Home > Balance Sheet > KRBL

KRBL
Balance Sheet

COMMUNITY POLL
for KRBL
Please provide your vote to see the results

KRBL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹4,669 Cr₹4,047 Cr₹3,669 Cr₹3,104 Cr₹2,703 Cr
    Securities Premium ₹97 Cr₹97 Cr₹97 Cr₹97 Cr₹97 Cr
    Capital Reserves ₹0.82 Cr₹0.82 Cr₹0.82 Cr₹0.82 Cr₹0.82 Cr
    Profit & Loss Account Balance ₹3,951 Cr₹3,333 Cr₹2,955 Cr₹2,476 Cr₹2,145 Cr
    General Reserves ₹596 Cr₹596 Cr₹596 Cr₹516 Cr₹441 Cr
    Other Reserves ₹25 Cr₹21 Cr₹21 Cr₹15 Cr₹20 Cr
Reserve excluding Revaluation Reserve ₹4,669 Cr₹4,047 Cr₹3,669 Cr₹3,104 Cr₹2,703 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,693 Cr₹4,070 Cr₹3,693 Cr₹3,128 Cr₹2,727 Cr
Minority Interest ₹0.88 Cr₹0.89 Cr₹0.88 Cr₹0.89 Cr₹0.88 Cr
Long-Term Borrowings -----
Secured Loans --₹5.97 Cr₹20 Cr₹33 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹19 Cr₹33 Cr₹47 Cr
    Term Loans - Institutions -----
    Other Secured --₹-13 Cr₹-13 Cr₹-13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹123 Cr₹130 Cr₹138 Cr₹146 Cr₹147 Cr
    Deferred Tax Assets ₹20 Cr₹19 Cr₹20 Cr₹22 Cr₹3.14 Cr
    Deferred Tax Liability ₹143 Cr₹150 Cr₹158 Cr₹168 Cr₹150 Cr
Other Long Term Liabilities ₹37 Cr₹50 Cr₹53 Cr₹70 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹8.63 Cr₹9.25 Cr₹8.74 Cr₹7.33 Cr₹5.65 Cr
Total Non-Current Liabilities ₹168 Cr₹190 Cr₹206 Cr₹242 Cr₹186 Cr
Current Liabilities -----
Trade Payables ₹120 Cr₹181 Cr₹219 Cr₹384 Cr₹224 Cr
    Sundry Creditors ₹120 Cr₹76 Cr₹96 Cr₹84 Cr₹96 Cr
    Acceptances -₹105 Cr₹123 Cr₹300 Cr₹128 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹404 Cr₹210 Cr₹204 Cr₹188 Cr₹112 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹99 Cr₹29 Cr₹19 Cr₹13 Cr₹19 Cr
    Interest Accrued But Not Due ₹0.48 Cr₹1.21 Cr₹0.76 Cr₹9.65 Cr₹6.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹305 Cr₹181 Cr₹184 Cr₹165 Cr₹86 Cr
Short Term Borrowings ₹201 Cr₹89 Cr₹288 Cr₹463 Cr₹1,382 Cr
    Secured ST Loans repayable on Demands ₹138 Cr₹5.87 Cr₹195 Cr₹393 Cr₹1,140 Cr
    Working Capital Loans- Sec ₹138 Cr-₹195 Cr₹393 Cr₹1,140 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-75 Cr₹84 Cr₹-102 Cr₹-323 Cr₹-899 Cr
Short Term Provisions ₹4.01 Cr₹6.66 Cr₹17 Cr₹18 Cr₹5.96 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹3.88 Cr₹13 Cr₹13 Cr₹3.09 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.01 Cr₹2.78 Cr₹4.19 Cr₹4.93 Cr₹2.87 Cr
Total Current Liabilities ₹729 Cr₹487 Cr₹728 Cr₹1,052 Cr₹1,723 Cr
Total Liabilities ₹5,591 Cr₹4,748 Cr₹4,628 Cr₹4,423 Cr₹4,636 Cr
ASSETS
Gross Block ₹1,769 Cr₹1,721 Cr₹1,679 Cr₹1,649 Cr₹1,543 Cr
Less: Accumulated Depreciation ₹883 Cr₹810 Cr₹741 Cr₹678 Cr₹611 Cr
Less: Impairment of Assets -----
Net Block ₹886 Cr₹911 Cr₹938 Cr₹970 Cr₹933 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹1.92 Cr₹8.91 Cr₹12 Cr₹0.59 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹44 Cr₹227 Cr₹266 Cr₹259 Cr₹109 Cr
Other Non Current Assets ₹0.82 Cr₹0.85 Cr₹0.76 Cr₹0.36 Cr₹12 Cr
Total Non-Current Assets ₹960 Cr₹1,153 Cr₹1,222 Cr₹1,251 Cr₹1,063 Cr
Current Assets Loans & Advances -----
Currents Investments ₹31 Cr₹21 Cr₹19 Cr₹5.84 Cr₹7.65 Cr
    Quoted ₹31 Cr₹21 Cr₹19 Cr₹5.84 Cr₹7.65 Cr
    Unquoted -----
Inventories ₹4,186 Cr₹2,816 Cr₹2,964 Cr₹2,852 Cr₹3,129 Cr
    Raw Materials ₹1,618 Cr₹873 Cr₹937 Cr₹1,236 Cr₹1,338 Cr
    Work-in Progress -----
    Finished Goods ₹2,378 Cr₹1,662 Cr₹1,803 Cr₹1,484 Cr₹1,612 Cr
    Packing Materials ₹118 Cr₹109 Cr₹90 Cr₹72 Cr₹70 Cr
    Stores Ā and Spare ₹18 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr
    Other Inventory ₹54 Cr₹156 Cr₹118 Cr₹44 Cr₹92 Cr
Sundry Debtors ₹285 Cr₹289 Cr₹201 Cr₹230 Cr₹397 Cr
    Debtors more than Six months ₹39 Cr₹39 Cr₹25 Cr--
    Debtors Others ₹253 Cr₹251 Cr₹176 Cr₹230 Cr₹397 Cr
Cash and Bank ₹48 Cr₹391 Cr₹162 Cr₹53 Cr₹5.27 Cr
    Cash in hand ₹0.54 Cr₹0.41 Cr₹0.43 Cr₹0.72 Cr₹0.79 Cr
    Balances at Bank ₹47 Cr₹391 Cr₹161 Cr₹52 Cr₹4.48 Cr
    Other cash and bank balances -----
Other Current Assets ₹50 Cr₹46 Cr₹33 Cr₹24 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹29 Cr₹14 Cr₹11 Cr₹12 Cr
    Other current_assets ₹25 Cr₹17 Cr₹19 Cr₹12 Cr₹11 Cr
Short Term Loans and Advances ₹32 Cr₹31 Cr₹26 Cr₹7.51 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹6.79 Cr₹22 Cr₹14 Cr₹4.10 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹8.64 Cr₹12 Cr₹3.41 Cr₹1.16 Cr
Total Current Assets ₹4,631 Cr₹3,595 Cr₹3,406 Cr₹3,172 Cr₹3,574 Cr
Net Current Assets (Including Current Investments) ₹3,902 Cr₹3,108 Cr₹2,677 Cr₹2,120 Cr₹1,851 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,591 Cr₹4,748 Cr₹4,628 Cr₹4,423 Cr₹4,636 Cr
Contingent Liabilities ₹78 Cr₹96 Cr₹315 Cr₹200 Cr₹1,350 Cr
Total Debt ₹201 Cr₹89 Cr₹308 Cr₹496 Cr₹1,428 Cr
Book Value -172.91156.86132.86115.83
Adjusted Book Value 199.35172.91156.86132.86115.83

Compare Balance Sheet of peers of KRBL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRBL ₹6,767.4 Cr -1.7% -16.5% -19.1% Stock Analytics
NESTLE INDIA ₹245,585.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹182,566.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹114,164.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,753.3 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,313.6 Cr 4.4% -5.7% 1.7% Stock Analytics


KRBL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRBL

-1.7%

-16.5%

-19.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses