KROSS
|
KROSS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹32 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹32 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹402 Cr | ₹120 Cr | ₹89 Cr | ₹59 Cr | ₹50 Cr |
| Securities Premium | ₹232 Cr | - | ₹0.79 Cr | ₹0.79 Cr | - |
| Capital Reserves | - | - | - | - | ₹0.20 Cr |
| Profit & Loss Account Balance | ₹171 Cr | ₹120 Cr | ₹81 Cr | ₹51 Cr | ₹42 Cr |
| General Reserves | - | - | ₹7.02 Cr | ₹7.02 Cr | ₹7.81 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹402 Cr | ₹120 Cr | ₹89 Cr | ₹59 Cr | ₹50 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹435 Cr | ₹147 Cr | ₹102 Cr | ₹72 Cr | ₹64 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.33 Cr | ₹23 Cr | ₹27 Cr | ₹24 Cr | ₹29 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹12 Cr | ₹35 Cr | ₹34 Cr | ₹30 Cr | ₹29 Cr |
| Term Loans - Institutions | ₹0.52 Cr | ₹1.04 Cr | ₹2.00 Cr | ₹3.71 Cr | - |
| Other Secured | ₹-7.60 Cr | ₹-13 Cr | ₹-9.26 Cr | ₹-10 Cr | ₹0.81 Cr |
| Unsecured Loans | - | - | - | - | ₹0.69 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.69 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.41 Cr | ₹5.94 Cr | ₹5.64 Cr | ₹5.00 Cr | ₹6.06 Cr |
| Deferred Tax Assets | ₹2.75 Cr | ₹2.54 Cr | ₹1.73 Cr | ₹1.40 Cr | - |
| Deferred Tax Liability | ₹10 Cr | ₹8.47 Cr | ₹7.37 Cr | ₹6.39 Cr | ₹6.06 Cr |
| Other Long Term Liabilities | ₹1.01 Cr | ₹0.52 Cr | ₹0.04 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.15 Cr | ₹4.90 Cr | ₹4.56 Cr | ₹4.56 Cr | - |
| Total Non-Current Liabilities | ₹19 Cr | ₹34 Cr | ₹37 Cr | ₹33 Cr | ₹36 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹67 Cr | ₹49 Cr | ₹34 Cr | ₹19 Cr | ₹15 Cr |
| Sundry Creditors | ₹67 Cr | ₹49 Cr | ₹34 Cr | ₹19 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹32 Cr | ₹20 Cr | ₹18 Cr | ₹9.28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.10 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹32 Cr | ₹20 Cr | ₹18 Cr | ₹9.28 Cr |
| Short Term Borrowings | ₹20 Cr | ₹81 Cr | ₹52 Cr | ₹52 Cr | ₹48 Cr |
| Secured ST Loans repayable on Demands | ₹18 Cr | ₹80 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr |
| Working Capital Loans- Sec | ₹18 Cr | ₹80 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-78 Cr | ₹-48 Cr | ₹-50 Cr | ₹-48 Cr |
| Short Term Provisions | ₹12 Cr | ₹15 Cr | ₹5.30 Cr | ₹6.26 Cr | ₹1.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹14 Cr | ₹4.81 Cr | ₹5.87 Cr | ₹1.78 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.57 Cr | ₹0.64 Cr | ₹0.48 Cr | ₹0.39 Cr | - |
| Total Current Liabilities | ₹127 Cr | ₹177 Cr | ₹111 Cr | ₹95 Cr | ₹74 Cr |
| Total Liabilities | ₹581 Cr | ₹358 Cr | ₹251 Cr | ₹201 Cr | ₹174 Cr |
| ASSETS | |||||
| Gross Block | ₹196 Cr | ₹162 Cr | ₹140 Cr | ₹122 Cr | ₹112 Cr |
| Less: Accumulated Depreciation | ₹63 Cr | ₹56 Cr | ₹51 Cr | ₹46 Cr | ₹41 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹132 Cr | ₹106 Cr | ₹89 Cr | ₹76 Cr | ₹70 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.55 Cr | ₹5.43 Cr | - | - | - |
| Non Current Investments | ₹4.96 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Investment | ₹4.96 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.96 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹47 Cr | ₹6.38 Cr | ₹6.83 Cr | ₹4.42 Cr | ₹1.32 Cr |
| Other Non Current Assets | ₹3.20 Cr | - | ₹3.07 Cr | ₹4.07 Cr | - |
| Total Non-Current Assets | ₹188 Cr | ₹118 Cr | ₹99 Cr | ₹84 Cr | ₹72 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.10 Cr | ₹0.53 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Quoted | - | - | - | ₹0.08 Cr | - |
| Unquoted | ₹1.10 Cr | ₹0.53 Cr | ₹0.11 Cr | - | ₹0.07 Cr |
| Inventories | ₹99 Cr | ₹84 Cr | ₹62 Cr | ₹41 Cr | ₹43 Cr |
| Raw Materials | ₹44 Cr | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr |
| Work-in Progress | ₹26 Cr | ₹19 Cr | ₹7.32 Cr | ₹5.41 Cr | ₹6.20 Cr |
| Finished Goods | ₹21 Cr | ₹30 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.36 Cr | ₹1.90 Cr | ₹3.98 Cr | ₹2.86 Cr | ₹3.30 Cr |
| Other Inventory | ₹2.95 Cr | ₹1.09 Cr | ₹0.65 Cr | ₹0.33 Cr | ₹0.56 Cr |
| Sundry Debtors | ₹182 Cr | ₹110 Cr | ₹52 Cr | ₹50 Cr | ₹41 Cr |
| Debtors more than Six months | ₹16 Cr | ₹8.10 Cr | ₹1.91 Cr | ₹3.35 Cr | - |
| Debtors Others | ₹167 Cr | ₹103 Cr | ₹51 Cr | ₹48 Cr | ₹41 Cr |
| Cash and Bank | ₹84 Cr | ₹11 Cr | ₹14 Cr | ₹0.62 Cr | ₹5.40 Cr |
| Cash in hand | ₹0.76 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Balances at Bank | ₹84 Cr | ₹10 Cr | ₹14 Cr | ₹0.62 Cr | ₹5.32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.13 Cr | ₹2.32 Cr | ₹1.50 Cr | - | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.32 Cr | ₹0.29 Cr | ₹0.33 Cr | - | - |
| Other current_assets | ₹1.81 Cr | ₹2.03 Cr | ₹1.17 Cr | - | ₹12 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹33 Cr | ₹22 Cr | ₹24 Cr | - |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹26 Cr | ₹21 Cr | ₹20 Cr | - |
| Advance income tax and TDS | ₹7.49 Cr | ₹5.81 Cr | - | ₹3.95 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.22 Cr | ₹1.40 Cr | ₹0.50 Cr | ₹0.33 Cr | - |
| Total Current Assets | ₹393 Cr | ₹240 Cr | ₹151 Cr | ₹117 Cr | ₹102 Cr |
| Net Current Assets (Including Current Investments) | ₹265 Cr | ₹63 Cr | ₹40 Cr | ₹21 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹581 Cr | ₹358 Cr | ₹251 Cr | ₹201 Cr | ₹174 Cr |
| Contingent Liabilities | ₹37 Cr | ₹36 Cr | ₹37 Cr | ₹35 Cr | - |
| Total Debt | ₹33 Cr | ₹117 Cr | ₹88 Cr | ₹86 Cr | ₹78 Cr |
| Book Value | 67.35 | 27.14 | 75.51 | 53.54 | 47.33 |
| Adjusted Book Value | 67.35 | 27.14 | 18.88 | 13.39 | 11.83 |
Compare Balance Sheet of peers of KROSS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KROSS | ₹1,067.2 Cr | -4.3% | -6.9% | -30.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹123,487.0 Cr | 0.4% | 12.5% | 6.2% | Stock Analytics | |
| BOSCH | ₹108,807.0 Cr | 1.2% | -0.4% | 5.6% | Stock Analytics | |
| UNO MINDA | ₹73,442.5 Cr | -2.7% | 3.2% | 21.1% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,410.7 Cr | -1.1% | -6.2% | 12.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,672.6 Cr | -3% | 2.2% | -25.8% | Stock Analytics | |
KROSS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KROSS | -4.3% |
-6.9% |
-30.5% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses