Home > Balance Sheet > LAXMI ORGANIC INDUSTRIES

LAXMI ORGANIC INDUSTRIES
Balance Sheet

LAXMI ORGANIC INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LAXMI ORGANIC INDUSTRIES
Please provide your vote to see the results

LAXMI ORGANIC INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹53 Cr₹53 Cr₹53 Cr
    Equity - Authorised ₹126 Cr₹76 Cr₹76 Cr₹61 Cr₹61 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹53 Cr₹53 Cr₹53 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹53 Cr₹53 Cr₹53 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹18 Cr₹26 Cr₹25 Cr₹28 Cr₹4.64 Cr
Total Reserves ₹1,833 Cr₹1,716 Cr₹1,333 Cr₹1,209 Cr₹977 Cr
    Securities Premium ₹789 Cr₹772 Cr₹501 Cr₹478 Cr₹477 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.96 Cr₹0.96 Cr
    Profit & Loss Account Balance ₹1,041 Cr₹944 Cr₹836 Cr₹733 Cr₹490 Cr
    General Reserves ₹4.90 Cr₹4.90 Cr₹4.90 Cr₹4.90 Cr₹4.90 Cr
    Other Reserves ₹-2.45 Cr₹-4.75 Cr₹-8.97 Cr₹-7.74 Cr₹4.70 Cr
Reserve excluding Revaluation Reserve ₹1,833 Cr₹1,716 Cr₹1,333 Cr₹1,209 Cr₹977 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,907 Cr₹1,798 Cr₹1,412 Cr₹1,290 Cr₹1,035 Cr
Minority Interest ₹0.34 Cr₹0.37 Cr₹0.61 Cr₹0.37 Cr₹0.45 Cr
Long-Term Borrowings -----
Secured Loans ₹43 Cr₹97 Cr₹130 Cr₹1.84 Cr₹9.22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹50 Cr₹130 Cr₹142 Cr₹9.21 Cr₹81 Cr
    Term Loans - Institutions ----₹64 Cr
    Other Secured ₹-7.50 Cr₹-33 Cr₹-12 Cr₹-7.37 Cr₹-136 Cr
Unsecured Loans ---₹0.32 Cr₹0.65 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.32 Cr₹0.65 Cr
Deferred Tax Assets / Liabilities ₹34 Cr₹28 Cr₹27 Cr₹17 Cr₹16 Cr
    Deferred Tax Assets ₹19 Cr₹16 Cr₹12 Cr₹7.94 Cr₹5.22 Cr
    Deferred Tax Liability ₹53 Cr₹44 Cr₹39 Cr₹25 Cr₹21 Cr
Other Long Term Liabilities ₹2.71 Cr₹6.41 Cr₹8.12 Cr₹4.37 Cr₹5.77 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹74 Cr₹4.06 Cr₹3.93 Cr₹3.54 Cr
Total Non-Current Liabilities ₹90 Cr₹206 Cr₹170 Cr₹27 Cr₹35 Cr
Current Liabilities -----
Trade Payables ₹697 Cr₹762 Cr₹466 Cr₹712 Cr₹475 Cr
    Sundry Creditors ₹697 Cr₹762 Cr₹466 Cr₹712 Cr₹475 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹111 Cr₹100 Cr₹96 Cr₹71 Cr₹196 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.97 Cr₹1.58 Cr₹23 Cr₹6.31 Cr₹8.68 Cr
    Interest Accrued But Not Due ₹3.83 Cr₹1.57 Cr₹2.08 Cr₹1.95 Cr₹1.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.32 Cr
    Other Liabilities ₹100 Cr₹97 Cr₹71 Cr₹63 Cr₹186 Cr
Short Term Borrowings ₹203 Cr₹5.41 Cr₹255 Cr₹122 Cr₹81 Cr
    Secured ST Loans repayable on Demands ₹203 Cr₹5.41 Cr₹205 Cr₹115 Cr₹69 Cr
    Working Capital Loans- Sec ₹203 Cr₹5.41 Cr₹205 Cr₹115 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-203 Cr₹-5.41 Cr₹-156 Cr₹-108 Cr₹-18 Cr
Short Term Provisions ₹263 Cr₹156 Cr₹13 Cr₹27 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹257 Cr₹151 Cr₹8.26 Cr₹18 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.99 Cr₹4.98 Cr₹4.67 Cr₹9.10 Cr₹4.56 Cr
Total Current Liabilities ₹1,275 Cr₹1,024 Cr₹830 Cr₹932 Cr₹768 Cr
Total Liabilities ₹3,271 Cr₹3,028 Cr₹2,412 Cr₹2,249 Cr₹1,838 Cr
ASSETS
Gross Block ₹1,699 Cr₹1,288 Cr₹1,018 Cr₹621 Cr₹517 Cr
Less: Accumulated Depreciation ₹533 Cr₹409 Cr₹303 Cr₹243 Cr₹192 Cr
Less: Impairment of Assets -----
Net Block ₹1,166 Cr₹879 Cr₹715 Cr₹379 Cr₹325 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹398 Cr₹444 Cr₹447 Cr₹374 Cr₹148 Cr
Non Current Investments ₹2.76 Cr₹2.76 Cr₹2.76 Cr₹1.25 Cr₹1.25 Cr
Long Term Investment ₹2.76 Cr₹2.76 Cr₹2.76 Cr₹1.25 Cr₹1.25 Cr
    Quoted -----
    Unquoted ₹2.76 Cr₹2.76 Cr₹2.76 Cr₹1.25 Cr₹1.25 Cr
Long Term Loans & Advances ₹69 Cr₹90 Cr₹30 Cr₹22 Cr₹53 Cr
Other Non Current Assets ₹1.46 Cr₹2.26 Cr₹1.51 Cr₹0.40 Cr₹5.17 Cr
Total Non-Current Assets ₹1,638 Cr₹1,418 Cr₹1,195 Cr₹776 Cr₹533 Cr
Current Assets Loans & Advances -----
Currents Investments ₹145 Cr₹123 Cr₹20 Cr₹4.00 Cr₹2.00 Cr
    Quoted ₹145 Cr₹123 Cr₹20 Cr₹4.00 Cr₹2.00 Cr
    Unquoted -----
Inventories ₹378 Cr₹283 Cr₹294 Cr₹374 Cr₹203 Cr
    Raw Materials ₹229 Cr₹154 Cr₹157 Cr₹203 Cr₹134 Cr
    Work-in Progress ₹12 Cr₹5.72 Cr₹3.78 Cr₹2.13 Cr₹2.59 Cr
    Finished Goods ₹78 Cr₹63 Cr₹67 Cr₹99 Cr₹22 Cr
    Packing Materials ₹1.81 Cr₹1.78 Cr₹1.66 Cr₹1.09 Cr₹0.97 Cr
    Stores  and Spare ₹25 Cr₹21 Cr₹15 Cr₹13 Cr₹13 Cr
    Other Inventory ₹32 Cr₹38 Cr₹49 Cr₹56 Cr₹30 Cr
Sundry Debtors ₹538 Cr₹583 Cr₹570 Cr₹668 Cr₹435 Cr
    Debtors more than Six months ₹12 Cr₹2.85 Cr₹7.44 Cr₹12 Cr₹8.23 Cr
    Debtors Others ₹531 Cr₹583 Cr₹567 Cr₹665 Cr₹432 Cr
Cash and Bank ₹118 Cr₹317 Cr₹131 Cr₹182 Cr₹539 Cr
    Cash in hand ₹0.22 Cr₹0.28 Cr₹0.30 Cr₹0.35 Cr₹0.31 Cr
    Balances at Bank ₹118 Cr₹317 Cr₹131 Cr₹182 Cr₹539 Cr
    Other cash and bank balances -----
Other Current Assets ₹41 Cr₹46 Cr₹82 Cr₹81 Cr₹41 Cr
    Interest accrued on Investments ₹3.76 Cr₹2.24 Cr₹0.78 Cr₹1.02 Cr₹1.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.13 Cr
    Prepaid Expenses ₹12 Cr₹4.08 Cr₹3.99 Cr₹3.53 Cr₹3.90 Cr
    Other current_assets ₹25 Cr₹39 Cr₹77 Cr₹76 Cr₹36 Cr
Short Term Loans and Advances ₹413 Cr₹257 Cr₹120 Cr₹164 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹19 Cr₹30 Cr₹44 Cr₹56 Cr
    Advance income tax and TDS ₹222 Cr₹132 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹173 Cr₹106 Cr₹90 Cr₹120 Cr₹28 Cr
Total Current Assets ₹1,633 Cr₹1,610 Cr₹1,217 Cr₹1,473 Cr₹1,305 Cr
Net Current Assets (Including Current Investments) ₹358 Cr₹586 Cr₹387 Cr₹541 Cr₹537 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,271 Cr₹3,028 Cr₹2,412 Cr₹2,249 Cr₹1,838 Cr
Contingent Liabilities ₹611 Cr₹732 Cr₹237 Cr₹211 Cr₹322 Cr
Total Debt ₹253 Cr₹136 Cr₹397 Cr₹133 Cr₹141 Cr
Book Value -64.2452.2947.8739.06
Adjusted Book Value 68.1664.2452.2947.8739.06

Compare Balance Sheet of peers of LAXMI ORGANIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI ORGANIC INDUSTRIES ₹3,995.8 Cr 2.8% 28.5% -20.2% Stock Analytics
PIDILITE INDUSTRIES ₹140,000.0 Cr -1.4% 4.6% -7.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹139,713.0 Cr 2.5% 24.2% 20.5% Stock Analytics
SRF ₹74,675.3 Cr 1% 1% -14.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,556.4 Cr 6.4% 17.3% -15.8% Stock Analytics
GODREJ INDUSTRIES ₹32,257.5 Cr -3.5% 23.4% -12.7% Stock Analytics


LAXMI ORGANIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI ORGANIC INDUSTRIES

2.8%

28.5%

-20.2%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses