LOYAL TEXTILE MILLS
|
LOYAL TEXTILE MILLS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr |
Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Issued | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr |
Equity Paid Up | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹316 Cr | ₹355 Cr | ₹358 Cr | ₹263 Cr | ₹234 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
Profit & Loss Account Balance | ₹225 Cr | ₹265 Cr | ₹267 Cr | ₹175 Cr | ₹143 Cr |
General Reserves | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Other Reserves | ₹5.08 Cr | ₹4.75 Cr | ₹4.99 Cr | ₹2.08 Cr | ₹4.86 Cr |
Reserve excluding Revaluation Reserve | ₹316 Cr | ₹355 Cr | ₹358 Cr | ₹263 Cr | ₹234 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹321 Cr | ₹360 Cr | ₹362 Cr | ₹268 Cr | ₹239 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹13 Cr | ₹59 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹13 Cr | ₹54 Cr |
Term Loans - Institutions | - | - | - | - | ₹4.67 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹2.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | ₹2.00 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.84 Cr | ₹12 Cr | ₹9.41 Cr | ₹17 Cr | ₹21 Cr |
Deferred Tax Assets | ₹36 Cr | ₹15 Cr | ₹14 Cr | ₹8.15 Cr | ₹7.06 Cr |
Deferred Tax Liability | ₹33 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.59 Cr | ₹1.30 Cr | ₹0.88 Cr | - | - |
Total Non-Current Liabilities | ₹-2.25 Cr | ₹14 Cr | ₹10 Cr | ₹30 Cr | ₹82 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹112 Cr | ₹169 Cr | ₹181 Cr | ₹240 Cr | ₹234 Cr |
Sundry Creditors | ₹112 Cr | ₹169 Cr | ₹181 Cr | ₹240 Cr | ₹234 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹59 Cr | ₹88 Cr | ₹105 Cr | ₹130 Cr | ₹126 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.58 Cr | ₹4.79 Cr | ₹9.19 Cr | ₹6.42 Cr | ₹6.81 Cr |
Interest Accrued But Not Due | ₹2.61 Cr | ₹2.75 Cr | ₹1.17 Cr | ₹2.05 Cr | ₹0.43 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹80 Cr | ₹94 Cr | ₹122 Cr | ₹118 Cr |
Short Term Borrowings | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹327 Cr | ₹296 Cr |
Secured ST Loans repayable on Demands | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹327 Cr | ₹296 Cr |
Working Capital Loans- Sec | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹327 Cr | ₹296 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-622 Cr | ₹-662 Cr | ₹-616 Cr | ₹-327 Cr | ₹-296 Cr |
Short Term Provisions | ₹2.22 Cr | ₹1.21 Cr | ₹12 Cr | ₹4.77 Cr | ₹2.29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹11 Cr | ₹2.44 Cr | - |
Provision for post retirement benefits | - | - | - | ₹0.48 Cr | ₹0.38 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.22 Cr | ₹1.21 Cr | ₹0.95 Cr | ₹1.85 Cr | ₹1.91 Cr |
Total Current Liabilities | ₹795 Cr | ₹921 Cr | ₹913 Cr | ₹702 Cr | ₹657 Cr |
Total Liabilities | ₹1,114 Cr | ₹1,295 Cr | ₹1,286 Cr | ₹1,000 Cr | ₹978 Cr |
ASSETS | |||||
Gross Block | ₹672 Cr | ₹634 Cr | ₹570 Cr | ₹581 Cr | ₹570 Cr |
Less: Accumulated Depreciation | ₹340 Cr | ₹306 Cr | ₹270 Cr | ₹265 Cr | ₹223 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹332 Cr | ₹328 Cr | ₹301 Cr | ₹316 Cr | ₹347 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹3.10 Cr | ₹4.40 Cr | ₹2.01 Cr | ₹2.43 Cr |
Non Current Investments | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr | ₹23 Cr |
Long Term Investment | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr | ₹23 Cr |
Quoted | ₹0.18 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.09 Cr |
Unquoted | ₹32 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹27 Cr | ₹39 Cr | ₹17 Cr | ₹3.26 Cr | ₹3.14 Cr |
Other Non Current Assets | - | ₹0.13 Cr | - | ₹1.54 Cr | ₹1.55 Cr |
Total Non-Current Assets | ₹393 Cr | ₹402 Cr | ₹353 Cr | ₹347 Cr | ₹377 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.43 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.43 Cr |
Inventories | ₹416 Cr | ₹522 Cr | ₹447 Cr | ₹258 Cr | ₹296 Cr |
Raw Materials | ₹143 Cr | ₹210 Cr | ₹206 Cr | ₹110 Cr | ₹133 Cr |
Work-in Progress | ₹102 Cr | ₹108 Cr | ₹107 Cr | ₹74 Cr | ₹57 Cr |
Finished Goods | ₹154 Cr | ₹184 Cr | ₹117 Cr | ₹59 Cr | ₹88 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹17 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹158 Cr | ₹206 Cr | ₹303 Cr | ₹224 Cr | ₹156 Cr |
Debtors more than Six months | ₹35 Cr | ₹5.19 Cr | ₹15 Cr | - | - |
Debtors Others | ₹125 Cr | ₹202 Cr | ₹289 Cr | ₹226 Cr | ₹158 Cr |
Cash and Bank | ₹17 Cr | ₹21 Cr | ₹19 Cr | ₹32 Cr | ₹14 Cr |
Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr |
Balances at Bank | ₹17 Cr | ₹21 Cr | ₹19 Cr | ₹32 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹13 Cr | ₹9.29 Cr | ₹57 Cr | ₹56 Cr |
Interest accrued on Investments | ₹0.31 Cr | ₹0.32 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹6.76 Cr | ₹6.50 Cr |
Prepaid Expenses | ₹10 Cr | ₹11 Cr | ₹5.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other current_assets | ₹1.44 Cr | ₹1.66 Cr | ₹4.24 Cr | ₹50 Cr | ₹50 Cr |
Short Term Loans and Advances | ₹118 Cr | ₹131 Cr | ₹155 Cr | ₹80 Cr | ₹78 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹46 Cr | ₹68 Cr | ₹46 Cr | ₹36 Cr |
Advance income tax and TDS | ₹1.41 Cr | ₹1.74 Cr | ₹1.74 Cr | - | ₹0.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹95 Cr | ₹84 Cr | ₹85 Cr | ₹35 Cr | ₹41 Cr |
Total Current Assets | ₹721 Cr | ₹893 Cr | ₹933 Cr | ₹652 Cr | ₹600 Cr |
Net Current Assets (Including Current Investments) | ₹-74 Cr | ₹-28 Cr | ₹20 Cr | ₹-49 Cr | ₹-57 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,114 Cr | ₹1,295 Cr | ₹1,286 Cr | ₹1,000 Cr | ₹978 Cr |
Contingent Liabilities | ₹7.96 Cr | ₹13 Cr | ₹26 Cr | ₹171 Cr | ₹187 Cr |
Total Debt | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹380 Cr | ₹401 Cr |
Book Value | - | 748.00 | 752.60 | 555.87 | 495.23 |
Adjusted Book Value | 666.67 | 748.00 | 752.60 | 555.87 | 495.23 |
Compare Balance Sheet of peers of LOYAL TEXTILE MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LOYAL TEXTILE MILLS | ₹139.1 Cr | 1% | 26% | -48.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,725.4 Cr | -1% | 7.3% | 31.2% | Stock Analytics | |
KPR MILL | ₹45,143.4 Cr | 28.2% | 38.3% | 41.4% | Stock Analytics | |
VEDANT FASHIONS | ₹17,573.3 Cr | -8.5% | -5.5% | -22% | Stock Analytics | |
VARDHMAN TEXTILES | ₹13,902.1 Cr | 3.6% | 2% | 7.6% | Stock Analytics | |
SWAN ENERGY | ₹12,259.3 Cr | -6.9% | -6.5% | -30.3% | Stock Analytics |
LOYAL TEXTILE MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LOYAL TEXTILE MILLS | 1% |
26% |
-48.3% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses