LLOYDS METALS & ENERGY
|
LLOYDS METALS & ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹56 Cr | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹37 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Issued | ₹56 Cr | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹37 Cr |
| Equity Paid Up | ₹56 Cr | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹37 Cr |
| Equity Shares Forfeited | - | - | - | - | ₹0.17 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹271 Cr | ₹1,044 Cr | ₹38 Cr | ₹7.29 Cr | ₹16 Cr |
| Total Reserves | ₹13,544 Cr | ₹5,364 Cr | ₹2,723 Cr | ₹1,471 Cr | ₹428 Cr |
| Securities Premium | ₹6,993 Cr | ₹2,700 Cr | ₹1,514 Cr | ₹1,508 Cr | ₹213 Cr |
| Capital Reserves | ₹384 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Profit & Loss Account Balance | ₹6,073 Cr | ₹2,581 Cr | ₹1,125 Cr | ₹-118 Cr | ₹134 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹94 Cr | ₹5.20 Cr | ₹6.00 Cr | ₹3.18 Cr | ₹3.49 Cr |
| Reserve excluding Revaluation Reserve | ₹13,544 Cr | ₹5,364 Cr | ₹2,723 Cr | ₹1,471 Cr | ₹428 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹13,871 Cr | ₹6,460 Cr | ₹2,811 Cr | ₹1,529 Cr | ₹482 Cr |
| Minority Interest | ₹395 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,827 Cr | ₹753 Cr | - | - | ₹57 Cr |
| Non Convertible Debentures | ₹669 Cr | - | - | - | - |
| Converible Debentures & Bonds | ₹23 Cr | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,166 Cr | ₹753 Cr | - | - | ₹20 Cr |
| Term Loans - Institutions | ₹887 Cr | - | - | - | ₹49 Cr |
| Other Secured | ₹-918 Cr | ₹-0.22 Cr | - | - | ₹-13 Cr |
| Unsecured Loans | ₹10,022 Cr | ₹1.28 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹1,852 Cr | ₹1.28 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹8,928 Cr | - | - | - | - |
| Other Unsecured Loan | ₹-758 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹202 Cr | ₹76 Cr | ₹86 Cr | ₹-137 Cr | ₹-28 Cr |
| Deferred Tax Assets | ₹147 Cr | ₹32 Cr | ₹24 Cr | ₹155 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹348 Cr | ₹107 Cr | ₹111 Cr | ₹17 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹1,115 Cr | ₹36 Cr | ₹29 Cr | ₹2.19 Cr | ₹162 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹120 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹5.36 Cr |
| Total Non-Current Liabilities | ₹15,286 Cr | ₹894 Cr | ₹141 Cr | ₹-113 Cr | ₹196 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,664 Cr | ₹108 Cr | ₹395 Cr | ₹75 Cr | ₹15 Cr |
| Sundry Creditors | ₹2,664 Cr | ₹108 Cr | ₹395 Cr | ₹75 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7,194 Cr | ₹1,132 Cr | ₹312 Cr | ₹386 Cr | ₹89 Cr |
| Bank Overdraft / Short term credit | - | - | ₹128 Cr | ₹61 Cr | - |
| Advances received from customers | ₹1,219 Cr | ₹1,054 Cr | ₹160 Cr | ₹306 Cr | ₹36 Cr |
| Interest Accrued But Not Due | ₹7.87 Cr | - | - | - | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹19 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,968 Cr | ₹78 Cr | ₹24 Cr | ₹18 Cr | ₹34 Cr |
| Short Term Borrowings | ₹2,029 Cr | ₹280 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹1,477 Cr | ₹211 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹552 Cr | ₹69 Cr | - | - | - |
| Short Term Provisions | ₹1,795 Cr | ₹725 Cr | ₹279 Cr | ₹12 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,726 Cr | ₹717 Cr | ₹260 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹69 Cr | ₹8.59 Cr | ₹19 Cr | ₹12 Cr | ₹14 Cr |
| Total Current Liabilities | ₹13,682 Cr | ₹2,245 Cr | ₹986 Cr | ₹472 Cr | ₹118 Cr |
| Total Liabilities | ₹43,234 Cr | ₹9,599 Cr | ₹3,938 Cr | ₹1,889 Cr | ₹795 Cr |
| ASSETS | |||||
| Gross Block | ₹18,940 Cr | ₹2,204 Cr | ₹1,665 Cr | ₹916 Cr | ₹761 Cr |
| Less: Accumulated Depreciation | ₹5,751 Cr | ₹513 Cr | ₹431 Cr | ₹384 Cr | ₹362 Cr |
| Less: Impairment of Assets | ₹20 Cr | - | - | - | - |
| Net Block | ₹13,169 Cr | ₹1,691 Cr | ₹1,235 Cr | ₹532 Cr | ₹400 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13,946 Cr | ₹4,267 Cr | ₹1,268 Cr | ₹298 Cr | ₹86 Cr |
| Non Current Investments | ₹561 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Long Term Investment | ₹561 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹561 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Long Term Loans & Advances | ₹3,622 Cr | ₹583 Cr | ₹307 Cr | ₹136 Cr | ₹0.87 Cr |
| Other Non Current Assets | ₹529 Cr | ₹23 Cr | - | - | - |
| Total Non-Current Assets | ₹31,826 Cr | ₹6,564 Cr | ₹2,810 Cr | ₹967 Cr | ₹487 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹105 Cr | ₹75 Cr | ₹29 Cr | ₹37 Cr | - |
| Quoted | ₹4.71 Cr | ₹16 Cr | ₹9.89 Cr | ₹37 Cr | - |
| Unquoted | ₹100 Cr | ₹59 Cr | ₹19 Cr | - | - |
| Inventories | ₹2,660 Cr | ₹433 Cr | ₹231 Cr | ₹270 Cr | ₹167 Cr |
| Raw Materials | ₹232 Cr | ₹23 Cr | ₹46 Cr | ₹38 Cr | ₹21 Cr |
| Work-in Progress | ₹213 Cr | ₹0.29 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹76 Cr |
| Finished Goods | ₹683 Cr | ₹13 Cr | ₹20 Cr | ₹87 Cr | ₹38 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1,454 Cr | ₹386 Cr | ₹71 Cr | ₹133 Cr | ₹11 Cr |
| Other Inventory | ₹79 Cr | ₹10 Cr | ₹93 Cr | ₹12 Cr | ₹21 Cr |
| Sundry Debtors | ₹1,481 Cr | ₹171 Cr | ₹80 Cr | ₹25 Cr | ₹24 Cr |
| Debtors more than Six months | ₹791 Cr | ₹6.35 Cr | ₹4.97 Cr | ₹1.52 Cr | ₹0.26 Cr |
| Debtors Others | ₹720 Cr | ₹165 Cr | ₹75 Cr | ₹23 Cr | ₹23 Cr |
| Cash and Bank | ₹2,703 Cr | ₹741 Cr | ₹287 Cr | ₹265 Cr | ₹22 Cr |
| Cash in hand | ₹2.45 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Balances at Bank | ₹2,700 Cr | ₹741 Cr | ₹287 Cr | ₹265 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹400 Cr | ₹82 Cr | ₹18 Cr | ₹11 Cr | ₹2.12 Cr |
| Interest accrued on Investments | ₹14 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹6.25 Cr | ₹1.20 Cr | ₹0.44 Cr |
| Prepaid Expenses | ₹242 Cr | ₹70 Cr | ₹11 Cr | ₹9.63 Cr | ₹1.64 Cr |
| Other current_assets | ₹143 Cr | ₹12 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Short Term Loans and Advances | ₹4,060 Cr | ₹1,533 Cr | ₹483 Cr | ₹316 Cr | ₹94 Cr |
| Advances recoverable in cash or in kind | ₹913 Cr | ₹98 Cr | ₹78 Cr | ₹121 Cr | ₹21 Cr |
| Advance income tax and TDS | ₹1,640 Cr | ₹688 Cr | ₹231 Cr | ₹3.58 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,508 Cr | ₹747 Cr | ₹174 Cr | ₹191 Cr | ₹74 Cr |
| Total Current Assets | ₹11,408 Cr | ₹3,035 Cr | ₹1,127 Cr | ₹922 Cr | ₹309 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,274 Cr | ₹791 Cr | ₹141 Cr | ₹450 Cr | ₹191 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹43,234 Cr | ₹9,599 Cr | ₹3,938 Cr | ₹1,889 Cr | ₹795 Cr |
| Contingent Liabilities | ₹7,234 Cr | ₹2,006 Cr | ₹101 Cr | ₹100 Cr | ₹66 Cr |
| Total Debt | ₹20,380 Cr | ₹1,034 Cr | - | ₹1.57 Cr | ₹95 Cr |
| Book Value | - | 102.41 | 54.88 | 30.14 | 12.62 |
| Adjusted Book Value | 241.65 | 103.52 | 54.88 | 30.14 | 12.62 |
Compare Balance Sheet of peers of LLOYDS METALS & ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LLOYDS METALS & ENERGY | ₹104,585.1 Cr | 8.5% | 7.4% | 39.5% | Stock Analytics | |
| JINDAL STEEL | ₹124,446.0 Cr | 2% | -4.5% | 27.4% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹6,658.5 Cr | -0.1% | -6.7% | -33% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,524.2 Cr | 19% | 19.6% | 30% | Stock Analytics | |
| SAL STEEL | ₹824.2 Cr | -1.8% | -1.5% | 196.9% | Stock Analytics | |
| VRAJ IRON & STEEL | ₹404.0 Cr | 1.1% | -4.9% | -29.9% | Stock Analytics | |
LLOYDS METALS & ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LLOYDS METALS & ENERGY | 8.5% |
7.4% |
39.5% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses