LOYAL TEXTILE MILLS
|
LOYAL TEXTILE MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr |
| Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Issued | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr |
| Equity Paid Up | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr | ₹4.82 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹264 Cr | ₹316 Cr | ₹355 Cr | ₹358 Cr | ₹263 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Profit & Loss Account Balance | ₹174 Cr | ₹225 Cr | ₹265 Cr | ₹267 Cr | ₹175 Cr |
| General Reserves | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Other Reserves | ₹4.16 Cr | ₹5.08 Cr | ₹4.75 Cr | ₹4.99 Cr | ₹2.08 Cr |
| Reserve excluding Revaluation Reserve | ₹264 Cr | ₹316 Cr | ₹355 Cr | ₹358 Cr | ₹263 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹269 Cr | ₹321 Cr | ₹360 Cr | ₹362 Cr | ₹268 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-31 Cr | ₹-3.84 Cr | ₹12 Cr | ₹9.41 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹66 Cr | ₹36 Cr | ₹15 Cr | ₹14 Cr | ₹8.15 Cr |
| Deferred Tax Liability | ₹35 Cr | ₹33 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.16 Cr | ₹1.59 Cr | ₹1.30 Cr | ₹0.88 Cr | - |
| Total Non-Current Liabilities | ₹-30 Cr | ₹-2.25 Cr | ₹14 Cr | ₹10 Cr | ₹30 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹79 Cr | ₹112 Cr | ₹169 Cr | ₹181 Cr | ₹240 Cr |
| Sundry Creditors | ₹79 Cr | ₹112 Cr | ₹169 Cr | ₹181 Cr | ₹240 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹74 Cr | ₹59 Cr | ₹88 Cr | ₹105 Cr | ₹130 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹3.58 Cr | ₹4.79 Cr | ₹9.19 Cr | ₹6.42 Cr |
| Interest Accrued But Not Due | ₹4.88 Cr | ₹2.61 Cr | ₹2.75 Cr | ₹1.17 Cr | ₹2.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹51 Cr | ₹53 Cr | ₹80 Cr | ₹94 Cr | ₹122 Cr |
| Short Term Borrowings | ₹413 Cr | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹327 Cr |
| Secured ST Loans repayable on Demands | ₹413 Cr | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹327 Cr |
| Working Capital Loans- Sec | ₹413 Cr | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹327 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-413 Cr | ₹-622 Cr | ₹-662 Cr | ₹-616 Cr | ₹-327 Cr |
| Short Term Provisions | ₹4.33 Cr | ₹2.22 Cr | ₹1.21 Cr | ₹12 Cr | ₹4.77 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹11 Cr | ₹2.44 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.48 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.33 Cr | ₹2.22 Cr | ₹1.21 Cr | ₹0.95 Cr | ₹1.85 Cr |
| Total Current Liabilities | ₹572 Cr | ₹795 Cr | ₹921 Cr | ₹913 Cr | ₹702 Cr |
| Total Liabilities | ₹810 Cr | ₹1,114 Cr | ₹1,295 Cr | ₹1,286 Cr | ₹1,000 Cr |
| ASSETS | |||||
| Gross Block | ₹587 Cr | ₹672 Cr | ₹634 Cr | ₹570 Cr | ₹581 Cr |
| Less: Accumulated Depreciation | ₹332 Cr | ₹340 Cr | ₹306 Cr | ₹270 Cr | ₹265 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹255 Cr | ₹332 Cr | ₹328 Cr | ₹301 Cr | ₹316 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.06 Cr | - | ₹3.10 Cr | ₹4.40 Cr | ₹2.01 Cr |
| Non Current Investments | ₹36 Cr | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr |
| Long Term Investment | ₹36 Cr | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr |
| Quoted | ₹0.18 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Unquoted | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr |
| Long Term Loans & Advances | ₹24 Cr | ₹25 Cr | ₹39 Cr | ₹17 Cr | ₹3.26 Cr |
| Other Non Current Assets | - | - | ₹0.13 Cr | - | ₹1.54 Cr |
| Total Non-Current Assets | ₹314 Cr | ₹391 Cr | ₹402 Cr | ₹353 Cr | ₹347 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Inventories | ₹209 Cr | ₹416 Cr | ₹522 Cr | ₹447 Cr | ₹258 Cr |
| Raw Materials | ₹29 Cr | ₹143 Cr | ₹210 Cr | ₹206 Cr | ₹110 Cr |
| Work-in Progress | ₹90 Cr | ₹102 Cr | ₹108 Cr | ₹107 Cr | ₹74 Cr |
| Finished Goods | ₹74 Cr | ₹154 Cr | ₹184 Cr | ₹117 Cr | ₹59 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹17 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹135 Cr | ₹158 Cr | ₹206 Cr | ₹303 Cr | ₹224 Cr |
| Debtors more than Six months | ₹20 Cr | ₹33 Cr | ₹5.19 Cr | ₹15 Cr | - |
| Debtors Others | ₹123 Cr | ₹126 Cr | ₹202 Cr | ₹289 Cr | ₹226 Cr |
| Cash and Bank | ₹4.30 Cr | ₹17 Cr | ₹21 Cr | ₹19 Cr | ₹32 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹4.29 Cr | ₹17 Cr | ₹21 Cr | ₹19 Cr | ₹32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹57 Cr | ₹13 Cr | ₹9.29 Cr | ₹57 Cr |
| Interest accrued on Investments | ₹0.05 Cr | ₹0.31 Cr | ₹0.32 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹6.76 Cr |
| Prepaid Expenses | ₹5.56 Cr | ₹10 Cr | ₹11 Cr | ₹5.05 Cr | ₹0.02 Cr |
| Other current_assets | ₹51 Cr | ₹46 Cr | ₹1.66 Cr | ₹4.24 Cr | ₹50 Cr |
| Short Term Loans and Advances | ₹70 Cr | ₹75 Cr | ₹131 Cr | ₹155 Cr | ₹80 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹22 Cr | ₹46 Cr | ₹68 Cr | ₹46 Cr |
| Advance income tax and TDS | ₹2.77 Cr | ₹3.66 Cr | ₹1.74 Cr | ₹1.74 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹46 Cr | ₹50 Cr | ₹84 Cr | ₹85 Cr | ₹35 Cr |
| Total Current Assets | ₹475 Cr | ₹723 Cr | ₹893 Cr | ₹933 Cr | ₹652 Cr |
| Net Current Assets (Including Current Investments) | ₹-96 Cr | ₹-72 Cr | ₹-28 Cr | ₹20 Cr | ₹-49 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹810 Cr | ₹1,114 Cr | ₹1,295 Cr | ₹1,286 Cr | ₹1,000 Cr |
| Contingent Liabilities | ₹24 Cr | ₹7.96 Cr | ₹13 Cr | ₹26 Cr | ₹171 Cr |
| Total Debt | ₹413 Cr | ₹622 Cr | ₹662 Cr | ₹616 Cr | ₹380 Cr |
| Book Value | - | 666.67 | 748.00 | 752.60 | 555.87 |
| Adjusted Book Value | 558.38 | 666.67 | 748.00 | 752.60 | 555.87 |
Compare Balance Sheet of peers of LOYAL TEXTILE MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LOYAL TEXTILE MILLS | ₹100.8 Cr | NA | -15.7% | -62.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,309.9 Cr | -1.1% | -9.1% | -20.5% | Stock Analytics | |
| KPR MILL | ₹33,309.8 Cr | -0.5% | -10.5% | -2.7% | Stock Analytics | |
| SWAN ENERGY | ₹14,406.5 Cr | 2.8% | -1.7% | -36.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,133.8 Cr | -2.6% | -7.7% | -57% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,931.8 Cr | 3.2% | -0.1% | -15.7% | Stock Analytics | |
LOYAL TEXTILE MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LOYAL TEXTILE MILLS | NA |
-15.7% |
-62.7% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses