LIC HOUSING FINANCE
|
LIC HOUSING FINANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹101 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Â Equity - Issued | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹101 Cr |
| Equity Paid Up | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹101 Cr |
| Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹36,242 Cr | ₹31,367 Cr | ₹27,075 Cr | ₹24,641 Cr | ₹20,500 Cr |
| Securities Premium | ₹4,048 Cr | ₹4,048 Cr | ₹4,048 Cr | ₹4,048 Cr | ₹1,721 Cr |
| Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Profit & Loss Account Balance | ₹10,070 Cr | ₹7,423 Cr | ₹5,437 Cr | ₹4,844 Cr | ₹4,875 Cr |
| General Reserves | ₹10,703 Cr | ₹9,703 Cr | ₹8,703 Cr | ₹7,853 Cr | ₹7,153 Cr |
| Other Reserves | ₹11,393 Cr | ₹10,165 Cr | ₹8,859 Cr | ₹7,869 Cr | ₹6,723 Cr |
| Reserve excluding Revaluation Reserve | ₹36,242 Cr | ₹31,367 Cr | ₹27,075 Cr | ₹24,641 Cr | ₹20,500 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹36,352 Cr | ₹31,477 Cr | ₹27,185 Cr | ₹24,751 Cr | ₹20,601 Cr |
| Minority Interest | ₹3.72 Cr | ₹3.40 Cr | ₹3.19 Cr | ₹2.92 Cr | ₹2.71 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹171,739 Cr | ₹164,031 Cr | ₹196,883 Cr | ₹175,012 Cr | ₹159,038 Cr |
| Non Convertible Debentures | ₹119,736 Cr | ₹103,987 Cr | ₹123,446 Cr | ₹118,978 Cr | ₹113,368 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹62,133 Cr | ₹47,730 Cr | ₹35,551 Cr |
| Term Loans - Institutions | - | - | ₹11,303 Cr | ₹8,304 Cr | ₹10,120 Cr |
| Other Secured | ₹52,003 Cr | ₹60,043 Cr | - | - | - |
| Unsecured Loans | ₹7,200 Cr | ₹5,712 Cr | ₹13,377 Cr | ₹21,330 Cr | ₹21,529 Cr |
| Fixed Deposits - Public | ₹5,403 Cr | ₹3,916 Cr | ₹3,505 Cr | ₹4,596 Cr | ₹7,511 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹8,075 Cr | ₹13,426 Cr | ₹10,761 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹1,513 Cr | ₹1,462 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1,797 Cr | ₹1,796 Cr | ₹1,796 Cr | ₹1,795 Cr | ₹1,795 Cr |
| Deferred Tax Assets / Liabilities | ₹-1,300 Cr | ₹-1,638 Cr | ₹-1,896 Cr | ₹-1,371 Cr | ₹-919 Cr |
| Deferred Tax Assets | ₹1,540 Cr | ₹1,871 Cr | ₹2,123 Cr | ₹1,565 Cr | ₹1,126 Cr |
| Deferred Tax Liability | ₹240 Cr | ₹233 Cr | ₹228 Cr | ₹194 Cr | ₹208 Cr |
| Other Long Term Liabilities | ₹259 Cr | ₹525 Cr | ₹241 Cr | ₹180 Cr | ₹471 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹95 Cr | ₹138 Cr | ₹177 Cr | ₹174 Cr | ₹148 Cr |
| Total Non-Current Liabilities | ₹177,993 Cr | ₹168,767 Cr | ₹208,781 Cr | ₹195,325 Cr | ₹180,267 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹216 Cr | ₹71 Cr | ₹34 Cr | ₹54 Cr | ₹86 Cr |
| Sundry Creditors | ₹216 Cr | ₹71 Cr | ₹34 Cr | ₹54 Cr | ₹86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6,303 Cr | ₹6,572 Cr | ₹6,187 Cr | ₹5,919 Cr | ₹6,607 Cr |
| Bank Overdraft / Short term credit | - | - | ₹628 Cr | ₹544 Cr | ₹1,329 Cr |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | ₹4,465 Cr | ₹4,221 Cr | ₹4,413 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6,303 Cr | ₹6,572 Cr | ₹1,094 Cr | ₹1,154 Cr | ₹865 Cr |
| Short Term Borrowings | ₹91,603 Cr | ₹82,705 Cr | ₹34,470 Cr | ₹27,264 Cr | ₹27,230 Cr |
| Secured ST Loans repayable on Demands | ₹46,923 Cr | ₹36,093 Cr | ₹20,956 Cr | ₹18,900 Cr | ₹15,000 Cr |
| Working Capital Loans- Sec | - | - | ₹20,956 Cr | ₹18,900 Cr | ₹15,000 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹44,680 Cr | ₹46,612 Cr | ₹-7,442 Cr | ₹-10,536 Cr | ₹-2,770 Cr |
| Short Term Provisions | ₹270 Cr | ₹100 Cr | ₹3.87 Cr | - | ₹7.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹3.87 Cr | - | ₹7.76 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹270 Cr | ₹100 Cr | - | - | - |
| Total Current Liabilities | ₹98,392 Cr | ₹89,448 Cr | ₹40,694 Cr | ₹33,237 Cr | ₹33,931 Cr |
| Total Liabilities | ₹312,741 Cr | ₹289,695 Cr | ₹276,663 Cr | ₹253,315 Cr | ₹234,803 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹302,778 Cr | ₹280,532 Cr | ₹267,761 Cr | ₹245,222 Cr | ₹228,043 Cr |
| Gross Block | ₹784 Cr | ₹700 Cr | ₹596 Cr | ₹465 Cr | ₹407 Cr |
| Less: Accumulated Depreciation | ₹436 Cr | ₹341 Cr | ₹208 Cr | ₹150 Cr | ₹125 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹348 Cr | ₹360 Cr | ₹388 Cr | ₹315 Cr | ₹282 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.09 Cr | ₹0.20 Cr | ₹0.84 Cr | ₹2.85 Cr | ₹2.71 Cr |
| Non Current Investments | ₹4,532 Cr | ₹4,515 Cr | ₹4,759 Cr | ₹4,717 Cr | ₹2,474 Cr |
| Long Term Investment | ₹4,532 Cr | ₹4,515 Cr | ₹4,759 Cr | ₹4,717 Cr | ₹2,474 Cr |
| Quoted | - | - | ₹4,623 Cr | ₹4,627 Cr | ₹2,402 Cr |
| Unquoted | ₹4,532 Cr | ₹4,515 Cr | ₹151 Cr | ₹114 Cr | ₹94 Cr |
| Long Term Loans & Advances | - | ₹0.01 Cr | ₹340 Cr | ₹261 Cr | ₹127 Cr |
| Other Non Current Assets | ₹44 Cr | ₹33 Cr | ₹40 Cr | ₹34 Cr | ₹115 Cr |
| Total Non-Current Assets | ₹307,784 Cr | ₹285,469 Cr | ₹273,288 Cr | ₹250,553 Cr | ₹231,047 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,668 Cr | ₹1,822 Cr | ₹2,291 Cr | ₹1,563 Cr | ₹2,170 Cr |
| Quoted | - | - | ₹2,291 Cr | ₹1,563 Cr | ₹2,170 Cr |
| Unquoted | ₹2,668 Cr | ₹1,822 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹12 Cr | ₹9.93 Cr | ₹0.72 Cr | ₹8.38 Cr | ₹7.70 Cr |
| Debtors more than Six months | ₹0.43 Cr | ₹0.78 Cr | ₹0.97 Cr | ₹2.64 Cr | ₹3.89 Cr |
| Debtors Others | ₹12 Cr | ₹9.80 Cr | ₹0.71 Cr | ₹7.04 Cr | ₹6.88 Cr |
| Cash and Bank | ₹1,474 Cr | ₹1,655 Cr | ₹822 Cr | ₹985 Cr | ₹1,385 Cr |
| Cash in hand | ₹2.40 Cr | ₹12 Cr | ₹4.44 Cr | ₹4.35 Cr | ₹5.97 Cr |
| Balances at Bank | ₹1,383 Cr | ₹1,518 Cr | ₹741 Cr | ₹863 Cr | ₹1,212 Cr |
| Other cash and bank balances | ₹89 Cr | ₹125 Cr | ₹76 Cr | ₹117 Cr | ₹167 Cr |
| Other Current Assets | ₹214 Cr | ₹314 Cr | ₹0.13 Cr | ₹81 Cr | ₹54 Cr |
| Interest accrued on Investments | - | - | - | - | ₹9.78 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹214 Cr | ₹314 Cr | ₹0.13 Cr | ₹81 Cr | ₹44 Cr |
| Short Term Loans and Advances | ₹588 Cr | ₹425 Cr | ₹22 Cr | ₹19 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | - | - | ₹6.10 Cr | ₹6.58 Cr | ₹2.19 Cr |
| Advance income tax and TDS | ₹588 Cr | ₹425 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | ₹1.00 Cr | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹15 Cr | ₹12 Cr | ₹11 Cr |
| Total Current Assets | ₹4,957 Cr | ₹4,226 Cr | ₹3,136 Cr | ₹2,655 Cr | ₹3,629 Cr |
| Net Current Assets (Including Current Investments) | ₹-93,435 Cr | ₹-85,222 Cr | ₹-37,558 Cr | ₹-30,582 Cr | ₹-30,302 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹312,741 Cr | ₹289,695 Cr | ₹276,663 Cr | ₹253,315 Cr | ₹234,803 Cr |
| Contingent Liabilities | ₹1,435 Cr | ₹1,429 Cr | ₹90 Cr | ₹62 Cr | ₹6.92 Cr |
| Total Debt | ₹270,542 Cr | ₹252,448 Cr | ₹244,729 Cr | ₹223,607 Cr | ₹207,798 Cr |
| Book Value | - | 572.20 | 494.18 | 449.93 | 408.23 |
| Adjusted Book Value | 660.82 | 572.20 | 494.18 | 449.93 | 408.23 |
Compare Balance Sheet of peers of LIC HOUSING FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LIC HOUSING FINANCE | ₹31,435.5 Cr | -0.8% | 1.7% | -8.4% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹89,739.2 Cr | -1.4% | -2% | -19.1% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹46,183.8 Cr | -1.4% | 3.7% | 4.8% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹23,434.1 Cr | -4.3% | 2.7% | -5.8% | Stock Analytics | |
| AADHAR HOUSING FINANCE | ₹21,325.5 Cr | -2.4% | -3.1% | 9.5% | Stock Analytics | |
| APTUS VALUE HOUSING FINANCE INDIA | ₹14,421.5 Cr | -4.4% | -6.9% | -17% | Stock Analytics | |
LIC HOUSING FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LIC HOUSING FINANCE | -0.8% |
1.7% |
-8.4% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses