LOTUS CHOCOLATE COMPANY
|
LOTUS CHOCOLATE COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹22 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹7.40 Cr | ₹7.40 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2.73 Cr | ₹2.59 Cr | ₹-14 Cr | ₹-19 Cr | ₹-12 Cr |
| Securities Premium | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr |
| Capital Reserves | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr |
| Profit & Loss Account Balance | ₹-3.68 Cr | ₹-3.78 Cr | ₹-21 Cr | ₹-26 Cr | ₹-19 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.12 Cr | ₹-0.16 Cr | ₹-0.02 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹2.73 Cr | ₹2.59 Cr | ₹-14 Cr | ₹-19 Cr | ₹-12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹60 Cr | ₹60 Cr | ₹42 Cr | ₹0.86 Cr | ₹7.81 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹4.00 Cr | ₹5.96 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹4.00 Cr | ₹5.96 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.71 Cr | ₹-0.44 Cr | ₹-2.75 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹0.74 Cr | ₹0.61 Cr | ₹2.83 Cr | - | - |
| Deferred Tax Liability | ₹0.03 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹8.08 Cr | ₹7.30 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.32 Cr | ₹1.55 Cr | ₹0.94 Cr | ₹0.36 Cr | ₹0.52 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹9.19 Cr | ₹5.49 Cr | ₹4.39 Cr | ₹6.48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹87 Cr | ₹51 Cr | ₹15 Cr | ₹7.21 Cr | ₹5.41 Cr |
| Sundry Creditors | ₹87 Cr | ₹51 Cr | ₹15 Cr | ₹7.21 Cr | ₹5.41 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹1.49 Cr | ₹1.42 Cr | ₹0.64 Cr | ₹0.12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹24 Cr | ₹0.26 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.98 Cr | ₹1.22 Cr | ₹1.40 Cr | ₹0.63 Cr | ₹0.12 Cr |
| Short Term Borrowings | ₹89 Cr | ₹148 Cr | ₹5.29 Cr | ₹1.68 Cr | ₹7.64 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹1.68 Cr | ₹7.64 Cr |
| Working Capital Loans- Sec | - | - | - | ₹1.68 Cr | ₹7.64 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹89 Cr | ₹148 Cr | ₹5.29 Cr | ₹-1.68 Cr | ₹-7.64 Cr |
| Short Term Provisions | ₹0.35 Cr | ₹0.42 Cr | ₹0.21 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.26 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.35 Cr | ₹0.16 Cr | ₹0.21 Cr | - | - |
| Total Current Liabilities | ₹202 Cr | ₹201 Cr | ₹22 Cr | ₹9.53 Cr | ₹13 Cr |
| Total Liabilities | ₹275 Cr | ₹270 Cr | ₹70 Cr | ₹15 Cr | ₹27 Cr |
| ASSETS | |||||
| Gross Block | ₹49 Cr | ₹39 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr |
| Less: Accumulated Depreciation | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹22 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹31 Cr | ₹25 Cr | ₹16 Cr | ₹1.95 Cr | ₹1.61 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.90 Cr | ₹2.82 Cr | ₹0.58 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹7.49 Cr | ₹4.36 Cr | ₹5.74 Cr | ₹0.57 Cr | ₹1.62 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹42 Cr | ₹32 Cr | ₹22 Cr | ₹2.52 Cr | ₹3.22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹45 Cr | ₹81 Cr | ₹11 Cr | ₹6.44 Cr | ₹13 Cr |
| Raw Materials | ₹28 Cr | ₹10 Cr | ₹4.87 Cr | ₹1.50 Cr | ₹5.57 Cr |
| Work-in Progress | - | ₹4.13 Cr | ₹1.54 Cr | ₹2.88 Cr | ₹3.79 Cr |
| Finished Goods | ₹13 Cr | ₹63 Cr | ₹2.51 Cr | ₹1.25 Cr | ₹1.99 Cr |
| Packing Materials | ₹1.37 Cr | ₹1.59 Cr | ₹0.72 Cr | ₹0.23 Cr | ₹0.75 Cr |
| Stores  and Spare | ₹1.81 Cr | ₹1.75 Cr | ₹0.76 Cr | ₹0.59 Cr | ₹0.56 Cr |
| Other Inventory | ₹1.18 Cr | ₹0.24 Cr | ₹0.53 Cr | - | - |
| Sundry Debtors | ₹167 Cr | ₹133 Cr | ₹27 Cr | ₹4.42 Cr | ₹8.19 Cr |
| Debtors more than Six months | ₹40 Cr | - | - | - | - |
| Debtors Others | ₹127 Cr | ₹133 Cr | ₹27 Cr | ₹4.42 Cr | ₹8.19 Cr |
| Cash and Bank | ₹12 Cr | - | ₹5.69 Cr | ₹0.41 Cr | ₹0.36 Cr |
| Cash in hand | - | - | ₹0.00 Cr | - | ₹0.01 Cr |
| Balances at Bank | ₹12 Cr | - | ₹5.69 Cr | ₹0.41 Cr | ₹0.35 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.14 Cr | ₹1.95 Cr | ₹1.38 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.04 Cr | ₹0.12 Cr | - |
| Prepaid Expenses | ₹0.41 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Other current_assets | ₹4.73 Cr | ₹1.77 Cr | ₹1.26 Cr | - | ₹0.20 Cr |
| Short Term Loans and Advances | ₹4.65 Cr | ₹22 Cr | ₹3.38 Cr | ₹0.83 Cr | ₹2.83 Cr |
| Advances recoverable in cash or in kind | ₹1.02 Cr | ₹16 Cr | ₹2.40 Cr | ₹0.46 Cr | ₹2.47 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.64 Cr | ₹6.00 Cr | ₹0.99 Cr | ₹0.37 Cr | ₹0.22 Cr |
| Total Current Assets | ₹234 Cr | ₹238 Cr | ₹48 Cr | ₹12 Cr | ₹24 Cr |
| Net Current Assets (Including Current Investments) | ₹32 Cr | ₹36 Cr | ₹26 Cr | ₹2.73 Cr | ₹11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹275 Cr | ₹270 Cr | ₹70 Cr | ₹15 Cr | ₹27 Cr |
| Contingent Liabilities | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹16 Cr | ₹16 Cr |
| Total Debt | ₹89 Cr | ₹148 Cr | ₹5.29 Cr | ₹5.68 Cr | ₹14 Cr |
| Book Value | 12.13 | 12.02 | -1.28 | -5.09 | 0.32 |
| Adjusted Book Value | 12.13 | 12.02 | -1.28 | -5.09 | 0.32 |
Compare Balance Sheet of peers of LOTUS CHOCOLATE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LOTUS CHOCOLATE COMPANY | ₹714.7 Cr | -3.9% | -9.7% | -49.7% | Stock Analytics | |
| VARUN BEVERAGES | ₹147,020.0 Cr | 2.1% | 3% | -9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹118,965.0 Cr | -1.6% | -7.4% | -18.7% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹32,147.7 Cr | 0% | -2.8% | -23.9% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹25,910.1 Cr | 2.8% | 7.1% | 25.1% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹14,373.5 Cr | 2.5% | -6.1% | -26.9% | Stock Analytics | |
LOTUS CHOCOLATE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LOTUS CHOCOLATE COMPANY | -3.9% |
-9.7% |
-49.7% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses