Home > Balance Sheet > LOYAL TEXTILE MILLS

LOYAL TEXTILE MILLS
Balance Sheet

COMMUNITY POLL
for LOYAL TEXTILE MILLS
Please provide your vote to see the results

LOYAL TEXTILE MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Equity - Authorised ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Equity Paid Up ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹355 Cr₹358 Cr₹263 Cr₹234 Cr₹226 Cr
    Securities Premium -----
    Capital Reserves ₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr
    Profit & Loss Account Balance ₹265 Cr₹267 Cr₹175 Cr₹143 Cr₹136 Cr
    General Reserves ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Other Reserves ₹4.75 Cr₹4.99 Cr₹2.08 Cr₹4.86 Cr₹4.72 Cr
Reserve excluding Revaluation Reserve ₹355 Cr₹358 Cr₹263 Cr₹234 Cr₹226 Cr
Revaluation reserve -----
Shareholder's Funds ₹360 Cr₹362 Cr₹268 Cr₹239 Cr₹231 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹13 Cr₹59 Cr₹99 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹13 Cr₹54 Cr₹88 Cr
    Term Loans - Institutions ---₹4.67 Cr₹12 Cr
    Other Secured -----
Unsecured Loans ---₹2.00 Cr₹2.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹2.00 Cr₹2.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹9.41 Cr₹17 Cr₹21 Cr₹1.23 Cr
    Deferred Tax Assets ₹15 Cr₹14 Cr₹8.15 Cr₹7.06 Cr₹30 Cr
    Deferred Tax Liability ₹28 Cr₹24 Cr₹25 Cr₹28 Cr₹31 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.30 Cr₹0.88 Cr---
Total Non-Current Liabilities ₹14 Cr₹10 Cr₹30 Cr₹82 Cr₹103 Cr
Current Liabilities -----
Trade Payables ₹169 Cr₹181 Cr₹240 Cr₹234 Cr₹206 Cr
    Sundry Creditors ₹169 Cr₹181 Cr₹240 Cr₹234 Cr₹206 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹88 Cr₹105 Cr₹130 Cr₹126 Cr₹131 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.79 Cr₹9.19 Cr₹6.42 Cr₹6.81 Cr₹3.41 Cr
    Interest Accrued But Not Due ₹2.75 Cr₹1.17 Cr₹2.05 Cr₹0.43 Cr₹0.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹80 Cr₹94 Cr₹122 Cr₹118 Cr₹127 Cr
Short Term Borrowings ₹662 Cr₹616 Cr₹327 Cr₹296 Cr₹335 Cr
    Secured ST Loans repayable on Demands ₹662 Cr₹616 Cr₹327 Cr₹296 Cr₹335 Cr
    Working Capital Loans- Sec ₹662 Cr₹616 Cr₹327 Cr₹296 Cr₹335 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-662 Cr₹-616 Cr₹-327 Cr₹-296 Cr₹-335 Cr
Short Term Provisions ₹1.21 Cr₹12 Cr₹4.77 Cr₹2.29 Cr₹2.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹11 Cr₹2.44 Cr-₹0.39 Cr
    Provision for post retirement benefits --₹0.48 Cr₹0.38 Cr₹0.26 Cr
    Preference Dividend -----
    Other Provisions ₹1.21 Cr₹0.95 Cr₹1.85 Cr₹1.91 Cr₹1.75 Cr
Total Current Liabilities ₹921 Cr₹913 Cr₹702 Cr₹657 Cr₹674 Cr
Total Liabilities ₹1,295 Cr₹1,286 Cr₹1,000 Cr₹978 Cr₹1,008 Cr
ASSETS
Gross Block ₹634 Cr₹570 Cr₹581 Cr₹570 Cr₹562 Cr
Less: Accumulated Depreciation ₹306 Cr₹270 Cr₹265 Cr₹223 Cr₹172 Cr
Less: Impairment of Assets -----
Net Block ₹328 Cr₹301 Cr₹316 Cr₹347 Cr₹389 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.10 Cr₹4.40 Cr₹2.01 Cr₹2.43 Cr₹2.74 Cr
Non Current Investments ₹29 Cr₹28 Cr₹22 Cr₹23 Cr₹19 Cr
Long Term Investment ₹29 Cr₹28 Cr₹22 Cr₹23 Cr₹19 Cr
    Quoted ₹0.17 Cr₹0.22 Cr₹0.26 Cr₹0.09 Cr₹0.18 Cr
    Unquoted ₹29 Cr₹28 Cr₹22 Cr₹23 Cr₹19 Cr
Long Term Loans & Advances ₹39 Cr₹17 Cr₹3.26 Cr₹3.14 Cr₹3.28 Cr
Other Non Current Assets ₹0.13 Cr-₹1.54 Cr₹1.55 Cr₹1.57 Cr
Total Non-Current Assets ₹402 Cr₹353 Cr₹347 Cr₹377 Cr₹416 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.02 Cr₹0.24 Cr₹0.24 Cr₹0.43 Cr₹0.51 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.24 Cr₹0.24 Cr₹0.43 Cr₹0.51 Cr
Inventories ₹522 Cr₹447 Cr₹258 Cr₹296 Cr₹267 Cr
    Raw Materials ₹210 Cr₹206 Cr₹110 Cr₹133 Cr₹128 Cr
    Work-in Progress ₹108 Cr₹107 Cr₹74 Cr₹57 Cr₹48 Cr
    Finished Goods ₹184 Cr₹117 Cr₹59 Cr₹88 Cr₹75 Cr
    Packing Materials -----
    Stores Ā and Spare ₹20 Cr₹17 Cr₹15 Cr₹17 Cr₹17 Cr
    Other Inventory -----
Sundry Debtors ₹206 Cr₹303 Cr₹224 Cr₹156 Cr₹219 Cr
    Debtors more than Six months ₹5.19 Cr₹15 Cr---
    Debtors Others ₹202 Cr₹289 Cr₹226 Cr₹158 Cr₹221 Cr
Cash and Bank ₹21 Cr₹19 Cr₹32 Cr₹14 Cr₹16 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.05 Cr
    Balances at Bank ₹21 Cr₹19 Cr₹32 Cr₹14 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹9.29 Cr₹57 Cr₹56 Cr₹41 Cr
    Interest accrued on Investments ₹0.32 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹6.76 Cr₹6.50 Cr₹3.93 Cr
    Prepaid Expenses ₹11 Cr₹5.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Other current_assets ₹1.66 Cr₹4.24 Cr₹50 Cr₹50 Cr₹37 Cr
Short Term Loans and Advances ₹131 Cr₹155 Cr₹80 Cr₹78 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹46 Cr₹68 Cr₹46 Cr₹36 Cr₹31 Cr
    Advance income tax and TDS ₹1.74 Cr₹1.74 Cr-₹0.13 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹84 Cr₹85 Cr₹35 Cr₹41 Cr₹17 Cr
Total Current Assets ₹893 Cr₹933 Cr₹652 Cr₹600 Cr₹592 Cr
Net Current Assets (Including Current Investments) ₹-28 Cr₹20 Cr₹-49 Cr₹-57 Cr₹-82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,295 Cr₹1,286 Cr₹1,000 Cr₹978 Cr₹1,008 Cr
Contingent Liabilities ₹19 Cr₹26 Cr₹171 Cr₹187 Cr₹162 Cr
Total Debt ₹662 Cr₹616 Cr₹380 Cr₹401 Cr₹486 Cr
Book Value -752.60555.87495.23479.69
Adjusted Book Value 748.00752.60555.87495.23479.69

Compare Balance Sheet of peers of LOYAL TEXTILE MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOYAL TEXTILE MILLS ₹278.1 Cr -7% -12.1% -9.9% Stock Analytics
PAGE INDUSTRIES ₹39,467.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,409.9 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹21,931.2 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,346.6 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,300.2 Cr NA NA NA Stock Analytics


LOYAL TEXTILE MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOYAL TEXTILE MILLS

-7%

-12.1%

-9.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses