Home > Balance Sheet > LLOYDS METALS & ENERGY

LLOYDS METALS & ENERGY
Balance Sheet

LLOYDS METALS & ENERGY is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for LLOYDS METALS & ENERGY
Please provide your vote to see the results

LLOYDS METALS & ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹52 Cr₹51 Cr₹50 Cr₹37 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹56 Cr₹52 Cr₹51 Cr₹50 Cr₹37 Cr
    Equity Paid Up ₹56 Cr₹52 Cr₹51 Cr₹50 Cr₹37 Cr
    Equity Shares Forfeited ----₹0.17 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹271 Cr₹1,044 Cr₹38 Cr₹7.29 Cr₹16 Cr
Total Reserves ₹13,544 Cr₹5,364 Cr₹2,723 Cr₹1,471 Cr₹428 Cr
    Securities Premium ₹6,993 Cr₹2,700 Cr₹1,514 Cr₹1,508 Cr₹213 Cr
    Capital Reserves ₹384 Cr₹78 Cr₹78 Cr₹78 Cr₹78 Cr
    Profit & Loss Account Balance ₹6,073 Cr₹2,581 Cr₹1,125 Cr₹-118 Cr₹134 Cr
    General Reserves -----
    Other Reserves ₹94 Cr₹5.20 Cr₹6.00 Cr₹3.18 Cr₹3.49 Cr
Reserve excluding Revaluation Reserve ₹13,544 Cr₹5,364 Cr₹2,723 Cr₹1,471 Cr₹428 Cr
Revaluation reserve -----
Shareholder's Funds ₹13,871 Cr₹6,460 Cr₹2,811 Cr₹1,529 Cr₹482 Cr
Minority Interest ₹395 Cr----
Long-Term Borrowings -----
Secured Loans ₹3,827 Cr₹753 Cr--₹57 Cr
    Non Convertible Debentures ₹669 Cr----
    Converible Debentures & Bonds ₹23 Cr----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,166 Cr₹753 Cr--₹20 Cr
    Term Loans - Institutions ₹887 Cr---₹49 Cr
    Other Secured ₹-918 Cr₹-0.22 Cr--₹-13 Cr
Unsecured Loans ₹10,022 Cr₹1.28 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1,852 Cr₹1.28 Cr---
    Loans - Govt. -----
    Loans - Others ₹8,928 Cr----
    Other Unsecured Loan ₹-758 Cr----
Deferred Tax Assets / Liabilities ₹202 Cr₹76 Cr₹86 Cr₹-137 Cr₹-28 Cr
    Deferred Tax Assets ₹147 Cr₹32 Cr₹24 Cr₹155 Cr₹50 Cr
    Deferred Tax Liability ₹348 Cr₹107 Cr₹111 Cr₹17 Cr₹21 Cr
Other Long Term Liabilities ₹1,115 Cr₹36 Cr₹29 Cr₹2.19 Cr₹162 Cr
Long Term Trade Payables -----
Long Term Provisions ₹120 Cr₹29 Cr₹25 Cr₹23 Cr₹5.36 Cr
Total Non-Current Liabilities ₹15,286 Cr₹894 Cr₹141 Cr₹-113 Cr₹196 Cr
Current Liabilities -----
Trade Payables ₹2,664 Cr₹108 Cr₹395 Cr₹75 Cr₹15 Cr
    Sundry Creditors ₹2,664 Cr₹108 Cr₹395 Cr₹75 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7,194 Cr₹1,132 Cr₹312 Cr₹386 Cr₹89 Cr
    Bank Overdraft / Short term credit --₹128 Cr₹61 Cr-
    Advances received from customers ₹1,219 Cr₹1,054 Cr₹160 Cr₹306 Cr₹36 Cr
    Interest Accrued But Not Due ₹7.87 Cr---₹0.13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹19 Cr
    Current maturity - Others -----
    Other Liabilities ₹5,968 Cr₹78 Cr₹24 Cr₹18 Cr₹34 Cr
Short Term Borrowings ₹2,029 Cr₹280 Cr---
    Secured ST Loans repayable on Demands ₹1,477 Cr₹211 Cr---
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹552 Cr₹69 Cr---
Short Term Provisions ₹1,795 Cr₹725 Cr₹279 Cr₹12 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,726 Cr₹717 Cr₹260 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹69 Cr₹8.59 Cr₹19 Cr₹12 Cr₹14 Cr
Total Current Liabilities ₹13,682 Cr₹2,245 Cr₹986 Cr₹472 Cr₹118 Cr
Total Liabilities ₹43,234 Cr₹9,599 Cr₹3,938 Cr₹1,889 Cr₹795 Cr
ASSETS
Gross Block ₹18,940 Cr₹2,204 Cr₹1,665 Cr₹916 Cr₹761 Cr
Less: Accumulated Depreciation ₹5,751 Cr₹513 Cr₹431 Cr₹384 Cr₹362 Cr
Less: Impairment of Assets ₹20 Cr----
Net Block ₹13,169 Cr₹1,691 Cr₹1,235 Cr₹532 Cr₹400 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13,946 Cr₹4,267 Cr₹1,268 Cr₹298 Cr₹86 Cr
Non Current Investments ₹561 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.14 Cr
Long Term Investment ₹561 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.14 Cr
    Quoted -----
    Unquoted ₹561 Cr₹0.13 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
Long Term Loans & Advances ₹3,622 Cr₹583 Cr₹307 Cr₹136 Cr₹0.87 Cr
Other Non Current Assets ₹529 Cr₹23 Cr---
Total Non-Current Assets ₹31,826 Cr₹6,564 Cr₹2,810 Cr₹967 Cr₹487 Cr
Current Assets Loans & Advances -----
Currents Investments ₹105 Cr₹75 Cr₹29 Cr₹37 Cr-
    Quoted ₹4.71 Cr₹16 Cr₹9.89 Cr₹37 Cr-
    Unquoted ₹100 Cr₹59 Cr₹19 Cr--
Inventories ₹2,660 Cr₹433 Cr₹231 Cr₹270 Cr₹167 Cr
    Raw Materials ₹232 Cr₹23 Cr₹46 Cr₹38 Cr₹21 Cr
    Work-in Progress ₹213 Cr₹0.29 Cr₹0.60 Cr₹0.59 Cr₹76 Cr
    Finished Goods ₹683 Cr₹13 Cr₹20 Cr₹87 Cr₹38 Cr
    Packing Materials -----
    Stores  and Spare ₹1,454 Cr₹386 Cr₹71 Cr₹133 Cr₹11 Cr
    Other Inventory ₹79 Cr₹10 Cr₹93 Cr₹12 Cr₹21 Cr
Sundry Debtors ₹1,481 Cr₹171 Cr₹80 Cr₹25 Cr₹24 Cr
    Debtors more than Six months ₹791 Cr₹6.35 Cr₹4.97 Cr₹1.52 Cr₹0.26 Cr
    Debtors Others ₹720 Cr₹165 Cr₹75 Cr₹23 Cr₹23 Cr
Cash and Bank ₹2,703 Cr₹741 Cr₹287 Cr₹265 Cr₹22 Cr
    Cash in hand ₹2.45 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.11 Cr
    Balances at Bank ₹2,700 Cr₹741 Cr₹287 Cr₹265 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹400 Cr₹82 Cr₹18 Cr₹11 Cr₹2.12 Cr
    Interest accrued on Investments ₹14 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹6.25 Cr₹1.20 Cr₹0.44 Cr
    Prepaid Expenses ₹242 Cr₹70 Cr₹11 Cr₹9.63 Cr₹1.64 Cr
    Other current_assets ₹143 Cr₹12 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Short Term Loans and Advances ₹4,060 Cr₹1,533 Cr₹483 Cr₹316 Cr₹94 Cr
    Advances recoverable in cash or in kind ₹913 Cr₹98 Cr₹78 Cr₹121 Cr₹21 Cr
    Advance income tax and TDS ₹1,640 Cr₹688 Cr₹231 Cr₹3.58 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,508 Cr₹747 Cr₹174 Cr₹191 Cr₹74 Cr
Total Current Assets ₹11,408 Cr₹3,035 Cr₹1,127 Cr₹922 Cr₹309 Cr
Net Current Assets (Including Current Investments) ₹-2,274 Cr₹791 Cr₹141 Cr₹450 Cr₹191 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹43,234 Cr₹9,599 Cr₹3,938 Cr₹1,889 Cr₹795 Cr
Contingent Liabilities ₹7,234 Cr₹2,006 Cr₹101 Cr₹100 Cr₹66 Cr
Total Debt ₹20,380 Cr₹1,034 Cr-₹1.57 Cr₹95 Cr
Book Value -102.4154.8830.1412.62
Adjusted Book Value 241.65103.5254.8830.1412.62

Compare Balance Sheet of peers of LLOYDS METALS & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY ₹104,585.1 Cr 8.5% 7.4% 39.5% Stock Analytics
JINDAL STEEL ₹124,446.0 Cr 2% -4.5% 27.4% Stock Analytics
JAI BALAJI INDUSTRIES ₹6,658.5 Cr -0.1% -6.7% -33% Stock Analytics
STEEL EXCHANGE INDIA ₹1,524.2 Cr 19% 19.6% 30% Stock Analytics
SAL STEEL ₹824.2 Cr -1.8% -1.5% 196.9% Stock Analytics
VRAJ IRON & STEEL ₹404.0 Cr 1.1% -4.9% -29.9% Stock Analytics


LLOYDS METALS & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY

8.5%

7.4%

39.5%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses