KRBL
|
KRBL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,784 Cr | ₹5,217 Cr | ₹4,835 Cr | ₹4,669 Cr | ₹4,047 Cr |
| Securities Premium | - | - | - | ₹97 Cr | ₹97 Cr |
| Capital Reserves | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Profit & Loss Account Balance | ₹5,475 Cr | ₹4,907 Cr | ₹4,523 Cr | ₹3,951 Cr | ₹3,333 Cr |
| General Reserves | ₹288 Cr | ₹288 Cr | ₹288 Cr | ₹596 Cr | ₹596 Cr |
| Other Reserves | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹21 Cr |
| Reserve excluding Revaluation Reserve | ₹5,784 Cr | ₹5,217 Cr | ₹4,835 Cr | ₹4,669 Cr | ₹4,047 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,806 Cr | ₹5,240 Cr | ₹4,858 Cr | ₹4,693 Cr | ₹4,070 Cr |
| Minority Interest | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.88 Cr | ₹0.89 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹102 Cr | ₹111 Cr | ₹111 Cr | ₹123 Cr | ₹130 Cr |
| Deferred Tax Assets | ₹25 Cr | ₹22 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹128 Cr | ₹132 Cr | ₹137 Cr | ₹143 Cr | ₹150 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹20 Cr | ₹24 Cr | ₹37 Cr | ₹50 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹8.63 Cr | ₹9.25 Cr |
| Total Non-Current Liabilities | ₹143 Cr | ₹148 Cr | ₹149 Cr | ₹168 Cr | ₹190 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹140 Cr | ₹151 Cr | ₹129 Cr | ₹120 Cr | ₹181 Cr |
| Sundry Creditors | ₹140 Cr | ₹151 Cr | ₹129 Cr | ₹120 Cr | ₹76 Cr |
| Acceptances | - | - | - | - | ₹105 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹342 Cr | ₹276 Cr | ₹279 Cr | ₹404 Cr | ₹210 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹21 Cr | ₹21 Cr | ₹99 Cr | ₹29 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹1.28 Cr | ₹2.02 Cr | ₹0.48 Cr | ₹1.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹316 Cr | ₹253 Cr | ₹256 Cr | ₹305 Cr | ₹181 Cr |
| Short Term Borrowings | ₹130 Cr | ₹377 Cr | ₹507 Cr | ₹201 Cr | ₹89 Cr |
| Secured ST Loans repayable on Demands | ₹130 Cr | ₹335 Cr | ₹460 Cr | ₹138 Cr | ₹5.87 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.03 Cr | ₹42 Cr | ₹47 Cr | ₹63 Cr | ₹84 Cr |
| Short Term Provisions | ₹36 Cr | ₹33 Cr | ₹4.30 Cr | ₹4.01 Cr | ₹6.66 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹26 Cr | - | - | ₹3.88 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹7.18 Cr | ₹4.30 Cr | ₹4.01 Cr | ₹2.78 Cr |
| Total Current Liabilities | ₹648 Cr | ₹837 Cr | ₹919 Cr | ₹729 Cr | ₹487 Cr |
| Total Liabilities | ₹6,598 Cr | ₹6,226 Cr | ₹5,927 Cr | ₹5,591 Cr | ₹4,748 Cr |
| ASSETS | |||||
| Gross Block | ₹1,967 Cr | ₹1,891 Cr | ₹1,846 Cr | ₹1,769 Cr | ₹1,721 Cr |
| Less: Accumulated Depreciation | ₹1,056 Cr | ₹983 Cr | ₹956 Cr | ₹883 Cr | ₹810 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹911 Cr | ₹907 Cr | ₹890 Cr | ₹886 Cr | ₹911 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹21 Cr | ₹13 Cr | ₹16 Cr | ₹1.92 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹32 Cr | ₹44 Cr | ₹49 Cr | ₹44 Cr | ₹227 Cr |
| Other Non Current Assets | ₹1.08 Cr | ₹0.59 Cr | ₹0.71 Cr | ₹0.82 Cr | ₹0.85 Cr |
| Total Non-Current Assets | ₹1,380 Cr | ₹987 Cr | ₹966 Cr | ₹960 Cr | ₹1,153 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹860 Cr | ₹351 Cr | ₹115 Cr | ₹31 Cr | ₹21 Cr |
| Quoted | ₹708 Cr | ₹326 Cr | ₹115 Cr | ₹31 Cr | ₹21 Cr |
| Unquoted | ₹152 Cr | ₹25 Cr | - | - | - |
| Inventories | ₹3,714 Cr | ₹3,885 Cr | ₹4,451 Cr | ₹4,186 Cr | ₹2,816 Cr |
| Raw Materials | ₹884 Cr | ₹797 Cr | ₹1,338 Cr | ₹1,618 Cr | ₹873 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2,551 Cr | ₹2,791 Cr | ₹2,911 Cr | ₹2,378 Cr | ₹1,662 Cr |
| Packing Materials | ₹114 Cr | ₹115 Cr | ₹117 Cr | ₹118 Cr | ₹109 Cr |
| Stores  and Spare | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
| Other Inventory | ₹141 Cr | ₹160 Cr | ₹65 Cr | ₹54 Cr | ₹156 Cr |
| Sundry Debtors | ₹463 Cr | ₹468 Cr | ₹303 Cr | ₹285 Cr | ₹289 Cr |
| Debtors more than Six months | ₹24 Cr | ₹23 Cr | ₹99 Cr | ₹39 Cr | ₹39 Cr |
| Debtors Others | ₹451 Cr | ₹458 Cr | ₹236 Cr | ₹253 Cr | ₹251 Cr |
| Cash and Bank | ₹122 Cr | ₹462 Cr | ₹30 Cr | ₹48 Cr | ₹391 Cr |
| Cash in hand | ₹0.53 Cr | ₹0.65 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.41 Cr |
| Balances at Bank | ₹122 Cr | ₹462 Cr | ₹30 Cr | ₹47 Cr | ₹391 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹50 Cr | ₹46 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹25 Cr | ₹29 Cr |
| Other current_assets | ₹11 Cr | ₹12 Cr | ₹9.26 Cr | ₹25 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹35 Cr | ₹49 Cr | ₹37 Cr | ₹32 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹6.79 Cr | ₹22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹33 Cr | ₹18 Cr | ₹25 Cr | ₹8.64 Cr |
| Total Current Assets | ₹5,218 Cr | ₹5,239 Cr | ₹4,961 Cr | ₹4,631 Cr | ₹3,595 Cr |
| Net Current Assets (Including Current Investments) | ₹4,571 Cr | ₹4,402 Cr | ₹4,042 Cr | ₹3,902 Cr | ₹3,108 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,598 Cr | ₹6,226 Cr | ₹5,927 Cr | ₹5,591 Cr | ₹4,748 Cr |
| Contingent Liabilities | ₹108 Cr | ₹314 Cr | ₹309 Cr | ₹78 Cr | ₹96 Cr |
| Total Debt | ₹130 Cr | ₹377 Cr | ₹507 Cr | ₹201 Cr | ₹89 Cr |
| Book Value | - | 228.93 | 212.23 | 199.35 | 172.91 |
| Adjusted Book Value | 253.67 | 228.93 | 212.23 | 199.35 | 172.91 |
Compare Balance Sheet of peers of KRBL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRBL | ₹9,628.7 Cr | -1.5% | 12.9% | -9.4% | Stock Analytics | |
| VARUN BEVERAGES | ₹140,796.0 Cr | 2.4% | -5% | -13.2% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹119,712.0 Cr | -1.4% | -11.7% | -18.1% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹31,039.1 Cr | -1.6% | -4.4% | -28.3% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹27,237.7 Cr | 8% | 27.1% | 32.2% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹13,752.9 Cr | -5.5% | -11% | -27.8% | Stock Analytics | |
KRBL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRBL | -1.5% |
12.9% |
-9.4% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses