MAHINDRA EPC IRRIGATION
|
MAHINDRA EPC IRRIGATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity Shares Forfeited | - | - | - | - | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.26 Cr | ₹0.44 Cr | ₹0.69 Cr | ₹1.25 Cr | ₹0.64 Cr |
| Total Reserves | ₹144 Cr | ₹137 Cr | ₹135 Cr | ₹146 Cr | ₹158 Cr |
| Securities Premium | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹94 Cr | ₹94 Cr |
| Capital Reserves | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Profit & Loss Account Balance | ₹44 Cr | ₹37 Cr | ₹35 Cr | ₹47 Cr | ₹59 Cr |
| General Reserves | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹144 Cr | ₹137 Cr | ₹135 Cr | ₹146 Cr | ₹158 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹173 Cr | ₹165 Cr | ₹163 Cr | ₹175 Cr | ₹186 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.25 Cr | ₹-11 Cr | ₹-12 Cr | ₹-8.28 Cr | ₹-5.79 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹8.17 Cr |
| Deferred Tax Liability | ₹2.09 Cr | ₹1.65 Cr | ₹1.91 Cr | ₹2.07 Cr | ₹2.38 Cr |
| Other Long Term Liabilities | ₹0.10 Cr | ₹0.32 Cr | ₹0.10 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.72 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.72 Cr | ₹0.40 Cr |
| Total Non-Current Liabilities | ₹-7.43 Cr | ₹-10 Cr | ₹-12 Cr | ₹-7.56 Cr | ₹-5.39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹72 Cr | ₹61 Cr | ₹57 Cr | ₹62 Cr | ₹64 Cr |
| Sundry Creditors | ₹72 Cr | ₹61 Cr | ₹57 Cr | ₹62 Cr | ₹64 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.72 Cr | ₹1.77 Cr | ₹1.58 Cr | ₹1.09 Cr | ₹2.67 Cr |
| Interest Accrued But Not Due | ₹0.19 Cr | - | ₹1.77 Cr | ₹1.66 Cr | ₹1.78 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹9.19 Cr |
| Short Term Borrowings | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | - |
| Secured ST Loans repayable on Demands | ₹5.00 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | - |
| Working Capital Loans- Sec | ₹5.00 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹15 Cr | ₹-15 Cr | ₹-15 Cr | ₹-25 Cr | - |
| Short Term Provisions | ₹2.35 Cr | ₹2.16 Cr | ₹2.27 Cr | ₹2.85 Cr | ₹3.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.35 Cr | ₹2.16 Cr | ₹2.27 Cr | ₹2.85 Cr | ₹3.25 Cr |
| Total Current Liabilities | ₹118 Cr | ₹91 Cr | ₹89 Cr | ₹104 Cr | ₹81 Cr |
| Total Liabilities | ₹283 Cr | ₹246 Cr | ₹241 Cr | ₹272 Cr | ₹262 Cr |
| ASSETS | |||||
| Gross Block | ₹83 Cr | ₹81 Cr | ₹78 Cr | ₹77 Cr | ₹77 Cr |
| Less: Accumulated Depreciation | ₹63 Cr | ₹60 Cr | ₹57 Cr | ₹54 Cr | ₹52 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.24 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.14 Cr |
| Non Current Investments | - | - | ₹0.48 Cr | ₹0.76 Cr | ₹1.17 Cr |
| Long Term Investment | - | - | ₹0.48 Cr | ₹0.76 Cr | ₹1.17 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.48 Cr | ₹0.76 Cr | ₹1.17 Cr |
| Long Term Loans & Advances | ₹10 Cr | ₹9.71 Cr | ₹22 Cr | ₹44 Cr | ₹37 Cr |
| Other Non Current Assets | ₹0.56 Cr | ₹0.77 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹31 Cr | ₹32 Cr | ₹45 Cr | ₹68 Cr | ₹64 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹42 Cr | ₹44 Cr | ₹40 Cr | ₹36 Cr | ₹34 Cr |
| Raw Materials | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
| Work-in Progress | ₹3.08 Cr | ₹4.92 Cr | ₹4.23 Cr | ₹4.49 Cr | ₹2.36 Cr |
| Finished Goods | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹9.94 Cr | ₹9.14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.46 Cr | ₹0.54 Cr | ₹0.24 Cr | ₹0.90 Cr | ₹1.42 Cr |
| Sundry Debtors | ₹173 Cr | ₹145 Cr | ₹114 Cr | ₹138 Cr | ₹140 Cr |
| Debtors more than Six months | ₹99 Cr | ₹108 Cr | ₹64 Cr | ₹93 Cr | ₹96 Cr |
| Debtors Others | ₹102 Cr | ₹74 Cr | ₹67 Cr | ₹57 Cr | ₹55 Cr |
| Cash and Bank | ₹3.79 Cr | ₹2.28 Cr | ₹7.03 Cr | ₹2.14 Cr | ₹6.15 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹3.79 Cr | ₹2.28 Cr | ₹5.36 Cr | ₹2.14 Cr | ₹6.15 Cr |
| Other cash and bank balances | - | - | ₹1.67 Cr | - | - |
| Other Current Assets | ₹1.55 Cr | ₹1.15 Cr | ₹0.80 Cr | ₹0.54 Cr | ₹0.36 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.35 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.35 Cr |
| Other current_assets | ₹1.20 Cr | ₹0.81 Cr | ₹0.54 Cr | ₹0.23 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹21 Cr | ₹35 Cr | ₹27 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹6.12 Cr | ₹11 Cr | ₹6.40 Cr | ₹3.96 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹14 Cr | ₹24 Cr | ₹20 Cr | ₹13 Cr |
| Total Current Assets | ₹252 Cr | ₹214 Cr | ₹196 Cr | ₹203 Cr | ₹198 Cr |
| Net Current Assets (Including Current Investments) | ₹134 Cr | ₹123 Cr | ₹107 Cr | ₹100 Cr | ₹116 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹283 Cr | ₹246 Cr | ₹241 Cr | ₹272 Cr | ₹262 Cr |
| Contingent Liabilities | ₹47 Cr | ₹13 Cr | ₹9.42 Cr | ₹9.49 Cr | ₹13 Cr |
| Total Debt | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | - |
| Book Value | - | 59.06 | 58.35 | 62.55 | 66.61 |
| Adjusted Book Value | 61.70 | 59.06 | 58.35 | 62.55 | 66.61 |
Compare Balance Sheet of peers of MAHINDRA EPC IRRIGATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA EPC IRRIGATION | ₹368.0 Cr | -3.5% | -8.7% | 10.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,804.1 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,731.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,183.0 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,779.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
MAHINDRA EPC IRRIGATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA EPC IRRIGATION | -3.5% |
-8.7% |
10.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses