LAGNAM SPINTEX
|
LAGNAM SPINTEX Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹103 Cr | ₹91 Cr | ₹77 Cr | ₹68 Cr | ₹41 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Profit & Loss Account Balance | ₹86 Cr | ₹75 Cr | ₹60 Cr | ₹51 Cr | ₹24 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | ₹-0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹103 Cr | ₹91 Cr | ₹77 Cr | ₹68 Cr | ₹41 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹121 Cr | ₹109 Cr | ₹94 Cr | ₹85 Cr | ₹58 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹202 Cr | ₹234 Cr | ₹97 Cr | ₹109 Cr | ₹123 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹217 Cr | ₹230 Cr | ₹84 Cr | ₹85 Cr | ₹105 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-15 Cr | ₹3.41 Cr | ₹13 Cr | ₹24 Cr | ₹18 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹8.14 Cr |
| Deferred Tax Assets | ₹8.13 Cr | ₹6.90 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹32 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.81 Cr | ₹1.24 Cr | ₹0.97 Cr | ₹1.46 Cr | ₹0.67 Cr |
| Total Non-Current Liabilities | ₹234 Cr | ₹260 Cr | ₹117 Cr | ₹129 Cr | ₹132 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹5.09 Cr | ₹4.94 Cr | ₹1.58 Cr | ₹4.94 Cr |
| Sundry Creditors | ₹15 Cr | ₹5.09 Cr | ₹4.94 Cr | ₹1.58 Cr | ₹4.94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹48 Cr | ₹42 Cr | ₹34 Cr | ₹30 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.12 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.43 Cr | ₹1.19 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹48 Cr | ₹42 Cr | ₹34 Cr | ₹30 Cr | ₹23 Cr |
| Short Term Borrowings | ₹153 Cr | ₹116 Cr | ₹60 Cr | ₹34 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹153 Cr | ₹116 Cr | ₹60 Cr | ₹34 Cr | ₹30 Cr |
| Working Capital Loans- Sec | ₹153 Cr | ₹116 Cr | ₹60 Cr | ₹34 Cr | ₹30 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-153 Cr | ₹-116 Cr | ₹-60 Cr | ₹-34 Cr | ₹-30 Cr |
| Short Term Provisions | ₹3.54 Cr | ₹3.98 Cr | ₹2.57 Cr | ₹0.15 Cr | ₹1.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.92 Cr | ₹3.44 Cr | ₹2.11 Cr | - | ₹1.14 Cr |
| Provision for post retirement benefits | ₹0.63 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹218 Cr | ₹168 Cr | ₹102 Cr | ₹66 Cr | ₹59 Cr |
| Total Liabilities | ₹573 Cr | ₹537 Cr | ₹313 Cr | ₹280 Cr | ₹250 Cr |
| ASSETS | |||||
| Gross Block | ₹387 Cr | ₹385 Cr | ₹160 Cr | ₹159 Cr | ₹157 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹7.55 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹340 Cr | ₹354 Cr | ₹137 Cr | ₹144 Cr | ₹149 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹25 Cr | ₹0.25 Cr | - |
| Non Current Investments | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr |
| Long Term Investment | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr |
| Long Term Loans & Advances | - | - | ₹13 Cr | ₹9.30 Cr | - |
| Other Non Current Assets | ₹0.70 Cr | ₹0.89 Cr | ₹0.43 Cr | ₹0.61 Cr | ₹0.82 Cr |
| Total Non-Current Assets | ₹341 Cr | ₹355 Cr | ₹177 Cr | ₹154 Cr | ₹150 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹0.15 Cr | ₹0.26 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.15 Cr | ₹0.26 Cr | ₹0.05 Cr |
| Inventories | ₹118 Cr | ₹91 Cr | ₹84 Cr | ₹57 Cr | ₹40 Cr |
| Raw Materials | ₹84 Cr | ₹61 Cr | ₹56 Cr | ₹45 Cr | ₹29 Cr |
| Work-in Progress | ₹10 Cr | ₹7.15 Cr | ₹3.54 Cr | ₹3.29 Cr | ₹3.12 Cr |
| Finished Goods | ₹22 Cr | ₹18 Cr | ₹23 Cr | ₹6.89 Cr | ₹5.78 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.60 Cr | ₹1.87 Cr | ₹1.37 Cr | ₹1.38 Cr | ₹1.03 Cr |
| Other Inventory | - | ₹3.47 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Sundry Debtors | ₹67 Cr | ₹53 Cr | ₹28 Cr | ₹40 Cr | ₹35 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹67 Cr | ₹53 Cr | ₹28 Cr | ₹40 Cr | ₹35 Cr |
| Cash and Bank | ₹0.09 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹3.95 Cr | ₹0.45 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹0.08 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹3.93 Cr | ₹0.44 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹9.96 Cr | ₹6.09 Cr | ₹8.26 Cr | ₹12 Cr |
| Interest accrued on Investments | - | ₹0.01 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.19 Cr | ₹1.32 Cr | ₹0.98 Cr | ₹0.54 Cr | ₹0.78 Cr |
| Other current_assets | ₹15 Cr | ₹8.63 Cr | ₹4.97 Cr | ₹7.56 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹30 Cr | ₹27 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹2.62 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.08 Cr | ₹2.73 Cr |
| Advance income tax and TDS | ₹4.54 Cr | ₹4.81 Cr | ₹3.77 Cr | ₹2.83 Cr | ₹3.23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹6.16 Cr |
| Total Current Assets | ₹232 Cr | ₹182 Cr | ₹137 Cr | ₹126 Cr | ₹99 Cr |
| Net Current Assets (Including Current Investments) | ₹14 Cr | ₹14 Cr | ₹35 Cr | ₹60 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹573 Cr | ₹537 Cr | ₹313 Cr | ₹280 Cr | ₹250 Cr |
| Contingent Liabilities | ₹61 Cr | ₹54 Cr | ₹31 Cr | ₹32 Cr | ₹14 Cr |
| Total Debt | ₹388 Cr | ₹378 Cr | ₹184 Cr | ₹164 Cr | ₹168 Cr |
| Book Value | 68.41 | 61.66 | 53.36 | 48.31 | 32.99 |
| Adjusted Book Value | 68.41 | 61.66 | 53.36 | 48.31 | 32.99 |
Compare Balance Sheet of peers of LAGNAM SPINTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAGNAM SPINTEX | ₹135.7 Cr | -5.9% | -5.7% | -29.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,468.4 Cr | 0.2% | -4.7% | -14.3% | Stock Analytics | |
| KPR MILL | ₹36,962.1 Cr | -0.6% | 1.5% | 16.4% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,921.0 Cr | 1.5% | -9.1% | -57.4% | Stock Analytics | |
| SWAN ENERGY | ₹13,803.1 Cr | -4.2% | -6.8% | -26.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,367.4 Cr | -5.4% | -1.2% | -5.1% | Stock Analytics | |
LAGNAM SPINTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAGNAM SPINTEX | -5.9% |
-5.7% |
-29.4% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses