MACPOWER CNC MACHINES
|
MACPOWER CNC MACHINES Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10.00 Cr | ₹10.00 Cr | ₹10 Cr | ₹9.81 Cr | ₹9.81 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹10.00 Cr | ₹10.00 Cr | ₹10 Cr | ₹9.81 Cr | ₹9.81 Cr |
Equity Paid Up | ₹10.00 Cr | ₹10.00 Cr | ₹10 Cr | ₹9.81 Cr | ₹9.81 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹87 Cr | ₹75 Cr | ₹62 Cr | ₹57 Cr | ₹56 Cr |
Securities Premium | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹39 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹50 Cr | ₹38 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹87 Cr | ₹75 Cr | ₹62 Cr | ₹57 Cr | ₹56 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹97 Cr | ₹85 Cr | ₹72 Cr | ₹66 Cr | ₹66 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.94 Cr | ₹1.18 Cr | ₹-0.49 Cr | ₹-0.13 Cr | ₹-0.52 Cr |
Deferred Tax Assets | ₹0.29 Cr | ₹0.49 Cr | ₹0.66 Cr | ₹0.80 Cr | ₹0.52 Cr |
Deferred Tax Liability | ₹2.23 Cr | ₹1.67 Cr | ₹0.17 Cr | ₹0.67 Cr | - |
Other Long Term Liabilities | ₹0.32 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.56 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.35 Cr | ₹1.14 Cr | ₹0.98 Cr | ₹0.89 Cr | ₹0.60 Cr |
Total Non-Current Liabilities | ₹2.61 Cr | ₹2.36 Cr | ₹0.62 Cr | ₹1.32 Cr | ₹0.07 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹28 Cr | ₹41 Cr | ₹44 Cr | ₹23 Cr | ₹37 Cr |
Sundry Creditors | ₹28 Cr | ₹41 Cr | ₹44 Cr | ₹23 Cr | ₹32 Cr |
Acceptances | - | - | - | - | ₹4.61 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.97 Cr | ₹9.03 Cr | ₹15 Cr | ₹6.13 Cr | ₹0.39 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.20 Cr | ₹7.40 Cr | ₹14 Cr | ₹5.77 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.77 Cr | ₹1.63 Cr | ₹0.27 Cr | ₹0.36 Cr | ₹0.39 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹5.87 Cr | ₹5.71 Cr | ₹1.70 Cr | ₹0.32 Cr | ₹5.74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.71 Cr | ₹3.88 Cr | - | - | ₹5.33 Cr |
Provision for post retirement benefits | - | - | ₹1.40 Cr | ₹0.28 Cr | ₹0.06 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.16 Cr | ₹1.83 Cr | ₹0.30 Cr | ₹0.04 Cr | ₹0.35 Cr |
Total Current Liabilities | ₹44 Cr | ₹56 Cr | ₹61 Cr | ₹30 Cr | ₹43 Cr |
Total Liabilities | ₹143 Cr | ₹143 Cr | ₹134 Cr | ₹98 Cr | ₹109 Cr |
ASSETS | |||||
Gross Block | ₹59 Cr | ₹52 Cr | ₹47 Cr | ₹43 Cr | ₹12 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹12 Cr | ₹9.68 Cr | ₹7.08 Cr | ₹6.10 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹44 Cr | ₹40 Cr | ₹37 Cr | ₹36 Cr | ₹5.93 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.09 Cr | ₹0.16 Cr | ₹1.14 Cr | ₹0.67 Cr | ₹5.52 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.52 Cr | ₹2.50 Cr | ₹1.80 Cr | ₹1.00 Cr | ₹1.01 Cr |
Other Non Current Assets | ₹0.07 Cr | ₹0.08 Cr | - | - | - |
Total Non-Current Assets | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹38 Cr | ₹12 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5.00 Cr | ₹4.70 Cr | ₹20 Cr | ₹1.25 Cr | ₹1.00 Cr |
Quoted | ₹5.00 Cr | ₹4.70 Cr | ₹20 Cr | - | - |
Unquoted | - | - | ₹0.02 Cr | ₹1.25 Cr | ₹1.00 Cr |
Inventories | ₹71 Cr | ₹76 Cr | ₹61 Cr | ₹46 Cr | ₹47 Cr |
Raw Materials | ₹58 Cr | ₹66 Cr | ₹53 Cr | ₹35 Cr | ₹37 Cr |
Work-in Progress | ₹3.80 Cr | ₹1.96 Cr | ₹1.06 Cr | - | - |
Finished Goods | ₹8.73 Cr | ₹7.57 Cr | ₹7.35 Cr | ₹11 Cr | - |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | ₹10 Cr |
Sundry Debtors | ₹13 Cr | ₹5.97 Cr | ₹3.82 Cr | ₹3.26 Cr | ₹8.66 Cr |
Debtors more than Six months | ₹1.59 Cr | ₹1.19 Cr | ₹1.24 Cr | - | ₹1.39 Cr |
Debtors Others | ₹11 Cr | ₹4.78 Cr | ₹2.58 Cr | ₹3.26 Cr | ₹7.27 Cr |
Cash and Bank | ₹5.17 Cr | ₹8.56 Cr | ₹5.05 Cr | ₹5.87 Cr | ₹28 Cr |
Cash in hand | ₹0.05 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr |
Balances at Bank | ₹5.12 Cr | ₹8.55 Cr | ₹5.01 Cr | ₹5.83 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.00 Cr |
Prepaid Expenses | - | - | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹5.00 Cr | ₹5.68 Cr | ₹3.82 Cr | ₹3.35 Cr | ₹9.52 Cr |
Advances recoverable in cash or in kind | ₹0.73 Cr | ₹1.20 Cr | ₹1.59 Cr | ₹0.73 Cr | ₹3.52 Cr |
Advance income tax and TDS | - | - | ₹0.12 Cr | ₹0.51 Cr | ₹6.00 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.27 Cr | ₹4.48 Cr | ₹2.12 Cr | ₹2.11 Cr | - |
Total Current Assets | ₹99 Cr | ₹100 Cr | ₹93 Cr | ₹60 Cr | ₹94 Cr |
Net Current Assets (Including Current Investments) | ₹55 Cr | ₹44 Cr | ₹33 Cr | ₹30 Cr | ₹51 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹1.74 Cr |
Total Assets | ₹143 Cr | ₹143 Cr | ₹134 Cr | ₹98 Cr | ₹109 Cr |
Contingent Liabilities | - | ₹3.36 Cr | ₹3.05 Cr | ₹4.24 Cr | ₹4.02 Cr |
Total Debt | ₹0.02 Cr | - | - | - | ₹0.25 Cr |
Book Value | 96.60 | 84.70 | 72.43 | 67.74 | 65.08 |
Adjusted Book Value | 96.60 | 84.70 | 72.43 | 66.41 | 63.80 |
Compare Balance Sheet of peers of MACPOWER CNC MACHINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MACPOWER CNC MACHINES | ₹1,200.0 Cr | 14.7% | 20% | 283% | Stock Analytics | |
BHARAT ELECTRONICS | ₹168,929.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹88,148.4 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹56,439.6 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹16,469.2 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,911.2 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
MACPOWER CNC MACHINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MACPOWER CNC MACHINES | 14.7% |
20% |
283% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses