316 Cr₹856 Cr₹571 Cr₹374 Cr
Less: Accumulated Depreciation ₹597 Cr₹486 Cr₹355 Cr₹210 Cr₹143 Cr
Less: Impairment of Assets -----
Net Block ₹836 Cr₹830 Cr₹501 Cr₹361 Cr₹231 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹3.25 Cr₹0.43 Cr₹2.07 Cr₹15 Cr
Non Current Investments -₹33 Cr--₹3.14 Cr
Long Term Investment -₹33 Cr--₹3.14 Cr
    Quoted -----
    Unquoted -₹35 Cr₹2.75 Cr₹2.75 Cr₹3.14 Cr
Long Term Loans & Advances ₹204 Cr₹208 Cr₹131 Cr₹69 Cr₹132 Cr
Other Non Current Assets ₹18 Cr₹31 Cr₹5.88 Cr₹9.38 Cr₹14 Cr
Total Non-Current Assets ₹1,092 Cr₹1,129 Cr₹697 Cr₹461 Cr₹415 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.86 Cr₹67 Cr₹118 Cr₹55 Cr-
    Quoted ₹5.86 Cr₹67 Cr₹118 Cr₹55 Cr-
    Unquoted -----
Inventories -₹0.41 Cr₹1.43 Cr--
    Raw Materials -₹0.41 Cr₹0.98 Cr--
    Work-in Progress -----
    Finished Goods --₹0.45 Cr--
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹702 Cr₹652 Cr₹489 Cr₹486 Cr₹536 Cr
    Debtors more than Six months ₹163 Cr₹131 Cr₹57 Cr₹70 Cr-
    Debtors Others ₹598 Cr₹579 Cr₹457 Cr₹434 Cr₹553 Cr
Cash and Bank ₹71 Cr₹126 Cr₹134 Cr₹198 Cr₹100 Cr
    Cash in hand ₹0.47 Cr₹0.60 Cr₹0.71 Cr₹0.76 Cr₹0.87 Cr
    Balances at Bank ₹71 Cr₹126 Cr₹134 Cr₹197 Cr₹99 Cr
    Other cash and bank balances -₹0.06 Cr-₹0.03 Cr-
Other Current Assets ₹443 Cr₹408 Cr₹388 Cr₹351 Cr₹241 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.30 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.66 Cr
    Prepaid Expenses ₹5.67 Cr₹5.48 Cr₹4.84 Cr₹3.06 Cr₹3.18 Cr
    Other current_assets ₹437 Cr₹403 Cr₹383 Cr₹348 Cr₹237 Cr
Short Term Loans and Advances ₹118 Cr₹128 Cr₹122 Cr₹115 Cr₹108 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹61 Cr₹50 Cr₹73 Cr₹59 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹74 Cr₹67 Cr₹72 Cr₹41 Cr₹49 Cr
Total Current Assets ₹1,340 Cr₹1,382 Cr₹1,252 Cr₹1,204 Cr₹985 Cr
Net Current Assets (Including Current Investments) ₹-103 Cr₹-46 Cr₹122 Cr₹285 Cr₹250 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,432 Cr₹2,511 Cr₹1,949 Cr₹1,665 Cr₹1,402 Cr
Contingent Liabilities ₹184 Cr₹41 Cr₹34 Cr₹29 Cr₹16 Cr
Total Debt ₹339 Cr₹401 Cr₹41 Cr₹29 Cr₹36 Cr
Book Value -77.0674.6277.2974.08
Adjusted Book Value 67.4177.0774.6277.2974.08

Compare Balance Sheet of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹2,186.4 Cr -1.4% 12.7% -28.6% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹41,334.5 Cr -4.7% -1.6% -25.3% Stock Analytics
AEGIS LOGISTICS ₹27,223.6 Cr -3% -2.7% 51.6% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,746.4 Cr 4.4% 7.8% 35.5% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,240.3 Cr 1.8% -1% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,214.6 Cr -1.9% -16.3% -31.2% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

-1.4%

12.7%

-28.6%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses