Home > Balance Sheet > LUMAX AUTO TECHNOLOGIES

LUMAX AUTO TECHNOLOGIES
Balance Sheet

LUMAX AUTO TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LUMAX AUTO TECHNOLOGIES
Please provide your vote to see the results

LUMAX AUTO TECHNOLOGIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹36 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹921 Cr₹776 Cr₹648 Cr₹530 Cr₹517 Cr
    Securities Premium ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Capital Reserves ₹3.21 Cr₹3.21 Cr₹3.21 Cr₹3.21 Cr₹3.21 Cr
    Profit & Loss Account Balance ₹747 Cr₹607 Cr₹503 Cr₹435 Cr₹385 Cr
    General Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Other Reserves ₹108 Cr₹103 Cr₹79 Cr₹30 Cr₹66 Cr
Reserve excluding Revaluation Reserve ₹921 Cr₹776 Cr₹648 Cr₹530 Cr₹517 Cr
Revaluation reserve -----
Shareholder's Funds ₹935 Cr₹790 Cr₹662 Cr₹544 Cr₹531 Cr
Minority Interest ₹359 Cr₹224 Cr₹187 Cr₹61 Cr₹40 Cr
Long-Term Borrowings -----
Secured Loans ₹335 Cr₹319 Cr₹391 Cr₹7.67 Cr₹5.52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹168 Cr₹88 Cr₹96 Cr₹12 Cr₹25 Cr
    Term Loans - Institutions ₹270 Cr₹308 Cr₹298 Cr--
    Other Secured ₹-104 Cr₹-77 Cr₹-3.47 Cr₹-4.46 Cr₹-20 Cr
Unsecured Loans ₹6.93 Cr₹2.98 Cr₹3.95 Cr₹2.56 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹8.25 Cr₹4.01 Cr₹4.77 Cr₹2.84 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-1.32 Cr₹-1.03 Cr₹-0.82 Cr₹-0.28 Cr-
Deferred Tax Assets / Liabilities ₹60 Cr₹25 Cr₹74 Cr₹14 Cr₹14 Cr
    Deferred Tax Assets ₹59 Cr₹50 Cr₹43 Cr₹8.98 Cr₹7.38 Cr
    Deferred Tax Liability ₹118 Cr₹75 Cr₹116 Cr₹23 Cr₹21 Cr
Other Long Term Liabilities ₹109 Cr₹111 Cr₹95 Cr₹33 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹7.64 Cr₹11 Cr₹6.93 Cr₹6.31 Cr
Total Non-Current Liabilities ₹522 Cr₹465 Cr₹575 Cr₹64 Cr₹44 Cr
Current Liabilities -----
Trade Payables ₹686 Cr₹486 Cr₹384 Cr₹231 Cr₹205 Cr
    Sundry Creditors ₹686 Cr₹486 Cr₹384 Cr₹231 Cr₹205 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹382 Cr₹328 Cr₹199 Cr₹112 Cr₹104 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹111 Cr₹112 Cr₹50 Cr₹20 Cr₹4.68 Cr
    Interest Accrued But Not Due ₹4.49 Cr₹0.39 Cr₹2.65 Cr₹0.14 Cr₹0.16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹267 Cr₹215 Cr₹146 Cr₹92 Cr₹99 Cr
Short Term Borrowings ₹310 Cr₹269 Cr₹145 Cr₹109 Cr₹47 Cr
    Secured ST Loans repayable on Demands ₹246 Cr₹224 Cr₹123 Cr₹83 Cr₹36 Cr
    Working Capital Loans- Sec ₹246 Cr₹224 Cr₹123 Cr₹83 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-182 Cr₹-178 Cr₹-100 Cr₹-57 Cr₹-25 Cr
Short Term Provisions ₹43 Cr₹27 Cr₹28 Cr₹18 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.68 Cr₹0.23 Cr₹5.64 Cr₹0.61 Cr₹2.67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹35 Cr₹27 Cr₹23 Cr₹17 Cr₹15 Cr
Total Current Liabilities ₹1,420 Cr₹1,110 Cr₹756 Cr₹470 Cr₹374 Cr
Total Liabilities ₹3,235 Cr₹2,589 Cr₹2,179 Cr₹1,139 Cr₹990 Cr
ASSETS
Gross Block ₹1,893 Cr₹1,469 Cr₹1,380 Cr₹675 Cr₹602 Cr
Less: Accumulated Depreciation ₹600 Cr₹478 Cr₹364 Cr₹278 Cr₹239 Cr
Less: Impairment of Assets -----
Net Block ₹1,293 Cr₹991 Cr₹1,016 Cr₹396 Cr₹363 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹69 Cr₹36 Cr₹13 Cr₹12 Cr₹9.33 Cr
Non Current Investments ₹198 Cr₹155 Cr₹104 Cr₹53 Cr₹90 Cr
Long Term Investment ₹198 Cr₹155 Cr₹104 Cr₹53 Cr₹90 Cr
    Quoted ₹133 Cr₹126 Cr₹93 Cr₹46 Cr₹84 Cr
    Unquoted ₹65 Cr₹28 Cr₹11 Cr₹6.55 Cr₹6.06 Cr
Long Term Loans & Advances ₹48 Cr₹58 Cr₹33 Cr₹30 Cr₹22 Cr
Other Non Current Assets ₹8.04 Cr₹16 Cr₹15 Cr₹5.18 Cr-
Total Non-Current Assets ₹1,640 Cr₹1,279 Cr₹1,194 Cr₹509 Cr₹503 Cr
Current Assets Loans & Advances -----
Currents Investments ₹191 Cr₹250 Cr₹97 Cr₹69 Cr₹40 Cr
    Quoted ₹2.94 Cr₹20 Cr₹26 Cr₹0.11 Cr₹0.09 Cr
    Unquoted ₹188 Cr₹230 Cr₹71 Cr₹69 Cr₹40 Cr
Inventories ₹366 Cr₹249 Cr₹161 Cr₹112 Cr₹84 Cr
    Raw Materials ₹153 Cr₹109 Cr₹79 Cr₹44 Cr₹32 Cr
    Work-in Progress ₹34 Cr₹15 Cr₹9.56 Cr₹5.84 Cr₹4.43 Cr
    Finished Goods ₹24 Cr₹12 Cr₹10 Cr₹5.52 Cr₹3.91 Cr
    Packing Materials -----
    Stores  and Spare ₹124 Cr₹81 Cr₹37 Cr₹30 Cr₹20 Cr
    Other Inventory ₹31 Cr₹31 Cr₹25 Cr₹26 Cr₹23 Cr
Sundry Debtors ₹792 Cr₹578 Cr₹461 Cr₹266 Cr₹223 Cr
    Debtors more than Six months ₹14 Cr₹13 Cr₹9.89 Cr₹2.72 Cr₹2.22 Cr
    Debtors Others ₹780 Cr₹566 Cr₹453 Cr₹265 Cr₹222 Cr
Cash and Bank ₹80 Cr₹75 Cr₹157 Cr₹138 Cr₹98 Cr
    Cash in hand ₹0.13 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
    Balances at Bank ₹80 Cr₹75 Cr₹157 Cr₹138 Cr₹98 Cr
    Other cash and bank balances -----
Other Current Assets ₹54 Cr₹12 Cr₹23 Cr₹5.05 Cr₹3.38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹6.12 Cr----
    Interest accrued and or due on loans ₹0.14 Cr₹0.85 Cr₹0.99 Cr₹1.75 Cr₹0.60 Cr
    Prepaid Expenses ₹10 Cr₹7.26 Cr₹6.99 Cr₹2.57 Cr₹2.16 Cr
    Other current_assets ₹37 Cr₹4.22 Cr₹15 Cr₹0.73 Cr₹0.61 Cr
Short Term Loans and Advances ₹110 Cr₹146 Cr₹86 Cr₹39 Cr₹38 Cr
    Advances recoverable in cash or in kind ₹62 Cr₹85 Cr₹56 Cr₹22 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹48 Cr₹61 Cr₹30 Cr₹17 Cr₹11 Cr
Total Current Assets ₹1,594 Cr₹1,310 Cr₹985 Cr₹630 Cr₹487 Cr
Net Current Assets (Including Current Investments) ₹174 Cr₹200 Cr₹229 Cr₹160 Cr₹113 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,235 Cr₹2,589 Cr₹2,179 Cr₹1,139 Cr₹990 Cr
Contingent Liabilities ₹10 Cr₹17 Cr₹14 Cr₹11 Cr₹11 Cr
Total Debt ₹768 Cr₹680 Cr₹552 Cr₹125 Cr₹72 Cr
Book Value -115.8597.0779.8077.87
Adjusted Book Value 137.14115.8597.0779.8077.87

Compare Balance Sheet of peers of LUMAX AUTO TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES ₹8,067.0 Cr 0.1% 6.4% 106% Stock Analytics
BOSCH ₹114,275.0 Cr 0.6% -2.6% -0.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,505.0 Cr 0.6% -4.2% -23.8% Stock Analytics
UNO MINDA ₹70,185.5 Cr -1.3% -6.7% 23.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,882.2 Cr 2.1% 0.9% 26.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,735.9 Cr 6.1% 6.3% -28.6% Stock Analytics


LUMAX AUTO TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES

0.1%

6.4%

106%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses