MACFOS
|
MACFOS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | |
---|---|---|
EQUITY AND LIABILITIES | ||
Share Capital | ₹9.42 Cr | ₹8.84 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹9.42 Cr | ₹8.84 Cr |
Equity Paid Up | ₹9.42 Cr | ₹8.84 Cr |
Equity Shares Forfeited | - | - |
Adjustments to Equity | - | - |
Preference Capital Paid Up | - | - |
Face Value | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - |
Total Reserves | ₹61 Cr | ₹18 Cr |
Securities Premium | ₹24 Cr | - |
Capital Reserves | - | - |
Profit & Loss Account Balance | ₹36 Cr | ₹18 Cr |
General Reserves | ₹0.03 Cr | ₹0.03 Cr |
Other Reserves | - | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹61 Cr | ₹18 Cr |
Revaluation reserve | - | - |
Shareholder's Funds | ₹70 Cr | ₹27 Cr |
Minority Interest | - | - |
Long-Term Borrowings | - | - |
Secured Loans | ₹1.08 Cr | ₹1.58 Cr |
Non Convertible Debentures | - | - |
Converible Debentures & Bonds | - | - |
Packing Credit - Bank | - | - |
Inter Corporate & Security Deposit | - | - |
Term Loans - Banks | ₹1.58 Cr | ₹2.12 Cr |
Term Loans - Institutions | - | - |
Other Secured | ₹-0.50 Cr | ₹-0.53 Cr |
Unsecured Loans | ₹0.29 Cr | ₹0.62 Cr |
Fixed Deposits - Public | - | - |
Loans and advances from subsidiaries | - | - |
Inter Corporate Deposits (Unsecured) | - | - |
Foreign Currency Convertible Notes | - | - |
Long Term Loan in Foreign Currency | - | - |
Loans - Banks | ₹0.05 Cr | ₹0.71 Cr |
Loans - Govt. | - | - |
Loans - Others | ₹0.33 Cr | ₹0.90 Cr |
Other Unsecured Loan | ₹-0.10 Cr | ₹-0.99 Cr |
Deferred Tax Assets / Liabilities | ₹-0.29 Cr | ₹-0.20 Cr |
Deferred Tax Assets | ₹0.29 Cr | ₹0.20 Cr |
Deferred Tax Liability | - | ₹0.00 Cr |
Other Long Term Liabilities | - | - |
Long Term Trade Payables | - | - |
Long Term Provisions | ₹0.49 Cr | ₹0.49 Cr |
Total Non-Current Liabilities | ₹1.58 Cr | ₹2.49 Cr |
Current Liabilities | - | - |
Trade Payables | ₹10 Cr | ₹7.75 Cr |
Sundry Creditors | ₹10 Cr | ₹7.75 Cr |
Acceptances | - | - |
Due to Subsidiaries- Trade Payables | - | - |
Other Current Liabilities | ₹1.02 Cr | ₹3.81 Cr |
Bank Overdraft / Short term credit | - | - |
Advances received from customers | ₹0.18 Cr | ₹0.72 Cr |
Interest Accrued But Not Due | - | - |
Share Application Money | - | - |
Current maturity of Debentures & Bonds | - | - |
Current maturity - Others | - | - |
Other Liabilities | ₹0.84 Cr | ₹3.09 Cr |
Short Term Borrowings | ₹18 Cr | ₹4.45 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹4.41 Cr |
Working Capital Loans- Sec | - | - |
Buyers Credits - Unsec | - | - |
Commercial Borrowings- Unsec | - | - |
Other Unsecured Loans | - | ₹0.04 Cr |
Short Term Provisions | ₹6.55 Cr | ₹4.13 Cr |
Proposed Equity Dividend | - | - |
Provision for Corporate Dividend Tax | - | - |
Provision for Tax | ₹6.17 Cr | ₹3.94 Cr |
Provision for post retirement benefits | - | - |
Preference Dividend | - | - |
Other Provisions | ₹0.37 Cr | ₹0.19 Cr |
Total Current Liabilities | ₹36 Cr | ₹20 Cr |
Total Liabilities | ₹108 Cr | ₹50 Cr |
ASSETS | ||
Gross Block | ₹14 Cr | ₹8.57 Cr |
Less: Accumulated Depreciation | ₹3.33 Cr | ₹2.46 Cr |
Less: Impairment of Assets | - | - |
Net Block | ₹10 Cr | ₹6.11 Cr |
Lease Adjustment A/c | - | - |
Capital Work in Progress | ₹0.13 Cr | - |
Non Current Investments | - | - |
Long Term Investment | - | - |
Quoted | - | - |
Unquoted | - | - |
Long Term Loans & Advances | ₹1.31 Cr | ₹1.09 Cr |
Other Non Current Assets | ₹12 Cr | ₹4.61 Cr |
Total Non-Current Assets | ₹24 Cr | ₹12 Cr |
Current Assets Loans & Advances | - | - |
Currents Investments | - | - |
Quoted | - | - |
Unquoted | - | - |
Inventories | ₹56 Cr | ₹24 Cr |
Raw Materials | - | - |
Work-in Progress | - | - |
Finished Goods | - | - |
Packing Materials | - | - |
Stores  and Spare | - | - |
Other Inventory | ₹56 Cr | ₹24 Cr |
Sundry Debtors | ₹5.72 Cr | ₹3.48 Cr |
Debtors more than Six months | ₹0.33 Cr | - |
Debtors Others | ₹5.39 Cr | ₹3.48 Cr |
Cash and Bank | ₹0.51 Cr | ₹0.68 Cr |
Cash in hand | - | ₹0.00 Cr |
Balances at Bank | ₹0.51 Cr | ₹0.68 Cr |
Other cash and bank balances | - | - |
Other Current Assets | ₹0.80 Cr | ₹0.63 Cr |
Interest accrued on Investments | ₹0.56 Cr | ₹0.19 Cr |
Interest accrued on Debentures | - | - |
Deposits with Government | - | - |
Interest accrued and or due on loans | - | - |
Prepaid Expenses | - | - |
Other current_assets | ₹0.24 Cr | ₹0.44 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹8.98 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹5.20 Cr |
Advance income tax and TDS | ₹6.26 Cr | ₹3.14 Cr |
Amounts due from directors | - | - |
Due From Subsidiaries | - | - |
Inter corporate deposits | - | - |
Corporate Deposits | - | - |
Other Loans & Advances | ₹2.50 Cr | ₹0.64 Cr |
Total Current Assets | ₹84 Cr | ₹38 Cr |
Net Current Assets (Including Current Investments) | ₹48 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - |
Total Assets | ₹108 Cr | ₹50 Cr |
Contingent Liabilities | ₹2.61 Cr | - |
Total Debt | ₹20 Cr | ₹8.18 Cr |
Book Value | 74.58 | 30.92 |
Adjusted Book Value | 74.58 | 30.92 |
Compare Balance Sheet of peers of MACFOS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MACFOS | ₹667.4 Cr | -4% | -15.9% | -17.9% | Stock Analytics | |
ADANI ENTERPRISES | ₹265,687.0 Cr | -3.5% | -11.7% | -25% | Stock Analytics | |
REDINGTON | ₹19,028.4 Cr | -0% | -19.3% | 16.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹11,310.2 Cr | -2.5% | -0.5% | 95.8% | Stock Analytics | |
HONASA CONSUMER | ₹9,724.6 Cr | 4.8% | 8.7% | -36.4% | Stock Analytics | |
MMTC | ₹9,562.5 Cr | -2.4% | -7.1% | -38.3% | Stock Analytics |
MACFOS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MACFOS | -4% |
-15.9% |
-17.9% |
SENSEX | 0.5% |
-1.3% |
0.9% |
You may also like the below Video Courses