Home > Balance Sheet > LAXMI DENTAL

LAXMI DENTAL
Balance Sheet

LAXMI DENTAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAXMI DENTAL
Please provide your vote to see the results

LAXMI DENTAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹2.46 Cr₹2.46 Cr₹2.46 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹12 Cr₹12 Cr₹12 Cr
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.45 Cr₹2.19 Cr---
Total Reserves ₹225 Cr₹195 Cr₹31 Cr₹5.86 Cr₹9.13 Cr
    Securities Premium ₹183 Cr₹184 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹38 Cr₹9.51 Cr₹-23 Cr₹-48 Cr₹-45 Cr
    General Reserves ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Other Reserves ₹1.76 Cr₹0.38 Cr₹-0.15 Cr₹0.03 Cr₹0.24 Cr
Reserve excluding Revaluation Reserve ₹225 Cr₹195 Cr₹31 Cr₹5.86 Cr₹9.13 Cr
Revaluation reserve -----
Shareholder's Funds ₹243 Cr₹209 Cr₹42 Cr₹18 Cr₹21 Cr
Minority Interest ₹0.79 Cr₹0.16 Cr₹2.11 Cr₹1.69 Cr₹1.88 Cr
Long-Term Borrowings -----
Secured Loans -₹11 Cr₹11 Cr₹7.76 Cr₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank ----₹0.23 Cr
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.76 Cr₹4.96 Cr₹9.07 Cr₹9.50 Cr
    Term Loans - Institutions -₹11 Cr₹8.81 Cr--
    Other Secured -₹-0.76 Cr₹-3.14 Cr₹-1.32 Cr₹0.58 Cr
Unsecured Loans --₹4.52 Cr₹3.55 Cr₹0.08 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹0.38 Cr
    Loans - Govt. -----
    Loans - Others --₹4.53 Cr₹3.65 Cr-
    Other Unsecured Loan --₹-0.01 Cr₹-0.11 Cr₹-0.30 Cr
Deferred Tax Assets / Liabilities ₹-10 Cr₹-6.45 Cr₹-11 Cr₹-0.15 Cr₹-0.14 Cr
    Deferred Tax Assets ₹13 Cr₹8.05 Cr₹13 Cr₹0.34 Cr₹0.16 Cr
    Deferred Tax Liability ₹3.08 Cr₹1.61 Cr₹1.26 Cr₹0.19 Cr₹0.03 Cr
Other Long Term Liabilities ₹9.76 Cr₹5.19 Cr₹4.19 Cr₹5.02 Cr₹7.36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹3.46 Cr₹3.54 Cr₹3.47 Cr₹2.67 Cr
Total Non-Current Liabilities ₹15 Cr₹13 Cr₹12 Cr₹20 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹32 Cr₹16 Cr₹23 Cr₹27 Cr
    Sundry Creditors ₹11 Cr₹32 Cr₹16 Cr₹23 Cr₹27 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹22 Cr₹25 Cr₹19 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.59 Cr₹3.68 Cr-₹5.30 Cr₹5.43 Cr
    Interest Accrued But Not Due ₹0.72 Cr₹0.06 Cr₹0.07 Cr₹0.03 Cr₹0.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹19 Cr₹25 Cr₹14 Cr₹12 Cr
Short Term Borrowings --₹24 Cr₹16 Cr₹15 Cr
    Secured ST Loans repayable on Demands --₹23 Cr₹16 Cr₹15 Cr
    Working Capital Loans- Sec --₹23 Cr₹16 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-22 Cr₹-16 Cr₹-15 Cr
Short Term Provisions ₹2.44 Cr₹2.28 Cr₹1.04 Cr₹0.12 Cr₹0.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.08 Cr₹0.40 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.44 Cr₹1.20 Cr₹0.64 Cr₹0.12 Cr₹0.35 Cr
Total Current Liabilities ₹31 Cr₹57 Cr₹66 Cr₹58 Cr₹59 Cr
Total Liabilities ₹290 Cr₹278 Cr₹123 Cr₹97 Cr₹103 Cr
ASSETS
Gross Block ₹116 Cr₹89 Cr₹71 Cr₹53 Cr₹47 Cr
Less: Accumulated Depreciation ₹54 Cr₹38 Cr₹26 Cr₹14 Cr₹8.36 Cr
Less: Impairment of Assets -----
Net Block ₹63 Cr₹51 Cr₹45 Cr₹39 Cr₹39 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹15 Cr₹10 Cr₹5.56 Cr₹0.75 Cr₹0.15 Cr
Long Term Investment ₹15 Cr₹10 Cr₹5.56 Cr₹0.75 Cr₹0.15 Cr
    Quoted -----
    Unquoted ₹18 Cr₹13 Cr₹6.06 Cr₹1.25 Cr₹0.30 Cr
Long Term Loans & Advances ₹10 Cr₹5.77 Cr₹1.25 Cr₹1.52 Cr₹1.35 Cr
Other Non Current Assets ₹14 Cr₹24 Cr₹1.35 Cr₹1.33 Cr₹1.49 Cr
Total Non-Current Assets ₹101 Cr₹91 Cr₹54 Cr₹44 Cr₹43 Cr
Current Assets Loans & Advances -----
Currents Investments ₹13 Cr----
    Quoted ₹13 Cr----
    Unquoted -----
Inventories ₹22 Cr₹19 Cr₹25 Cr₹24 Cr₹30 Cr
    Raw Materials ₹15 Cr₹13 Cr₹20 Cr₹15 Cr₹17 Cr
    Work-in Progress ₹0.24 Cr₹0.48 Cr₹1.46 Cr₹1.27 Cr-
    Finished Goods ₹4.78 Cr₹3.69 Cr₹2.96 Cr₹4.64 Cr₹6.61 Cr
    Packing Materials -----
    Stores  and Spare ₹1.73 Cr₹0.84 Cr₹0.62 Cr₹0.46 Cr₹0.45 Cr
    Other Inventory ₹0.14 Cr₹0.69 Cr₹0.16 Cr₹2.96 Cr₹5.47 Cr
Sundry Debtors ₹46 Cr₹37 Cr₹25 Cr₹20 Cr₹20 Cr
    Debtors more than Six months ₹13 Cr₹8.14 Cr₹5.24 Cr₹5.12 Cr₹5.14 Cr
    Debtors Others ₹38 Cr₹35 Cr₹26 Cr₹20 Cr₹20 Cr
Cash and Bank ₹9.54 Cr₹109 Cr₹0.97 Cr₹1.58 Cr₹1.43 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.21 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹9.50 Cr₹109 Cr₹0.76 Cr₹1.50 Cr₹1.39 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹4.73 Cr₹1.77 Cr₹1.63 Cr₹4.51 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.66 Cr₹0.45 Cr₹1.17 Cr₹1.18 Cr₹0.60 Cr
    Other current_assets ₹16 Cr₹4.29 Cr₹0.60 Cr₹0.46 Cr₹3.91 Cr
Short Term Loans and Advances ₹82 Cr₹18 Cr₹12 Cr₹5.31 Cr₹4.05 Cr
    Advances recoverable in cash or in kind ₹3.44 Cr₹4.46 Cr₹3.14 Cr₹1.68 Cr₹2.03 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹78 Cr₹13 Cr₹8.62 Cr₹3.63 Cr₹2.02 Cr
Total Current Assets ₹189 Cr₹187 Cr₹64 Cr₹53 Cr₹60 Cr
Net Current Assets (Including Current Investments) ₹158 Cr₹130 Cr₹-1.46 Cr₹-4.55 Cr₹0.47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹290 Cr₹278 Cr₹123 Cr₹97 Cr₹103 Cr
Contingent Liabilities --₹0.60 Cr₹0.11 Cr₹0.11 Cr
Total Debt -₹11 Cr₹42 Cr₹31 Cr₹30 Cr
Book Value 42.9237.541,001.33200.26306.53
Adjusted Book Value 42.9237.5411.132.233.41

Compare Balance Sheet of peers of LAXMI DENTAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI DENTAL ₹1,098.9 Cr 2.6% 2% -43.3% Stock Analytics
LENSKART SOLUTIONS ₹118,325.0 Cr -0.5% 5.1% NA Stock Analytics
POLY MEDICURE ₹17,477.8 Cr 1.3% 0.8% -14.3% Stock Analytics
3B BLACKBIO DX ₹1,256.1 Cr 4% 12% 2.1% Stock Analytics
PREVEST DENPRO ₹456.2 Cr 0.3% -5.6% -35% Stock Analytics
NURECA ₹334.9 Cr 3.5% 14.2% 37.3% Stock Analytics


LAXMI DENTAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI DENTAL

2.6%

2%

-43.3%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses