LUMAX AUTO TECHNOLOGIES
|
LUMAX AUTO TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹36 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹921 Cr | ₹776 Cr | ₹648 Cr | ₹530 Cr | ₹517 Cr |
Securities Premium | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Capital Reserves | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr |
Profit & Loss Account Balance | ₹747 Cr | ₹607 Cr | ₹503 Cr | ₹435 Cr | ₹385 Cr |
General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Other Reserves | ₹108 Cr | ₹103 Cr | ₹79 Cr | ₹30 Cr | ₹66 Cr |
Reserve excluding Revaluation Reserve | ₹921 Cr | ₹776 Cr | ₹648 Cr | ₹530 Cr | ₹517 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹935 Cr | ₹790 Cr | ₹662 Cr | ₹544 Cr | ₹531 Cr |
Minority Interest | ₹359 Cr | ₹224 Cr | ₹187 Cr | ₹61 Cr | ₹40 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹335 Cr | ₹319 Cr | ₹391 Cr | ₹7.67 Cr | ₹5.52 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹168 Cr | ₹88 Cr | ₹96 Cr | ₹12 Cr | ₹25 Cr |
Term Loans - Institutions | ₹270 Cr | ₹308 Cr | ₹298 Cr | - | - |
Other Secured | ₹-104 Cr | ₹-77 Cr | ₹-3.47 Cr | ₹-4.46 Cr | ₹-20 Cr |
Unsecured Loans | ₹6.93 Cr | ₹2.98 Cr | ₹3.95 Cr | ₹2.56 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹8.25 Cr | ₹4.01 Cr | ₹4.77 Cr | ₹2.84 Cr | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-1.32 Cr | ₹-1.03 Cr | ₹-0.82 Cr | ₹-0.28 Cr | - |
Deferred Tax Assets / Liabilities | ₹60 Cr | ₹25 Cr | ₹74 Cr | ₹14 Cr | ₹14 Cr |
Deferred Tax Assets | ₹59 Cr | ₹50 Cr | ₹43 Cr | ₹8.98 Cr | ₹7.38 Cr |
Deferred Tax Liability | ₹118 Cr | ₹75 Cr | ₹116 Cr | ₹23 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹109 Cr | ₹111 Cr | ₹95 Cr | ₹33 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹7.64 Cr | ₹11 Cr | ₹6.93 Cr | ₹6.31 Cr |
Total Non-Current Liabilities | ₹522 Cr | ₹465 Cr | ₹575 Cr | ₹64 Cr | ₹44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹686 Cr | ₹486 Cr | ₹384 Cr | ₹231 Cr | ₹205 Cr |
Sundry Creditors | ₹686 Cr | ₹486 Cr | ₹384 Cr | ₹231 Cr | ₹205 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹382 Cr | ₹328 Cr | ₹199 Cr | ₹112 Cr | ₹104 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹111 Cr | ₹112 Cr | ₹50 Cr | ₹20 Cr | ₹4.68 Cr |
Interest Accrued But Not Due | ₹4.49 Cr | ₹0.39 Cr | ₹2.65 Cr | ₹0.14 Cr | ₹0.16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹267 Cr | ₹215 Cr | ₹146 Cr | ₹92 Cr | ₹99 Cr |
Short Term Borrowings | ₹310 Cr | ₹269 Cr | ₹145 Cr | ₹109 Cr | ₹47 Cr |
Secured ST Loans repayable on Demands | ₹246 Cr | ₹224 Cr | ₹123 Cr | ₹83 Cr | ₹36 Cr |
Working Capital Loans- Sec | ₹246 Cr | ₹224 Cr | ₹123 Cr | ₹83 Cr | ₹36 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-182 Cr | ₹-178 Cr | ₹-100 Cr | ₹-57 Cr | ₹-25 Cr |
Short Term Provisions | ₹43 Cr | ₹27 Cr | ₹28 Cr | ₹18 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.68 Cr | ₹0.23 Cr | ₹5.64 Cr | ₹0.61 Cr | ₹2.67 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹35 Cr | ₹27 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr |
Total Current Liabilities | ₹1,420 Cr | ₹1,110 Cr | ₹756 Cr | ₹470 Cr | ₹374 Cr |
Total Liabilities | ₹3,235 Cr | ₹2,589 Cr | ₹2,179 Cr | ₹1,139 Cr | ₹990 Cr |
ASSETS | |||||
Gross Block | ₹1,893 Cr | ₹1,469 Cr | ₹1,380 Cr | ₹675 Cr | ₹602 Cr |
Less: Accumulated Depreciation | ₹600 Cr | ₹478 Cr | ₹364 Cr | ₹278 Cr | ₹239 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,293 Cr | ₹991 Cr | ₹1,016 Cr | ₹396 Cr | ₹363 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹69 Cr | ₹36 Cr | ₹13 Cr | ₹12 Cr | ₹9.33 Cr |
Non Current Investments | ₹198 Cr | ₹155 Cr | ₹104 Cr | ₹53 Cr | ₹90 Cr |
Long Term Investment | ₹198 Cr | ₹155 Cr | ₹104 Cr | ₹53 Cr | ₹90 Cr |
Quoted | ₹133 Cr | ₹126 Cr | ₹93 Cr | ₹46 Cr | ₹84 Cr |
Unquoted | ₹65 Cr | ₹28 Cr | ₹11 Cr | ₹6.55 Cr | ₹6.06 Cr |
Long Term Loans & Advances | ₹48 Cr | ₹58 Cr | ₹33 Cr | ₹30 Cr | ₹22 Cr |
Other Non Current Assets | ₹8.04 Cr | ₹16 Cr | ₹15 Cr | ₹5.18 Cr | - |
Total Non-Current Assets | ₹1,640 Cr | ₹1,279 Cr | ₹1,194 Cr | ₹509 Cr | ₹503 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹191 Cr | ₹250 Cr | ₹97 Cr | ₹69 Cr | ₹40 Cr |
Quoted | ₹2.94 Cr | ₹20 Cr | ₹26 Cr | ₹0.11 Cr | ₹0.09 Cr |
Unquoted | ₹188 Cr | ₹230 Cr | ₹71 Cr | ₹69 Cr | ₹40 Cr |
Inventories | ₹366 Cr | ₹249 Cr | ₹161 Cr | ₹112 Cr | ₹84 Cr |
Raw Materials | ₹153 Cr | ₹109 Cr | ₹79 Cr | ₹44 Cr | ₹32 Cr |
Work-in Progress | ₹34 Cr | ₹15 Cr | ₹9.56 Cr | ₹5.84 Cr | ₹4.43 Cr |
Finished Goods | ₹24 Cr | ₹12 Cr | ₹10 Cr | ₹5.52 Cr | ₹3.91 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹124 Cr | ₹81 Cr | ₹37 Cr | ₹30 Cr | ₹20 Cr |
Other Inventory | ₹31 Cr | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr |
Sundry Debtors | ₹792 Cr | ₹578 Cr | ₹461 Cr | ₹266 Cr | ₹223 Cr |
Debtors more than Six months | ₹14 Cr | ₹13 Cr | ₹9.89 Cr | ₹2.72 Cr | ₹2.22 Cr |
Debtors Others | ₹780 Cr | ₹566 Cr | ₹453 Cr | ₹265 Cr | ₹222 Cr |
Cash and Bank | ₹80 Cr | ₹75 Cr | ₹157 Cr | ₹138 Cr | ₹98 Cr |
Cash in hand | ₹0.13 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Balances at Bank | ₹80 Cr | ₹75 Cr | ₹157 Cr | ₹138 Cr | ₹98 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹54 Cr | ₹12 Cr | ₹23 Cr | ₹5.05 Cr | ₹3.38 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹6.12 Cr | - | - | - | - |
Interest accrued and or due on loans | ₹0.14 Cr | ₹0.85 Cr | ₹0.99 Cr | ₹1.75 Cr | ₹0.60 Cr |
Prepaid Expenses | ₹10 Cr | ₹7.26 Cr | ₹6.99 Cr | ₹2.57 Cr | ₹2.16 Cr |
Other current_assets | ₹37 Cr | ₹4.22 Cr | ₹15 Cr | ₹0.73 Cr | ₹0.61 Cr |
Short Term Loans and Advances | ₹110 Cr | ₹146 Cr | ₹86 Cr | ₹39 Cr | ₹38 Cr |
Advances recoverable in cash or in kind | ₹62 Cr | ₹85 Cr | ₹56 Cr | ₹22 Cr | ₹27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹48 Cr | ₹61 Cr | ₹30 Cr | ₹17 Cr | ₹11 Cr |
Total Current Assets | ₹1,594 Cr | ₹1,310 Cr | ₹985 Cr | ₹630 Cr | ₹487 Cr |
Net Current Assets (Including Current Investments) | ₹174 Cr | ₹200 Cr | ₹229 Cr | ₹160 Cr | ₹113 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,235 Cr | ₹2,589 Cr | ₹2,179 Cr | ₹1,139 Cr | ₹990 Cr |
Contingent Liabilities | ₹10 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹768 Cr | ₹680 Cr | ₹552 Cr | ₹125 Cr | ₹72 Cr |
Book Value | - | 115.85 | 97.07 | 79.80 | 77.87 |
Adjusted Book Value | 137.14 | 115.85 | 97.07 | 79.80 | 77.87 |
Compare Balance Sheet of peers of LUMAX AUTO TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LUMAX AUTO TECHNOLOGIES | ₹8,067.0 Cr | 0.1% | 6.4% | 106% | Stock Analytics | |
BOSCH | ₹114,275.0 Cr | 0.6% | -2.6% | -0.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹110,505.0 Cr | 0.6% | -4.2% | -23.8% | Stock Analytics | |
UNO MINDA | ₹70,185.5 Cr | -1.3% | -6.7% | 23.3% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹40,882.2 Cr | 2.1% | 0.9% | 26.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,735.9 Cr | 6.1% | 6.3% | -28.6% | Stock Analytics |
LUMAX AUTO TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LUMAX AUTO TECHNOLOGIES | 0.1% |
6.4% |
106% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses