LG BALAKRISHNAN & BROS
|
LG BALAKRISHNAN & BROS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Equity - Issued | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹16 Cr | - | - | - |
| Total Reserves | ₹1,873 Cr | ₹1,594 Cr | ₹1,334 Cr | ₹1,101 Cr | ₹848 Cr |
| Securities Premium | ₹79 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹197 Cr | ₹154 Cr | ₹132 Cr | ₹126 Cr | ₹111 Cr |
| General Reserves | ₹1,500 Cr | ₹1,300 Cr | ₹1,100 Cr | ₹900 Cr | ₹700 Cr |
| Other Reserves | ₹96 Cr | ₹124 Cr | ₹87 Cr | ₹60 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹1,873 Cr | ₹1,594 Cr | ₹1,334 Cr | ₹1,101 Cr | ₹848 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,904 Cr | ₹1,641 Cr | ₹1,365 Cr | ₹1,132 Cr | ₹879 Cr |
| Minority Interest | ₹2.55 Cr | ₹2.53 Cr | ₹2.37 Cr | ₹2.06 Cr | ₹1.72 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹9.53 Cr | ₹9.99 Cr | ₹8.42 Cr | ₹9.91 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹42 Cr | ₹10 Cr | ₹11 Cr | ₹8.42 Cr | ₹9.91 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.48 Cr | ₹-0.52 Cr | ₹-0.70 Cr | - | - |
| Unsecured Loans | ₹11 Cr | ₹8.98 Cr | ₹6.85 Cr | ₹13 Cr | ₹9.32 Cr |
| Fixed Deposits - Public | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹1.73 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹7.59 Cr |
| Other Unsecured Loan | ₹-2.95 Cr | ₹-6.10 Cr | ₹-7.11 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹8.02 Cr | ₹7.04 Cr | ₹7.90 Cr | ₹5.88 Cr |
| Deferred Tax Liability | ₹30 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹11 Cr | ₹6.83 Cr | ₹10 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹89 Cr | ₹65 Cr | ₹55 Cr | ₹60 Cr | ₹57 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹286 Cr | ₹258 Cr | ₹210 Cr | ₹275 Cr | ₹260 Cr |
| Sundry Creditors | ₹286 Cr | ₹258 Cr | ₹210 Cr | ₹275 Cr | ₹260 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹203 Cr | ₹195 Cr | ₹170 Cr | ₹174 Cr | ₹140 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹6.69 Cr |
| Interest Accrued But Not Due | ₹1.12 Cr | ₹1.03 Cr | ₹0.97 Cr | ₹1.17 Cr | ₹0.84 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹183 Cr | ₹183 Cr | ₹159 Cr | ₹160 Cr | ₹133 Cr |
| Short Term Borrowings | ₹84 Cr | ₹74 Cr | ₹69 Cr | ₹68 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | ₹84 Cr | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹35 Cr |
| Working Capital Loans- Sec | ₹84 Cr | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹35 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | ₹2.42 Cr | ₹8.63 Cr | ₹9.05 Cr | ₹3.95 Cr |
| Other Unsecured Loans | ₹-84 Cr | ₹-57 Cr | ₹-56 Cr | ₹-51 Cr | ₹-35 Cr |
| Short Term Provisions | ₹0.64 Cr | ₹1.08 Cr | ₹1.44 Cr | ₹1.35 Cr | ₹0.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.58 Cr | ₹1.03 Cr | ₹1.04 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.64 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.39 Cr |
| Total Current Liabilities | ₹574 Cr | ₹528 Cr | ₹450 Cr | ₹519 Cr | ₹440 Cr |
| Total Liabilities | ₹2,570 Cr | ₹2,237 Cr | ₹1,873 Cr | ₹1,713 Cr | ₹1,378 Cr |
| ASSETS | |||||
| Gross Block | ₹1,440 Cr | ₹1,114 Cr | ₹940 Cr | ₹880 Cr | ₹845 Cr |
| Less: Accumulated Depreciation | ₹628 Cr | ₹542 Cr | ₹454 Cr | ₹381 Cr | ₹304 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹812 Cr | ₹572 Cr | ₹487 Cr | ₹499 Cr | ₹541 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹22 Cr | ₹47 Cr | ₹32 Cr | ₹15 Cr | ₹6.33 Cr |
| Non Current Investments | ₹153 Cr | ₹176 Cr | ₹134 Cr | ₹104 Cr | ₹63 Cr |
| Long Term Investment | ₹153 Cr | ₹176 Cr | ₹134 Cr | ₹104 Cr | ₹63 Cr |
| Quoted | ₹143 Cr | ₹172 Cr | ₹131 Cr | ₹100 Cr | ₹58 Cr |
| Unquoted | ₹9.30 Cr | ₹3.96 Cr | ₹3.08 Cr | ₹3.96 Cr | ₹4.94 Cr |
| Long Term Loans & Advances | ₹52 Cr | ₹36 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr |
| Other Non Current Assets | ₹275 Cr | ₹293 Cr | ₹129 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Total Non-Current Assets | ₹1,314 Cr | ₹1,125 Cr | ₹811 Cr | ₹654 Cr | ₹646 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹432 Cr | ₹389 Cr | ₹400 Cr | ₹436 Cr | ₹301 Cr |
| Raw Materials | ₹102 Cr | ₹97 Cr | ₹94 Cr | ₹132 Cr | ₹79 Cr |
| Work-in Progress | ₹141 Cr | ₹128 Cr | ₹119 Cr | ₹130 Cr | ₹96 Cr |
| Finished Goods | ₹109 Cr | ₹98 Cr | ₹119 Cr | ₹128 Cr | ₹87 Cr |
| Packing Materials | ₹6.40 Cr | ₹4.88 Cr | ₹4.48 Cr | ₹5.09 Cr | ₹3.70 Cr |
| Stores  and Spare | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
| Other Inventory | ₹45 Cr | ₹38 Cr | ₹41 Cr | ₹22 Cr | ₹17 Cr |
| Sundry Debtors | ₹321 Cr | ₹300 Cr | ₹272 Cr | ₹294 Cr | ₹247 Cr |
| Debtors more than Six months | ₹5.44 Cr | ₹17 Cr | ₹9.28 Cr | ₹5.67 Cr | ₹2.21 Cr |
| Debtors Others | ₹320 Cr | ₹298 Cr | ₹266 Cr | ₹290 Cr | ₹245 Cr |
| Cash and Bank | ₹422 Cr | ₹360 Cr | ₹348 Cr | ₹291 Cr | ₹146 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹1.41 Cr | ₹2.18 Cr |
| Balances at Bank | ₹422 Cr | ₹360 Cr | ₹347 Cr | ₹289 Cr | ₹144 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹48 Cr | ₹34 Cr | ₹18 Cr | ₹12 Cr | ₹6.71 Cr |
| Interest accrued on Investments | ₹40 Cr | ₹24 Cr | ₹11 Cr | ₹2.08 Cr | ₹0.92 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.23 Cr | ₹7.68 Cr | ₹4.79 Cr | ₹5.83 Cr | ₹2.87 Cr |
| Other current_assets | ₹2.47 Cr | ₹1.97 Cr | ₹1.94 Cr | ₹4.13 Cr | ₹2.92 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹28 Cr | ₹17 Cr | ₹26 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹23 Cr | ₹15 Cr | ₹25 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹4.61 Cr | ₹2.07 Cr | - | - | ₹7.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.58 Cr | ₹3.19 Cr | ₹1.18 Cr | ₹1.15 Cr | ₹2.01 Cr |
| Total Current Assets | ₹1,256 Cr | ₹1,112 Cr | ₹1,054 Cr | ₹1,059 Cr | ₹732 Cr |
| Net Current Assets (Including Current Investments) | ₹682 Cr | ₹583 Cr | ₹604 Cr | ₹540 Cr | ₹292 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,570 Cr | ₹2,237 Cr | ₹1,873 Cr | ₹1,713 Cr | ₹1,378 Cr |
| Contingent Liabilities | ₹30 Cr | ₹52 Cr | ₹97 Cr | ₹30 Cr | ₹54 Cr |
| Total Debt | ₹140 Cr | ₹99 Cr | ₹93 Cr | ₹94 Cr | ₹71 Cr |
| Book Value | 597.16 | 517.65 | 434.92 | 360.74 | 280.13 |
| Adjusted Book Value | 597.16 | 517.65 | 434.92 | 360.74 | 280.13 |
Compare Balance Sheet of peers of LG BALAKRISHNAN & BROS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LG BALAKRISHNAN & BROS | ₹6,092.1 Cr | 1.7% | 34.7% | 48.9% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹125,914.0 Cr | 6.7% | 13.2% | 8% | Stock Analytics | |
| BOSCH | ₹108,163.0 Cr | 0.5% | -1.6% | 5.2% | Stock Analytics | |
| UNO MINDA | ₹74,515.7 Cr | -2.2% | 4.6% | 26.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,514.1 Cr | -0.5% | -6.1% | 14.4% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,474.6 Cr | -0.1% | 7.1% | -23.5% | Stock Analytics | |
LG BALAKRISHNAN & BROS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LG BALAKRISHNAN & BROS | 1.7% |
34.7% |
48.9% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses