Home > Balance Sheet > KRISHIVAL FOODS

KRISHIVAL FOODS
Balance Sheet

KRISHIVAL FOODS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KRISHIVAL FOODS
Please provide your vote to see the results

KRISHIVAL FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹20 Cr₹20 Cr₹15 Cr
    Equity - Authorised ₹24 Cr₹24 Cr₹24 Cr₹20 Cr₹15 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹20 Cr₹20 Cr₹15 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹20 Cr₹20 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹16 Cr--
Total Reserves ₹113 Cr₹100 Cr₹29 Cr₹22 Cr₹4.89 Cr
    Securities Premium ₹76 Cr₹76 Cr₹14 Cr₹14 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹37 Cr₹24 Cr₹15 Cr₹8.18 Cr₹4.89 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr₹0.00 Cr---
Reserve excluding Revaluation Reserve ₹113 Cr₹100 Cr₹29 Cr₹22 Cr₹4.89 Cr
Revaluation reserve -----
Shareholder's Funds ₹135 Cr₹122 Cr₹65 Cr₹42 Cr₹19 Cr
Minority Interest ₹6.59 Cr----
Long-Term Borrowings -----
Secured Loans ₹7.58 Cr₹5.63 Cr₹5.94 Cr₹7.39 Cr₹6.13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.81 Cr₹0.85 Cr-₹0.99 Cr-
    Term Loans - Institutions ₹5.23 Cr₹5.28 Cr₹5.42 Cr₹6.12 Cr₹5.65 Cr
    Other Secured ₹-0.47 Cr₹-0.50 Cr₹0.52 Cr₹0.28 Cr₹0.48 Cr
Unsecured Loans ₹3.12 Cr₹0.02 Cr₹0.44 Cr₹0.47 Cr₹3.26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.23 Cr₹0.43 Cr₹1.74 Cr
    Loans - Govt. -----
    Loans - Others ₹3.12 Cr₹0.02 Cr-₹0.04 Cr₹1.52 Cr
    Other Unsecured Loan --₹0.21 Cr--
Deferred Tax Assets / Liabilities ₹0.85 Cr₹0.37 Cr₹0.50 Cr₹0.33 Cr₹0.31 Cr
    Deferred Tax Assets ₹0.06 Cr----
    Deferred Tax Liability ₹0.91 Cr₹0.37 Cr₹0.50 Cr₹0.33 Cr₹0.31 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.17 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.13 Cr₹0.10 Cr---
Total Non-Current Liabilities ₹12 Cr₹6.30 Cr₹6.87 Cr₹8.18 Cr₹9.70 Cr
Current Liabilities -----
Trade Payables ₹7.37 Cr₹2.77 Cr₹1.09 Cr₹0.64 Cr₹2.20 Cr
    Sundry Creditors ₹7.37 Cr₹2.77 Cr₹1.09 Cr₹0.64 Cr₹2.20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.85 Cr₹0.96 Cr₹3.50 Cr₹2.99 Cr₹0.30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.61 Cr₹0.08 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.24 Cr₹0.88 Cr₹3.50 Cr₹2.99 Cr₹0.30 Cr
Short Term Borrowings ₹1.44 Cr---₹3.95 Cr
    Secured ST Loans repayable on Demands ₹1.44 Cr----
    Working Capital Loans- Sec ₹1.44 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.44 Cr---₹3.95 Cr
Short Term Provisions ₹0.69 Cr₹0.06 Cr₹0.13 Cr₹0.29 Cr₹0.40 Cr
    Proposed Equity Dividend ---₹0.10 Cr-
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.44 Cr--₹0.12 Cr₹0.34 Cr
    Provision for post retirement benefits --₹0.13 Cr--
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.06 Cr-₹0.08 Cr₹0.06 Cr
Total Current Liabilities ₹19 Cr₹3.79 Cr₹4.73 Cr₹3.92 Cr₹6.85 Cr
Total Liabilities ₹173 Cr₹132 Cr₹76 Cr₹54 Cr₹36 Cr
ASSETS
Gross Block ₹52 Cr₹35 Cr₹25 Cr₹22 Cr₹21 Cr
Less: Accumulated Depreciation ₹18 Cr₹12 Cr₹10 Cr₹8.67 Cr₹7.22 Cr
Less: Impairment of Assets -----
Net Block ₹34 Cr₹23 Cr₹15 Cr₹13 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.22 Cr₹0.16 Cr---
Non Current Investments ₹0.59 Cr₹0.58 Cr₹0.58 Cr₹0.62 Cr₹0.63 Cr
Long Term Investment ₹0.59 Cr₹0.58 Cr₹0.58 Cr₹0.62 Cr₹0.63 Cr
    Quoted ---₹0.02 Cr₹0.02 Cr
    Unquoted ₹0.59 Cr₹0.58 Cr₹0.58 Cr₹0.60 Cr₹0.61 Cr
Long Term Loans & Advances ₹28 Cr₹0.48 Cr₹0.33 Cr₹0.46 Cr₹0.29 Cr
Other Non Current Assets ₹0.02 Cr₹0.07 Cr₹0.07 Cr₹0.02 Cr-
Total Non-Current Assets ₹66 Cr₹24 Cr₹16 Cr₹14 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹37 Cr₹69 Cr₹25 Cr₹11 Cr₹8.58 Cr
    Raw Materials ₹21 Cr₹50 Cr₹15 Cr₹9.23 Cr-
    Work-in Progress -----
    Finished Goods ₹16 Cr₹18 Cr₹11 Cr₹1.92 Cr₹0.75 Cr
    Packing Materials -₹0.23 Cr₹0.13 Cr--
    Stores  and Spare -----
    Other Inventory ----₹7.83 Cr
Sundry Debtors ₹23 Cr₹11 Cr₹4.32 Cr₹0.41 Cr₹0.64 Cr
    Debtors more than Six months ₹0.03 Cr₹0.51 Cr-₹0.00 Cr₹0.01 Cr
    Debtors Others ₹23 Cr₹11 Cr₹4.32 Cr₹0.41 Cr₹0.63 Cr
Cash and Bank ₹15 Cr₹6.05 Cr₹3.22 Cr₹21 Cr₹1.28 Cr
    Cash in hand ₹0.20 Cr₹0.12 Cr₹0.03 Cr₹0.05 Cr₹0.36 Cr
    Balances at Bank ₹14 Cr₹5.93 Cr₹3.19 Cr₹21 Cr₹0.92 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.09 Cr₹0.06 Cr--₹0.52 Cr
    Interest accrued on Investments ₹0.03 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.06 Cr₹0.06 Cr---
    Other current_assets ----₹0.52 Cr
Short Term Loans and Advances ₹33 Cr₹22 Cr₹28 Cr₹6.99 Cr₹9.93 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹15 Cr₹28 Cr₹6.12 Cr₹9.14 Cr
    Advance income tax and TDS -₹0.13 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹6.94 Cr-₹0.87 Cr₹0.79 Cr
Total Current Assets ₹107 Cr₹108 Cr₹61 Cr₹40 Cr₹21 Cr
Net Current Assets (Including Current Investments) ₹88 Cr₹104 Cr₹56 Cr₹36 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹173 Cr₹132 Cr₹76 Cr₹54 Cr₹36 Cr
Contingent Liabilities ₹9.97 Cr₹0.66 Cr₹0.66 Cr--
Total Debt ₹13 Cr₹6.26 Cr₹9.65 Cr₹11 Cr₹13 Cr
Book Value 60.5954.7224.5621.2913.36
Adjusted Book Value 60.5954.7224.5621.2913.36

Compare Balance Sheet of peers of KRISHIVAL FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRISHIVAL FOODS ₹1,036.0 Cr -0.6% 1.9% NA Stock Analytics
VARUN BEVERAGES ₹171,330.0 Cr -4.7% -4.6% 7.5% Stock Analytics
BRITANNIA INDUSTRIES ₹126,744.0 Cr 0.3% -1.2% -6% Stock Analytics
JUBILANT FOODWORKS ₹27,990.6 Cr 0.4% -3.3% -37.9% Stock Analytics
HATSUN AGRO PRODUCT ₹20,302.4 Cr -1.2% -2.8% -5.4% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,350.5 Cr -1.1% 1.8% -7.7% Stock Analytics


KRISHIVAL FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRISHIVAL FOODS

-0.6%

1.9%

NA
SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses