MAC CHARLES (INDIA)
|
MAC CHARLES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹89 Cr | ₹162 Cr | ₹228 Cr | ₹173 Cr | ₹64 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹-203 Cr | ₹-203 Cr | ₹-203 Cr | ₹-203 Cr | ₹-203 Cr |
| Profit & Loss Account Balance | ₹22 Cr | ₹128 Cr | ₹194 Cr | ₹151 Cr | ₹43 Cr |
| General Reserves | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹224 Cr |
| Other Reserves | ₹46 Cr | ₹13 Cr | ₹13 Cr | ₹0.17 Cr | ₹0.23 Cr |
| Reserve excluding Revaluation Reserve | ₹89 Cr | ₹162 Cr | ₹228 Cr | ₹173 Cr | ₹64 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹102 Cr | ₹175 Cr | ₹241 Cr | ₹186 Cr | ₹77 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,045 Cr | ₹827 Cr | ₹532 Cr | ₹122 Cr | ₹117 Cr |
| Non Convertible Debentures | ₹74 Cr | ₹827 Cr | ₹532 Cr | ₹122 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹976 Cr | - | - | ₹49 Cr | ₹120 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.09 Cr |
| Other Secured | ₹-5.05 Cr | ₹0.41 Cr | - | ₹-49 Cr | ₹-3.07 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | ₹2.52 Cr | ₹-0.22 Cr | - |
| Deferred Tax Assets | ₹7.53 Cr | ₹6.95 Cr | ₹5.14 Cr | ₹5.04 Cr | ₹4.53 Cr |
| Deferred Tax Liability | ₹7.53 Cr | ₹6.95 Cr | ₹7.66 Cr | ₹4.82 Cr | ₹4.53 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.80 Cr | ₹1.13 Cr | ₹3.51 Cr | - | ₹0.27 Cr |
| Total Non-Current Liabilities | ₹1,047 Cr | ₹828 Cr | ₹538 Cr | ₹122 Cr | ₹117 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.05 Cr | ₹1.80 Cr | ₹2.47 Cr | ₹3.87 Cr | ₹1.95 Cr |
| Sundry Creditors | ₹1.05 Cr | ₹1.80 Cr | ₹2.47 Cr | ₹3.87 Cr | ₹1.95 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹14 Cr | ₹10 Cr | ₹8.09 Cr | ₹35 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | ₹0.57 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹14 Cr | ₹10 Cr | ₹8.09 Cr | ₹34 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.22 Cr | ₹1.07 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.22 Cr | ₹1.07 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Total Current Liabilities | ₹28 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹37 Cr |
| Total Liabilities | ₹1,177 Cr | ₹1,021 Cr | ₹792 Cr | ₹425 Cr | ₹231 Cr |
| ASSETS | |||||
| Gross Block | ₹37 Cr | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹92 Cr |
| Less: Accumulated Depreciation | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹9.76 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹82 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1.23 Cr | ₹1.12 Cr | ₹0.53 Cr | ₹0.69 Cr | ₹128 Cr |
| Long Term Investment | ₹1.23 Cr | ₹1.12 Cr | ₹0.53 Cr | ₹0.69 Cr | ₹128 Cr |
| Quoted | ₹1.23 Cr | ₹1.12 Cr | ₹0.53 Cr | ₹0.69 Cr | ₹0.49 Cr |
| Unquoted | - | - | - | - | ₹128 Cr |
| Long Term Loans & Advances | ₹61 Cr | ₹125 Cr | ₹175 Cr | ₹174 Cr | ₹11 Cr |
| Other Non Current Assets | ₹3.94 Cr | ₹0.71 Cr | ₹1.72 Cr | - | ₹2.15 Cr |
| Total Non-Current Assets | ₹958 Cr | ₹654 Cr | ₹482 Cr | ₹274 Cr | ₹223 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹31 Cr | ₹19 Cr | ₹29 Cr | ₹5.86 Cr | ₹2.28 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹31 Cr | ₹19 Cr | ₹29 Cr | ₹5.86 Cr | ₹2.28 Cr |
| Inventories | ₹96 Cr | - | - | - | ₹0.40 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹96 Cr | - | - | - | ₹0.40 Cr |
| Sundry Debtors | ₹2.02 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.35 Cr | ₹0.83 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.59 Cr | - | - | - |
| Debtors Others | ₹1.97 Cr | ₹1.05 Cr | ₹1.64 Cr | ₹1.35 Cr | ₹0.83 Cr |
| Cash and Bank | ₹84 Cr | ₹342 Cr | ₹275 Cr | ₹105 Cr | ₹3.68 Cr |
| Cash in hand | - | - | - | - | ₹0.10 Cr |
| Balances at Bank | ₹84 Cr | ₹342 Cr | ₹275 Cr | ₹105 Cr | ₹3.58 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.07 Cr | ₹0.92 Cr | ₹1.41 Cr | ₹0.10 Cr | ₹0.59 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.92 Cr | ₹0.05 Cr | - |
| Prepaid Expenses | ₹2.07 Cr | ₹0.92 Cr | ₹0.49 Cr | ₹0.05 Cr | ₹0.19 Cr |
| Other current_assets | - | - | - | ₹0.00 Cr | ₹0.39 Cr |
| Short Term Loans and Advances | ₹2.54 Cr | ₹0.63 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.55 Cr |
| Advances recoverable in cash or in kind | - | - | ₹0.15 Cr | ₹0.20 Cr | ₹0.48 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.54 Cr | ₹0.63 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Total Current Assets | ₹218 Cr | ₹365 Cr | ₹307 Cr | ₹112 Cr | ₹8.33 Cr |
| Net Current Assets (Including Current Investments) | ₹190 Cr | ₹348 Cr | ₹294 Cr | ₹100 Cr | ₹-29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,177 Cr | ₹1,021 Cr | ₹792 Cr | ₹425 Cr | ₹231 Cr |
| Contingent Liabilities | ₹4.77 Cr | ₹3.17 Cr | ₹3.17 Cr | - | - |
| Total Debt | ₹1,051 Cr | ₹827 Cr | ₹532 Cr | ₹122 Cr | ₹120 Cr |
| Book Value | - | 133.81 | 184.05 | 141.77 | 59.14 |
| Adjusted Book Value | 78.22 | 133.81 | 184.05 | 141.77 | 59.14 |
Compare Balance Sheet of peers of MAC CHARLES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAC CHARLES (INDIA) | ₹917.0 Cr | -2% | 0.8% | 22.7% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,640.0 Cr | -0.6% | 3% | 11.7% | Stock Analytics | |
| EIH | ₹24,389.2 Cr | 1.5% | 8.9% | 12% | Stock Analytics | |
| CHALET HOTELS | ₹20,804.6 Cr | 0.6% | 0% | 15.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,131.5 Cr | -0.2% | -0.3% | 47% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,642.3 Cr | -1.2% | -6.8% | -10.2% | Stock Analytics | |
MAC CHARLES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAC CHARLES (INDIA) | -2% |
0.8% |
22.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses