Home > Balance Sheet > KRYSTAL INTEGRATED SERVICES

KRYSTAL INTEGRATED SERVICES
Balance Sheet

COMMUNITY POLL
for KRYSTAL INTEGRATED SERVICES
Please provide your vote to see the results

KRYSTAL INTEGRATED SERVICES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹5.76 Cr₹5.76 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹5.76 Cr₹5.76 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹5.76 Cr₹5.76 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹485 Cr₹423 Cr₹362 Cr₹158 Cr₹158 Cr
    Securities Premium ₹162 Cr₹162 Cr₹162 Cr₹0.80 Cr₹0.80 Cr
    Capital Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Profit & Loss Account Balance ₹321 Cr₹258 Cr₹198 Cr₹154 Cr₹155 Cr
    General Reserves -----
    Other Reserves ₹2.62 Cr₹2.93 Cr₹2.75 Cr₹2.38 Cr₹2.06 Cr
Reserve excluding Revaluation Reserve ₹485 Cr₹423 Cr₹362 Cr₹158 Cr₹158 Cr
Revaluation reserve -----
Shareholder's Funds ₹499 Cr₹437 Cr₹376 Cr₹163 Cr₹164 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.77 Cr₹4.41 Cr₹1.28 Cr₹9.87 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹15 Cr₹20 Cr
    Term Loans - Institutions ---₹0.56 Cr₹22 Cr
    Other Secured ₹3.77 Cr₹4.41 Cr₹1.28 Cr₹-5.71 Cr₹-17 Cr
Unsecured Loans --₹5.55 Cr₹9.89 Cr₹3.38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹9.89 Cr₹3.38 Cr
    Other Unsecured Loan --₹5.55 Cr--
Deferred Tax Assets / Liabilities ₹-5.94 Cr₹-4.33 Cr₹-4.37 Cr₹-7.45 Cr₹-5.60 Cr
    Deferred Tax Assets ₹8.16 Cr₹5.73 Cr₹4.59 Cr₹7.50 Cr₹5.64 Cr
    Deferred Tax Liability ₹2.21 Cr₹1.40 Cr₹0.22 Cr₹0.05 Cr₹0.04 Cr
Other Long Term Liabilities ₹5.49 Cr₹4.89 Cr₹3.25 Cr₹1.65 Cr₹0.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹14 Cr₹6.30 Cr₹7.49 Cr₹0.23 Cr
Total Non-Current Liabilities ₹23 Cr₹18 Cr₹12 Cr₹21 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹51 Cr₹56 Cr₹16 Cr₹51 Cr
    Sundry Creditors ₹60 Cr₹51 Cr₹56 Cr₹16 Cr₹51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹143 Cr₹168 Cr₹115 Cr₹109 Cr₹124 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.65 Cr₹1.44 Cr₹0.44 Cr₹0.15 Cr₹1.99 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹142 Cr₹167 Cr₹115 Cr₹109 Cr₹122 Cr
Short Term Borrowings ₹106 Cr₹79 Cr₹76 Cr₹20 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹104 Cr₹79 Cr₹76 Cr₹20 Cr₹24 Cr
    Working Capital Loans- Sec ₹104 Cr₹79 Cr₹76 Cr₹20 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-102 Cr₹-79 Cr₹-76 Cr₹-20 Cr₹-24 Cr
Short Term Provisions ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr
Total Current Liabilities ₹326 Cr₹313 Cr₹260 Cr₹158 Cr₹211 Cr
Total Liabilities ₹848 Cr₹769 Cr₹648 Cr₹343 Cr₹399 Cr
ASSETS
Gross Block ₹162 Cr₹147 Cr₹121 Cr₹112 Cr₹38 Cr
Less: Accumulated Depreciation ₹57 Cr₹46 Cr₹38 Cr₹32 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹105 Cr₹101 Cr₹83 Cr₹81 Cr₹11 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹60 Cr
Non Current Investments ₹8.14 Cr₹9.18 Cr₹3.07 Cr₹2.90 Cr₹1.85 Cr
Long Term Investment ₹8.14 Cr₹9.18 Cr₹3.07 Cr₹2.90 Cr₹1.85 Cr
    Quoted -----
    Unquoted ₹8.14 Cr₹9.18 Cr₹3.07 Cr₹2.90 Cr₹1.85 Cr
Long Term Loans & Advances ₹69 Cr₹67 Cr₹59 Cr₹23 Cr₹25 Cr
Other Non Current Assets ₹10 Cr₹7.28 Cr₹6.47 Cr₹31 Cr₹12 Cr
Total Non-Current Assets ₹193 Cr₹185 Cr₹151 Cr₹138 Cr₹110 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1.97 Cr₹1.07 Cr₹0.64 Cr₹0.61 Cr₹5.88 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ----₹5.88 Cr
    Other Inventory ₹1.97 Cr₹1.07 Cr₹0.64 Cr₹0.61 Cr-
Sundry Debtors ₹412 Cr₹363 Cr₹232 Cr₹150 Cr₹241 Cr
    Debtors more than Six months ₹62 Cr₹24 Cr₹27 Cr₹14 Cr₹31 Cr
    Debtors Others ₹359 Cr₹346 Cr₹218 Cr₹153 Cr₹228 Cr
Cash and Bank ₹59 Cr₹74 Cr₹180 Cr₹19 Cr₹23 Cr
    Cash in hand ₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.12 Cr₹0.11 Cr
    Balances at Bank ₹59 Cr₹74 Cr₹180 Cr₹19 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹8.78 Cr₹5.84 Cr₹5.03 Cr₹5.09 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.66 Cr₹7.63 Cr₹4.77 Cr₹4.03 Cr₹3.69 Cr
    Other current_assets ₹4.59 Cr₹1.15 Cr₹1.07 Cr₹1.00 Cr₹1.40 Cr
Short Term Loans and Advances ₹167 Cr₹136 Cr₹78 Cr₹31 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹9.12 Cr₹1.45 Cr₹1.46 Cr₹4.57 Cr
    Advance income tax and TDS ₹1.68 Cr₹12 Cr₹0.62 Cr₹1.56 Cr₹6.36 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹150 Cr₹115 Cr₹76 Cr₹28 Cr₹2.40 Cr
Total Current Assets ₹655 Cr₹584 Cr₹497 Cr₹206 Cr₹289 Cr
Net Current Assets (Including Current Investments) ₹330 Cr₹271 Cr₹237 Cr₹47 Cr₹78 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹848 Cr₹769 Cr₹648 Cr₹343 Cr₹399 Cr
Contingent Liabilities ₹66 Cr₹64 Cr₹43 Cr₹38 Cr₹11 Cr
Total Debt ₹111 Cr₹84 Cr₹83 Cr₹48 Cr₹73 Cr
Book Value -312.92269.27283.60284.37
Adjusted Book Value 357.25312.92269.27141.80142.19

Compare Balance Sheet of peers of KRYSTAL INTEGRATED SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRYSTAL INTEGRATED SERVICES ₹856.8 Cr -4% -5.3% -0.9% Stock Analytics
URBAN COMPANY ₹24,104.3 Cr -7.5% -6.8% -7.7% Stock Analytics
BLS INTERNATIONAL SERVICES ₹8,891.5 Cr -3.7% -9.3% -36.4% Stock Analytics
SIS ₹5,839.0 Cr -1.2% -3.4% 21% Stock Analytics
QUESS CORP ₹5,005.2 Cr -1.8% -11.5% 30.9% Stock Analytics
TEAMLEASE SERVICES ₹1,796.0 Cr 0.2% -7.2% -37.6% Stock Analytics


KRYSTAL INTEGRATED SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRYSTAL INTEGRATED SERVICES

-4%

-5.3%

-0.9%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses