KRITI INDUSTRIES (INDIA)
|
KRITI INDUSTRIES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.11 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹5.11 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr |
| Equity Paid Up | ₹5.11 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹32 Cr | - | - | - | - |
| Total Reserves | ₹165 Cr | ₹147 Cr | ₹125 Cr | ₹149 Cr | ₹129 Cr |
| Securities Premium | ₹28 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr |
| Capital Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Profit & Loss Account Balance | ₹97 Cr | ₹103 Cr | ₹82 Cr | ₹106 Cr | ₹87 Cr |
| General Reserves | ₹40 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹37 Cr |
| Other Reserves | ₹-0.36 Cr | ₹-0.27 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.19 Cr |
| Reserve excluding Revaluation Reserve | ₹165 Cr | ₹147 Cr | ₹125 Cr | ₹149 Cr | ₹129 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹202 Cr | ₹152 Cr | ₹130 Cr | ₹154 Cr | ₹134 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹12 Cr | ₹25 Cr | ₹15 Cr | ₹9.61 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹12 Cr | ₹25 Cr | ₹15 Cr | ₹9.61 Cr | ₹16 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹14 Cr | ₹24 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹14 Cr | ₹24 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.47 Cr | ₹11 Cr | ₹2.87 Cr | ₹10 Cr | ₹10 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹9.47 Cr | ₹11 Cr | ₹2.87 Cr | ₹10 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹6.39 Cr | ₹6.61 Cr | ₹6.71 Cr | ₹6.06 Cr | ₹5.82 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.73 Cr | ₹1.14 Cr | ₹0.55 Cr | ₹0.23 Cr | - |
| Total Non-Current Liabilities | ₹44 Cr | ₹68 Cr | ₹35 Cr | ₹36 Cr | ₹42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹129 Cr | ₹133 Cr | ₹129 Cr | ₹127 Cr | ₹112 Cr |
| Sundry Creditors | ₹129 Cr | ₹133 Cr | ₹129 Cr | ₹127 Cr | ₹112 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹35 Cr | ₹32 Cr | ₹18 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹36 Cr | ₹35 Cr | ₹32 Cr | ₹18 Cr | ₹28 Cr |
| Short Term Borrowings | ₹59 Cr | ₹63 Cr | ₹83 Cr | ₹70 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | ₹28 Cr | ₹52 Cr | ₹54 Cr | ₹27 Cr | ₹35 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹31 Cr | ₹11 Cr | ₹29 Cr | ₹44 Cr | ₹9.80 Cr |
| Short Term Provisions | ₹2.39 Cr | ₹2.19 Cr | ₹1.99 Cr | ₹1.83 Cr | ₹3.36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.00 Cr | ₹0.01 Cr | - | - | ₹0.58 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.38 Cr | ₹2.18 Cr | ₹1.99 Cr | ₹1.83 Cr | ₹2.79 Cr |
| Total Current Liabilities | ₹227 Cr | ₹234 Cr | ₹246 Cr | ₹217 Cr | ₹188 Cr |
| Total Liabilities | ₹472 Cr | ₹454 Cr | ₹411 Cr | ₹409 Cr | ₹365 Cr |
| ASSETS | |||||
| Gross Block | ₹238 Cr | ₹215 Cr | ₹171 Cr | ₹144 Cr | ₹131 Cr |
| Less: Accumulated Depreciation | ₹74 Cr | ₹60 Cr | ₹48 Cr | ₹39 Cr | ₹31 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹165 Cr | ₹155 Cr | ₹124 Cr | ₹106 Cr | ₹100 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹8.10 Cr |
| Non Current Investments | ₹4.05 Cr | ₹4.29 Cr | ₹2.86 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Investment | ₹4.05 Cr | ₹4.29 Cr | ₹2.86 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.29 Cr | ₹4.29 Cr | ₹2.86 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹3.90 Cr | ₹3.36 Cr | ₹2.08 Cr | ₹2.24 Cr | ₹2.59 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.56 Cr |
| Total Non-Current Assets | ₹193 Cr | ₹176 Cr | ₹145 Cr | ₹122 Cr | ₹112 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹159 Cr | ₹156 Cr | ₹159 Cr | ₹207 Cr | ₹162 Cr |
| Raw Materials | ₹40 Cr | ₹57 Cr | ₹56 Cr | ₹84 Cr | ₹69 Cr |
| Work-in Progress | - | - | ₹97 Cr | ₹117 Cr | - |
| Finished Goods | ₹112 Cr | ₹92 Cr | - | - | ₹89 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.66 Cr | ₹7.36 Cr | ₹6.82 Cr | ₹5.62 Cr | ₹3.90 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹49 Cr | ₹67 Cr | ₹53 Cr | ₹32 Cr | ₹39 Cr |
| Debtors more than Six months | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹8.33 Cr | ₹20 Cr |
| Debtors Others | ₹38 Cr | ₹56 Cr | ₹42 Cr | ₹24 Cr | ₹19 Cr |
| Cash and Bank | ₹29 Cr | ₹21 Cr | ₹13 Cr | ₹14 Cr | ₹22 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹22 Cr |
| Balances at Bank | ₹29 Cr | ₹21 Cr | ₹13 Cr | ₹14 Cr | ₹0.16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹0.37 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹0.37 Cr | ₹0.45 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹15 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹21 Cr | ₹26 Cr | ₹34 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹12 Cr | ₹9.33 Cr | ₹23 Cr | ₹15 Cr |
| Advance income tax and TDS | ₹3.31 Cr | ₹0.40 Cr | ₹2.06 Cr | ₹1.14 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.24 Cr | ₹8.85 Cr | ₹15 Cr | ₹10 Cr | ₹0.57 Cr |
| Total Current Assets | ₹279 Cr | ₹278 Cr | ₹266 Cr | ₹287 Cr | ₹253 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹44 Cr | ₹20 Cr | ₹70 Cr | ₹65 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹472 Cr | ₹454 Cr | ₹411 Cr | ₹409 Cr | ₹365 Cr |
| Contingent Liabilities | ₹11 Cr | ₹21 Cr | ₹17 Cr | ₹27 Cr | ₹17 Cr |
| Total Debt | ₹98 Cr | ₹126 Cr | ₹117 Cr | ₹96 Cr | ₹78 Cr |
| Book Value | - | 30.58 | 26.23 | 31.07 | 27.10 |
| Adjusted Book Value | 33.28 | 30.58 | 26.23 | 31.07 | 27.10 |
Compare Balance Sheet of peers of KRITI INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRITI INDUSTRIES (INDIA) | ₹456.2 Cr | 0.4% | -7.1% | -45.7% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,190.1 Cr | -0.7% | -3.1% | -30.9% | Stock Analytics | |
| ASTRAL | ₹37,518.3 Cr | -0.9% | -4.5% | -18.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,501.6 Cr | 2.5% | -8.4% | -29.4% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,154.5 Cr | -0.6% | -7.1% | -23.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,405.0 Cr | -6.6% | -16.3% | -35.7% | Stock Analytics | |
KRITI INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRITI INDUSTRIES (INDIA) | 0.4% |
-7.1% |
-45.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses