LANCOR HOLDINGS
|
LANCOR HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹8.10 Cr | ₹8.10 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹8.10 Cr | ₹8.10 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹8.10 Cr | ₹8.10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹2.41 Cr | - | - | - | - |
| Total Reserves | ₹222 Cr | ₹181 Cr | ₹125 Cr | ₹123 Cr | ₹123 Cr |
| Securities Premium | ₹63 Cr | ₹61 Cr | ₹8.30 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Profit & Loss Account Balance | ₹141 Cr | ₹102 Cr | ₹99 Cr | ₹92 Cr | ₹93 Cr |
| General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹222 Cr | ₹181 Cr | ₹125 Cr | ₹123 Cr | ₹123 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹239 Cr | ₹196 Cr | ₹137 Cr | ₹131 Cr | ₹131 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹61 Cr | ₹94 Cr | ₹30 Cr | ₹44 Cr | ₹73 Cr |
| Non Convertible Debentures | ₹81 Cr | ₹105 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹23 Cr | ₹40 Cr | ₹50 Cr | ₹98 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-36 Cr | ₹-34 Cr | ₹-41 Cr | ₹-30 Cr | ₹-49 Cr |
| Unsecured Loans | - | - | ₹3.21 Cr | ₹5.41 Cr | ₹7.16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹5.36 Cr | ₹7.02 Cr | ₹8.60 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹-2.15 Cr | ₹-1.62 Cr | ₹-1.44 Cr |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-12 Cr | ₹-14 Cr | ₹-16 Cr | ₹-17 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹0.66 Cr | ₹0.81 Cr | ₹0.88 Cr | ₹0.77 Cr | ₹0.66 Cr |
| Other Long Term Liabilities | ₹0.01 Cr | ₹0.19 Cr | ₹0.87 Cr | ₹1.56 Cr | ₹2.24 Cr |
| Long Term Trade Payables | ₹2.35 Cr | ₹1.29 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹1.34 Cr |
| Long Term Provisions | ₹0.96 Cr | ₹0.76 Cr | ₹0.66 Cr | ₹0.53 Cr | ₹0.68 Cr |
| Total Non-Current Liabilities | ₹49 Cr | ₹84 Cr | ₹21 Cr | ₹36 Cr | ₹67 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹19 Cr | ₹26 Cr | ₹16 Cr | ₹6.32 Cr |
| Sundry Creditors | ₹15 Cr | ₹19 Cr | ₹26 Cr | ₹16 Cr | ₹6.32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹88 Cr | ₹82 Cr | ₹100 Cr | ₹77 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹23 Cr | ₹34 Cr | ₹19 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | ₹0.12 Cr | ₹0.17 Cr | ₹1.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹34 Cr | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40 Cr | ₹45 Cr | ₹45 Cr | ₹38 Cr | ₹46 Cr |
| Short Term Borrowings | ₹10 Cr | ₹25 Cr | ₹18 Cr | ₹29 Cr | ₹44 Cr |
| Secured ST Loans repayable on Demands | - | ₹3.93 Cr | ₹6.05 Cr | ₹16 Cr | ₹29 Cr |
| Working Capital Loans- Sec | - | ₹3.93 Cr | ₹6.05 Cr | ₹11 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹3.50 Cr | ₹6.25 Cr | - | - | - |
| Other Unsecured Loans | ₹6.80 Cr | ₹11 Cr | ₹6.23 Cr | ₹1.71 Cr | ₹-14 Cr |
| Short Term Provisions | ₹7.77 Cr | ₹3.71 Cr | ₹4.05 Cr | ₹0.19 Cr | ₹0.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.60 Cr | ₹2.22 Cr | ₹0.59 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.17 Cr | ₹1.49 Cr | ₹3.46 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Total Current Liabilities | ₹122 Cr | ₹130 Cr | ₹148 Cr | ₹123 Cr | ₹117 Cr |
| Total Liabilities | ₹410 Cr | ₹409 Cr | ₹306 Cr | ₹289 Cr | ₹315 Cr |
| ASSETS | |||||
| Gross Block | ₹37 Cr | ₹36 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
| Less: Accumulated Depreciation | ₹12 Cr | ₹8.81 Cr | ₹6.49 Cr | ₹5.53 Cr | ₹4.61 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹25 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.22 Cr | ₹6.10 Cr | ₹4.29 Cr | ₹3.01 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.69 Cr | ₹0.66 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.69 Cr | ₹0.66 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Quoted | ₹0.02 Cr | ₹0.69 Cr | ₹0.66 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹7.24 Cr | ₹6.68 Cr | ₹7.29 Cr | ₹9.42 Cr | ₹11 Cr |
| Other Non Current Assets | ₹5.10 Cr | ₹6.36 Cr | ₹3.34 Cr | ₹1.90 Cr | ₹1.51 Cr |
| Total Non-Current Assets | ₹38 Cr | ₹70 Cr | ₹65 Cr | ₹63 Cr | ₹64 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹302 Cr | ₹273 Cr | ₹197 Cr | ₹197 Cr | ₹210 Cr |
| Raw Materials | ₹4.23 Cr | ₹3.35 Cr | ₹1.41 Cr | ₹6.01 Cr | ₹7.53 Cr |
| Work-in Progress | ₹294 Cr | ₹264 Cr | ₹190 Cr | ₹185 Cr | ₹189 Cr |
| Finished Goods | ₹3.73 Cr | ₹5.81 Cr | ₹5.79 Cr | ₹5.63 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹12 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Debtors more than Six months | ₹0.50 Cr | ₹3.98 Cr | ₹5.15 Cr | ₹1.20 Cr | ₹3.48 Cr |
| Debtors Others | ₹12 Cr | ₹20 Cr | ₹9.27 Cr | ₹12 Cr | ₹7.79 Cr |
| Cash and Bank | ₹21 Cr | ₹15 Cr | ₹4.10 Cr | ₹6.12 Cr | ₹4.61 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Balances at Bank | ₹21 Cr | ₹15 Cr | ₹4.10 Cr | ₹6.12 Cr | ₹4.61 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.39 Cr | ₹1.07 Cr | ₹1.03 Cr | ₹0.60 Cr | ₹1.39 Cr |
| Interest accrued on Investments | ₹0.96 Cr | ₹0.66 Cr | ₹0.53 Cr | ₹0.31 Cr | ₹0.23 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.17 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Other current_assets | - | - | - | ₹0.00 Cr | ₹1.12 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹25 Cr | ₹25 Cr | ₹10 Cr | ₹24 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹24 Cr | ₹23 Cr | ₹8.23 Cr | ₹23 Cr |
| Advance income tax and TDS | ₹0.43 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.32 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.18 Cr | ₹1.16 Cr | ₹2.75 Cr | ₹2.06 Cr | ₹0.23 Cr |
| Total Current Assets | ₹351 Cr | ₹339 Cr | ₹242 Cr | ₹226 Cr | ₹251 Cr |
| Net Current Assets (Including Current Investments) | ₹229 Cr | ₹210 Cr | ₹93 Cr | ₹103 Cr | ₹134 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹410 Cr | ₹409 Cr | ₹306 Cr | ₹289 Cr | ₹315 Cr |
| Contingent Liabilities | ₹14 Cr | ₹14 Cr | ₹35 Cr | ₹34 Cr | ₹41 Cr |
| Total Debt | ₹107 Cr | ₹153 Cr | ₹95 Cr | ₹110 Cr | ₹174 Cr |
| Book Value | - | 26.81 | 22.57 | 32.26 | 32.33 |
| Adjusted Book Value | 32.21 | 26.81 | 22.57 | 21.51 | 21.56 |
Compare Balance Sheet of peers of LANCOR HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LANCOR HOLDINGS | ₹220.8 Cr | 9.1% | -10.3% | 30.4% | Stock Analytics | |
| DLF | ₹173,284.0 Cr | 4.5% | 4.2% | -11.5% | Stock Analytics | |
| LODHA DEVELOPERS | ₹100,059.0 Cr | -0.4% | -11.8% | -11.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹72,071.4 Cr | 6.5% | 3.5% | 13.7% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹63,437.9 Cr | 2.8% | -0.6% | -19% | Stock Analytics | |
| OBEROI REALTY | ₹59,374.4 Cr | 1.1% | -8% | -6.3% | Stock Analytics | |
LANCOR HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LANCOR HOLDINGS | 9.1% |
-10.3% |
30.4% |
| SENSEX | 2.8% |
4.4% |
-10.1% |
You may also like the below Video Courses