Home > Balance Sheet > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Balance Sheet

MAHINDRA LOGISTICS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity - Authorised ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.37 Cr₹6.83 Cr₹6.95 Cr₹10 Cr₹14 Cr
Total Reserves ₹364 Cr₹414 Cr₹483 Cr₹464 Cr₹482 Cr
    Securities Premium ₹131 Cr₹128 Cr₹125 Cr₹120 Cr₹113 Cr
    Capital Reserves ₹-24 Cr₹-24 Cr₹-24 Cr₹-24 Cr-
    Profit & Loss Account Balance ₹257 Cr₹310 Cr₹382 Cr₹369 Cr₹370 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹364 Cr₹414 Cr₹483 Cr₹464 Cr₹482 Cr
Revaluation reserve -----
Shareholder's Funds ₹438 Cr₹492 Cr₹562 Cr₹546 Cr₹568 Cr
Minority Interest ₹16 Cr₹12 Cr₹-1.37 Cr₹0.28 Cr₹2.77 Cr
Long-Term Borrowings -----
Secured Loans ₹160 Cr₹220 Cr₹220 Cr₹0.65 Cr₹0.90 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹160 Cr₹220 Cr₹220 Cr₹0.65 Cr₹0.90 Cr
Unsecured Loans ₹250 Cr₹3.60 Cr₹3.60 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹250 Cr₹3.60 Cr₹3.60 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-44 Cr₹-45 Cr₹-42 Cr₹-27 Cr₹-22 Cr
    Deferred Tax Assets ₹47 Cr₹46 Cr₹42 Cr₹28 Cr₹24 Cr
    Deferred Tax Liability ₹2.50 Cr₹0.82 Cr₹0.80 Cr₹0.80 Cr₹1.56 Cr
Other Long Term Liabilities ₹308 Cr₹272 Cr₹308 Cr₹267 Cr₹180 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹34 Cr₹33 Cr₹31 Cr₹16 Cr
Total Non-Current Liabilities ₹708 Cr₹484 Cr₹523 Cr₹272 Cr₹174 Cr
Current Liabilities -----
Trade Payables ₹1,100 Cr₹1,111 Cr₹1,048 Cr₹868 Cr₹766 Cr
    Sundry Creditors ₹1,100 Cr₹1,111 Cr₹1,048 Cr₹868 Cr₹766 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹254 Cr₹203 Cr₹189 Cr₹206 Cr₹114 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.28 Cr₹3.26 Cr₹3.11 Cr₹3.27 Cr₹12 Cr
    Interest Accrued But Not Due ₹0.27 Cr₹0.51 Cr₹0.48 Cr₹0.02 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹250 Cr₹199 Cr₹185 Cr₹203 Cr₹102 Cr
Short Term Borrowings ₹1.90 Cr₹115 Cr₹178 Cr₹40 Cr₹26 Cr
    Secured ST Loans repayable on Demands -₹22 Cr₹16 Cr₹28 Cr₹18 Cr
    Working Capital Loans- Sec -₹22 Cr₹16 Cr₹26 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1.90 Cr₹71 Cr₹146 Cr₹-15 Cr₹-10 Cr
Short Term Provisions ₹16 Cr₹15 Cr₹13 Cr₹15 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.74 Cr₹3.65 Cr₹3.65 Cr₹8.26 Cr₹8.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹11 Cr₹9.55 Cr₹7.23 Cr₹6.06 Cr
Total Current Liabilities ₹1,372 Cr₹1,444 Cr₹1,428 Cr₹1,130 Cr₹920 Cr
Total Liabilities ₹2,535 Cr₹2,432 Cr₹2,511 Cr₹1,949 Cr₹1,665 Cr
ASSETS
Gross Block ₹1,653 Cr₹1,433 Cr₹1,316 Cr₹856 Cr₹571 Cr
Less: Accumulated Depreciation ₹724 Cr₹597 Cr₹486 Cr₹355 Cr₹210 Cr
Less: Impairment of Assets -----
Net Block ₹930 Cr₹836 Cr₹830 Cr₹501 Cr₹361 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹46 Cr₹16 Cr₹3.25 Cr₹0.43 Cr₹2.07 Cr
Non Current Investments ₹1.99 Cr-₹33 Cr--
Long Term Investment ₹1.99 Cr-₹33 Cr--
    Quoted -----
    Unquoted ₹1.99 Cr-₹35 Cr₹2.75 Cr₹2.75 Cr
Long Term Loans & Advances ₹149 Cr₹204 Cr₹208 Cr₹131 Cr₹69 Cr
Other Non Current Assets ₹0.83 Cr₹18 Cr₹31 Cr₹5.88 Cr₹9.38 Cr
Total Non-Current Assets ₹1,137 Cr₹1,092 Cr₹1,129 Cr₹697 Cr₹461 Cr
Current Assets Loans & Advances -----
Currents Investments ₹21 Cr₹5.86 Cr₹67 Cr₹118 Cr₹55 Cr
    Quoted ₹21 Cr₹5.86 Cr₹67 Cr₹118 Cr₹55 Cr
    Unquoted -----
Inventories --₹0.41 Cr₹1.43 Cr-
    Raw Materials --₹0.41 Cr₹0.98 Cr-
    Work-in Progress -----
    Finished Goods ---₹0.45 Cr-
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹625 Cr₹702 Cr₹652 Cr₹489 Cr₹486 Cr
    Debtors more than Six months ₹80 Cr₹163 Cr₹131 Cr₹57 Cr₹70 Cr
    Debtors Others ₹580 Cr₹598 Cr₹579 Cr₹457 Cr₹434 Cr
Cash and Bank ₹76 Cr₹71 Cr₹126 Cr₹134 Cr₹198 Cr
    Cash in hand ₹0.40 Cr₹0.47 Cr₹0.60 Cr₹0.71 Cr₹0.76 Cr
    Balances at Bank ₹75 Cr₹71 Cr₹126 Cr₹134 Cr₹197 Cr
    Other cash and bank balances ₹0.62 Cr-₹0.06 Cr-₹0.03 Cr
Other Current Assets ₹528 Cr₹443 Cr₹408 Cr₹388 Cr₹351 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.30 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
    Prepaid Expenses ₹6.88 Cr₹5.67 Cr₹5.48 Cr₹4.84 Cr₹3.06 Cr
    Other current_assets ₹521 Cr₹437 Cr₹403 Cr₹383 Cr₹348 Cr
Short Term Loans and Advances ₹148 Cr₹118 Cr₹128 Cr₹122 Cr₹115 Cr
    Advances recoverable in cash or in kind ₹47 Cr₹45 Cr₹61 Cr₹50 Cr₹73 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹100 Cr₹74 Cr₹67 Cr₹72 Cr₹41 Cr
Total Current Assets ₹1,398 Cr₹1,340 Cr₹1,382 Cr₹1,252 Cr₹1,204 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹-103 Cr₹-46 Cr₹122 Cr₹285 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,535 Cr₹2,432 Cr₹2,511 Cr₹1,949 Cr₹1,665 Cr
Contingent Liabilities ₹210 Cr₹184 Cr₹41 Cr₹34 Cr₹29 Cr
Total Debt ₹424 Cr₹339 Cr₹401 Cr₹41 Cr₹29 Cr
Book Value -67.4177.0774.6277.29
Adjusted Book Value 60.5267.4177.0774.6277.29

Compare Balance Sheet of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹3,475.5 Cr 8.5% 4.8% -21.7% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹42,338.3 Cr 2.7% 2.6% -26.7% Stock Analytics
AEGIS LOGISTICS ₹26,535.6 Cr 7.7% 4.3% -17.4% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹11,370.3 Cr 1.5% 13.9% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,984.3 Cr -0.2% 3.3% 5.9% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,834.6 Cr 0.8% -1.3% -37.1% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

8.5%

4.8%

-21.7%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses