KRBL
|
KRBL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,217 Cr | ₹4,835 Cr | ₹4,669 Cr | ₹4,047 Cr | ₹3,669 Cr |
| Securities Premium | - | - | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Capital Reserves | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Profit & Loss Account Balance | ₹4,907 Cr | ₹4,523 Cr | ₹3,951 Cr | ₹3,333 Cr | ₹2,955 Cr |
| General Reserves | ₹288 Cr | ₹288 Cr | ₹596 Cr | ₹596 Cr | ₹596 Cr |
| Other Reserves | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr |
| Reserve excluding Revaluation Reserve | ₹5,217 Cr | ₹4,835 Cr | ₹4,669 Cr | ₹4,047 Cr | ₹3,669 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,240 Cr | ₹4,858 Cr | ₹4,693 Cr | ₹4,070 Cr | ₹3,693 Cr |
| Minority Interest | ₹0.89 Cr | ₹0.89 Cr | ₹0.88 Cr | ₹0.89 Cr | ₹0.88 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹5.97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹19 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-13 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹111 Cr | ₹111 Cr | ₹123 Cr | ₹130 Cr | ₹138 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹132 Cr | ₹137 Cr | ₹143 Cr | ₹150 Cr | ₹158 Cr |
| Other Long Term Liabilities | ₹20 Cr | ₹24 Cr | ₹37 Cr | ₹50 Cr | ₹53 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹14 Cr | ₹8.63 Cr | ₹9.25 Cr | ₹8.74 Cr |
| Total Non-Current Liabilities | ₹148 Cr | ₹149 Cr | ₹168 Cr | ₹190 Cr | ₹206 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹151 Cr | ₹129 Cr | ₹120 Cr | ₹181 Cr | ₹219 Cr |
| Sundry Creditors | ₹151 Cr | ₹129 Cr | ₹120 Cr | ₹76 Cr | ₹96 Cr |
| Acceptances | - | - | - | ₹105 Cr | ₹123 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹276 Cr | ₹279 Cr | ₹404 Cr | ₹210 Cr | ₹204 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹21 Cr | ₹21 Cr | ₹99 Cr | ₹29 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹1.28 Cr | ₹2.02 Cr | ₹0.48 Cr | ₹1.21 Cr | ₹0.76 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹253 Cr | ₹256 Cr | ₹305 Cr | ₹181 Cr | ₹184 Cr |
| Short Term Borrowings | ₹377 Cr | ₹507 Cr | ₹201 Cr | ₹89 Cr | ₹288 Cr |
| Secured ST Loans repayable on Demands | ₹335 Cr | ₹460 Cr | ₹138 Cr | ₹5.87 Cr | ₹195 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹195 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹42 Cr | ₹47 Cr | ₹63 Cr | ₹84 Cr | ₹-102 Cr |
| Short Term Provisions | ₹33 Cr | ₹4.30 Cr | ₹4.01 Cr | ₹6.66 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹26 Cr | - | - | ₹3.88 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.18 Cr | ₹4.30 Cr | ₹4.01 Cr | ₹2.78 Cr | ₹4.19 Cr |
| Total Current Liabilities | ₹837 Cr | ₹919 Cr | ₹729 Cr | ₹487 Cr | ₹728 Cr |
| Total Liabilities | ₹6,226 Cr | ₹5,927 Cr | ₹5,591 Cr | ₹4,748 Cr | ₹4,628 Cr |
| ASSETS | |||||
| Gross Block | ₹1,891 Cr | ₹1,846 Cr | ₹1,769 Cr | ₹1,721 Cr | ₹1,679 Cr |
| Less: Accumulated Depreciation | ₹983 Cr | ₹956 Cr | ₹883 Cr | ₹810 Cr | ₹741 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹907 Cr | ₹890 Cr | ₹886 Cr | ₹911 Cr | ₹938 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹21 Cr | ₹13 Cr | ₹16 Cr | ₹1.92 Cr | ₹8.91 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹44 Cr | ₹49 Cr | ₹44 Cr | ₹227 Cr | ₹266 Cr |
| Other Non Current Assets | ₹0.59 Cr | ₹0.71 Cr | ₹0.82 Cr | ₹0.85 Cr | ₹0.76 Cr |
| Total Non-Current Assets | ₹987 Cr | ₹966 Cr | ₹960 Cr | ₹1,153 Cr | ₹1,222 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹351 Cr | ₹115 Cr | ₹31 Cr | ₹21 Cr | ₹19 Cr |
| Quoted | ₹326 Cr | ₹115 Cr | ₹31 Cr | ₹21 Cr | ₹19 Cr |
| Unquoted | ₹25 Cr | - | - | - | - |
| Inventories | ₹3,885 Cr | ₹4,451 Cr | ₹4,186 Cr | ₹2,816 Cr | ₹2,964 Cr |
| Raw Materials | ₹797 Cr | ₹1,338 Cr | ₹1,618 Cr | ₹873 Cr | ₹937 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2,891 Cr | ₹2,911 Cr | ₹2,378 Cr | ₹1,662 Cr | ₹1,803 Cr |
| Packing Materials | ₹115 Cr | ₹117 Cr | ₹118 Cr | ₹109 Cr | ₹90 Cr |
| Stores  and Spare | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Other Inventory | ₹60 Cr | ₹65 Cr | ₹54 Cr | ₹156 Cr | ₹118 Cr |
| Sundry Debtors | ₹468 Cr | ₹303 Cr | ₹285 Cr | ₹289 Cr | ₹201 Cr |
| Debtors more than Six months | ₹23 Cr | ₹99 Cr | ₹39 Cr | ₹39 Cr | ₹25 Cr |
| Debtors Others | ₹458 Cr | ₹236 Cr | ₹253 Cr | ₹251 Cr | ₹176 Cr |
| Cash and Bank | ₹462 Cr | ₹30 Cr | ₹48 Cr | ₹391 Cr | ₹162 Cr |
| Cash in hand | ₹0.65 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹0.43 Cr |
| Balances at Bank | ₹462 Cr | ₹30 Cr | ₹47 Cr | ₹391 Cr | ₹161 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹25 Cr | ₹50 Cr | ₹46 Cr | ₹33 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹16 Cr | ₹25 Cr | ₹29 Cr | ₹14 Cr |
| Other current_assets | ₹12 Cr | ₹9.26 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹49 Cr | ₹37 Cr | ₹32 Cr | ₹31 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹19 Cr | ₹6.79 Cr | ₹22 Cr | ₹14 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹33 Cr | ₹18 Cr | ₹25 Cr | ₹8.64 Cr | ₹12 Cr |
| Total Current Assets | ₹5,239 Cr | ₹4,961 Cr | ₹4,631 Cr | ₹3,595 Cr | ₹3,406 Cr |
| Net Current Assets (Including Current Investments) | ₹4,402 Cr | ₹4,042 Cr | ₹3,902 Cr | ₹3,108 Cr | ₹2,677 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,226 Cr | ₹5,927 Cr | ₹5,591 Cr | ₹4,748 Cr | ₹4,628 Cr |
| Contingent Liabilities | ₹314 Cr | ₹309 Cr | ₹78 Cr | ₹96 Cr | ₹315 Cr |
| Total Debt | ₹377 Cr | ₹507 Cr | ₹201 Cr | ₹89 Cr | ₹308 Cr |
| Book Value | 228.93 | 212.23 | 199.35 | 172.91 | 156.86 |
| Adjusted Book Value | 228.93 | 212.23 | 199.35 | 172.91 | 156.86 |
Compare Balance Sheet of peers of KRBL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRBL | ₹8,690.2 Cr | -0.6% | 2.1% | 33.8% | Stock Analytics | |
| NESTLE INDIA | ₹247,094.0 Cr | -0.6% | 9.7% | 8.2% | Stock Analytics | |
| VARUN BEVERAGES | ₹155,910.0 Cr | -0.1% | 0.5% | -19.5% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹145,725.0 Cr | -0.5% | 1.9% | 5% | Stock Analytics | |
| MARICO | ₹94,139.3 Cr | -1.3% | 2.8% | 9.4% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹38,963.9 Cr | -0.4% | -4.2% | -3.8% | Stock Analytics | |
KRBL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRBL | -0.6% |
2.1% |
33.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses