Home > Balance Sheet > LOYAL TEXTILE MILLS

LOYAL TEXTILE MILLS
Balance Sheet

LOYAL TEXTILE MILLS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LOYAL TEXTILE MILLS
Please provide your vote to see the results

LOYAL TEXTILE MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Equity - Authorised ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Equity Paid Up ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹316 Cr₹355 Cr₹358 Cr₹263 Cr₹234 Cr
    Securities Premium -----
    Capital Reserves ₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr
    Profit & Loss Account Balance ₹225 Cr₹265 Cr₹267 Cr₹175 Cr₹143 Cr
    General Reserves ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Other Reserves ₹5.08 Cr₹4.75 Cr₹4.99 Cr₹2.08 Cr₹4.86 Cr
Reserve excluding Revaluation Reserve ₹316 Cr₹355 Cr₹358 Cr₹263 Cr₹234 Cr
Revaluation reserve -----
Shareholder's Funds ₹321 Cr₹360 Cr₹362 Cr₹268 Cr₹239 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹13 Cr₹59 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹13 Cr₹54 Cr
    Term Loans - Institutions ----₹4.67 Cr
    Other Secured -----
Unsecured Loans ----₹2.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹2.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.84 Cr₹12 Cr₹9.41 Cr₹17 Cr₹21 Cr
    Deferred Tax Assets ₹36 Cr₹15 Cr₹14 Cr₹8.15 Cr₹7.06 Cr
    Deferred Tax Liability ₹33 Cr₹28 Cr₹24 Cr₹25 Cr₹28 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.59 Cr₹1.30 Cr₹0.88 Cr--
Total Non-Current Liabilities ₹-2.25 Cr₹14 Cr₹10 Cr₹30 Cr₹82 Cr
Current Liabilities -----
Trade Payables ₹112 Cr₹169 Cr₹181 Cr₹240 Cr₹234 Cr
    Sundry Creditors ₹112 Cr₹169 Cr₹181 Cr₹240 Cr₹234 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹59 Cr₹88 Cr₹105 Cr₹130 Cr₹126 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.58 Cr₹4.79 Cr₹9.19 Cr₹6.42 Cr₹6.81 Cr
    Interest Accrued But Not Due ₹2.61 Cr₹2.75 Cr₹1.17 Cr₹2.05 Cr₹0.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹80 Cr₹94 Cr₹122 Cr₹118 Cr
Short Term Borrowings ₹622 Cr₹662 Cr₹616 Cr₹327 Cr₹296 Cr
    Secured ST Loans repayable on Demands ₹622 Cr₹662 Cr₹616 Cr₹327 Cr₹296 Cr
    Working Capital Loans- Sec ₹622 Cr₹662 Cr₹616 Cr₹327 Cr₹296 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-622 Cr₹-662 Cr₹-616 Cr₹-327 Cr₹-296 Cr
Short Term Provisions ₹2.22 Cr₹1.21 Cr₹12 Cr₹4.77 Cr₹2.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹11 Cr₹2.44 Cr-
    Provision for post retirement benefits ---₹0.48 Cr₹0.38 Cr
    Preference Dividend -----
    Other Provisions ₹2.22 Cr₹1.21 Cr₹0.95 Cr₹1.85 Cr₹1.91 Cr
Total Current Liabilities ₹795 Cr₹921 Cr₹913 Cr₹702 Cr₹657 Cr
Total Liabilities ₹1,114 Cr₹1,295 Cr₹1,286 Cr₹1,000 Cr₹978 Cr
ASSETS
Gross Block ₹672 Cr₹634 Cr₹570 Cr₹581 Cr₹570 Cr
Less: Accumulated Depreciation ₹340 Cr₹306 Cr₹270 Cr₹265 Cr₹223 Cr
Less: Impairment of Assets -----
Net Block ₹332 Cr₹328 Cr₹301 Cr₹316 Cr₹347 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹3.10 Cr₹4.40 Cr₹2.01 Cr₹2.43 Cr
Non Current Investments ₹33 Cr₹29 Cr₹28 Cr₹22 Cr₹23 Cr
Long Term Investment ₹33 Cr₹29 Cr₹28 Cr₹22 Cr₹23 Cr
    Quoted ₹0.18 Cr₹0.17 Cr₹0.22 Cr₹0.26 Cr₹0.09 Cr
    Unquoted ₹32 Cr₹29 Cr₹28 Cr₹22 Cr₹23 Cr
Long Term Loans & Advances ₹27 Cr₹39 Cr₹17 Cr₹3.26 Cr₹3.14 Cr
Other Non Current Assets -₹0.13 Cr-₹1.54 Cr₹1.55 Cr
Total Non-Current Assets ₹393 Cr₹402 Cr₹353 Cr₹347 Cr₹377 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.02 Cr₹0.02 Cr₹0.24 Cr₹0.24 Cr₹0.43 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.24 Cr₹0.24 Cr₹0.43 Cr
Inventories ₹416 Cr₹522 Cr₹447 Cr₹258 Cr₹296 Cr
    Raw Materials ₹143 Cr₹210 Cr₹206 Cr₹110 Cr₹133 Cr
    Work-in Progress ₹102 Cr₹108 Cr₹107 Cr₹74 Cr₹57 Cr
    Finished Goods ₹154 Cr₹184 Cr₹117 Cr₹59 Cr₹88 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹20 Cr₹17 Cr₹15 Cr₹17 Cr
    Other Inventory -----
Sundry Debtors ₹158 Cr₹206 Cr₹303 Cr₹224 Cr₹156 Cr
    Debtors more than Six months ₹35 Cr₹5.19 Cr₹15 Cr--
    Debtors Others ₹125 Cr₹202 Cr₹289 Cr₹226 Cr₹158 Cr
Cash and Bank ₹17 Cr₹21 Cr₹19 Cr₹32 Cr₹14 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr
    Balances at Bank ₹17 Cr₹21 Cr₹19 Cr₹32 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹13 Cr₹9.29 Cr₹57 Cr₹56 Cr
    Interest accrued on Investments ₹0.31 Cr₹0.32 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹6.76 Cr₹6.50 Cr
    Prepaid Expenses ₹10 Cr₹11 Cr₹5.05 Cr₹0.02 Cr₹0.02 Cr
    Other current_assets ₹1.44 Cr₹1.66 Cr₹4.24 Cr₹50 Cr₹50 Cr
Short Term Loans and Advances ₹118 Cr₹131 Cr₹155 Cr₹80 Cr₹78 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹46 Cr₹68 Cr₹46 Cr₹36 Cr
    Advance income tax and TDS ₹1.41 Cr₹1.74 Cr₹1.74 Cr-₹0.13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹95 Cr₹84 Cr₹85 Cr₹35 Cr₹41 Cr
Total Current Assets ₹721 Cr₹893 Cr₹933 Cr₹652 Cr₹600 Cr
Net Current Assets (Including Current Investments) ₹-74 Cr₹-28 Cr₹20 Cr₹-49 Cr₹-57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,114 Cr₹1,295 Cr₹1,286 Cr₹1,000 Cr₹978 Cr
Contingent Liabilities ₹7.96 Cr₹13 Cr₹26 Cr₹171 Cr₹187 Cr
Total Debt ₹622 Cr₹662 Cr₹616 Cr₹380 Cr₹401 Cr
Book Value -748.00752.60555.87495.23
Adjusted Book Value 666.67748.00752.60555.87495.23

Compare Balance Sheet of peers of LOYAL TEXTILE MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOYAL TEXTILE MILLS ₹139.1 Cr 1% 26% -48.3% Stock Analytics
PAGE INDUSTRIES ₹50,725.4 Cr -1% 7.3% 31.2% Stock Analytics
KPR MILL ₹45,143.4 Cr 28.2% 38.3% 41.4% Stock Analytics
VEDANT FASHIONS ₹17,573.3 Cr -8.5% -5.5% -22% Stock Analytics
VARDHMAN TEXTILES ₹13,902.1 Cr 3.6% 2% 7.6% Stock Analytics
SWAN ENERGY ₹12,259.3 Cr -6.9% -6.5% -30.3% Stock Analytics


LOYAL TEXTILE MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOYAL TEXTILE MILLS

1%

26%

-48.3%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses