KOTHARI SUGARS AND CHEMICALS
|
KOTHARI SUGARS AND CHEMICALS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Equity - Issued | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Equity Paid Up | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹206 Cr | ₹196 Cr | ₹175 Cr | ₹137 Cr | ₹103 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹173 Cr | ₹162 Cr | ₹141 Cr | ₹104 Cr | ₹70 Cr |
| General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹22 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹206 Cr | ₹196 Cr | ₹175 Cr | ₹137 Cr | ₹103 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹289 Cr | ₹278 Cr | ₹258 Cr | ₹220 Cr | ₹186 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.45 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.45 Cr | ₹7.45 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-0.45 Cr | ₹-7.00 Cr | - |
| Unsecured Loans | - | - | - | - | ₹7.45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹14 Cr |
| Loans - Govt. | - | - | - | - | ₹0.30 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-7.30 Cr |
| Deferred Tax Assets / Liabilities | ₹36 Cr | ₹36 Cr | ₹31 Cr | ₹27 Cr | ₹29 Cr |
| Deferred Tax Assets | ₹0.70 Cr | ₹1.01 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.31 Cr |
| Deferred Tax Liability | ₹36 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr | ₹30 Cr |
| Other Long Term Liabilities | ₹0.66 Cr | ₹0.74 Cr | ₹0.82 Cr | ₹0.90 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹36 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹37 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹67 Cr | ₹87 Cr | ₹85 Cr | ₹77 Cr | ₹81 Cr |
| Sundry Creditors | ₹67 Cr | ₹87 Cr | ₹85 Cr | ₹77 Cr | ₹81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.70 Cr | ₹6.81 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.13 Cr | ₹0.08 Cr | ₹2.26 Cr | ₹1.06 Cr | ₹0.20 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.55 Cr | ₹6.69 Cr | ₹8.66 Cr | ₹14 Cr | ₹12 Cr |
| Short Term Borrowings | ₹49 Cr | ₹69 Cr | ₹37 Cr | ₹49 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | ₹49 Cr | ₹69 Cr | ₹37 Cr | ₹49 Cr | ₹21 Cr |
| Working Capital Loans- Sec | ₹49 Cr | ₹69 Cr | ₹37 Cr | ₹49 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-49 Cr | ₹-69 Cr | ₹-37 Cr | ₹-49 Cr | ₹-21 Cr |
| Short Term Provisions | ₹3.88 Cr | ₹4.34 Cr | ₹9.21 Cr | ₹4.91 Cr | ₹2.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.42 Cr | - | ₹1.39 Cr | ₹0.45 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.46 Cr | ₹4.34 Cr | ₹7.82 Cr | ₹4.47 Cr | ₹2.48 Cr |
| Total Current Liabilities | ₹124 Cr | ₹168 Cr | ₹143 Cr | ₹146 Cr | ₹117 Cr |
| Total Liabilities | ₹450 Cr | ₹483 Cr | ₹432 Cr | ₹394 Cr | ₹340 Cr |
| ASSETS | |||||
| Gross Block | ₹271 Cr | ₹272 Cr | ₹246 Cr | ₹233 Cr | ₹228 Cr |
| Less: Accumulated Depreciation | ₹122 Cr | ₹109 Cr | ₹95 Cr | ₹81 Cr | ₹67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹149 Cr | ₹163 Cr | ₹151 Cr | ₹152 Cr | ₹161 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.27 Cr | ₹8.80 Cr | ₹0.51 Cr | ₹0.04 Cr |
| Non Current Investments | ₹17 Cr | ₹13 Cr | ₹6.17 Cr | - | ₹1.10 Cr |
| Long Term Investment | ₹17 Cr | ₹13 Cr | ₹6.17 Cr | - | ₹1.10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹17 Cr | ₹13 Cr | ₹6.17 Cr | - | ₹1.10 Cr |
| Long Term Loans & Advances | ₹4.05 Cr | ₹10 Cr | ₹16 Cr | ₹1.08 Cr | ₹1.31 Cr |
| Other Non Current Assets | ₹3.00 Cr | - | - | ₹5.00 Cr | - |
| Total Non-Current Assets | ₹179 Cr | ₹188 Cr | ₹184 Cr | ₹159 Cr | ₹164 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹116 Cr | ₹87 Cr | ₹66 Cr | ₹71 Cr | ₹58 Cr |
| Quoted | ₹111 Cr | ₹81 Cr | ₹62 Cr | ₹68 Cr | ₹58 Cr |
| Unquoted | ₹5.43 Cr | ₹5.45 Cr | ₹4.14 Cr | ₹3.33 Cr | ₹0.05 Cr |
| Inventories | ₹97 Cr | ₹168 Cr | ₹136 Cr | ₹128 Cr | ₹85 Cr |
| Raw Materials | ₹5.02 Cr | ₹9.88 Cr | ₹4.22 Cr | ₹3.81 Cr | ₹2.28 Cr |
| Work-in Progress | ₹2.66 Cr | ₹4.67 Cr | ₹5.55 Cr | ₹4.71 Cr | ₹3.64 Cr |
| Finished Goods | ₹78 Cr | ₹146 Cr | ₹119 Cr | ₹113 Cr | ₹74 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.15 Cr | ₹7.43 Cr | ₹6.91 Cr | ₹6.13 Cr | ₹5.51 Cr |
| Other Inventory | ₹3.78 Cr | - | - | - | - |
| Sundry Debtors | ₹17 Cr | ₹22 Cr | ₹28 Cr | ₹25 Cr | ₹21 Cr |
| Debtors more than Six months | - | ₹0.04 Cr | ₹0.04 Cr | ₹12 Cr | ₹8.10 Cr |
| Debtors Others | ₹17 Cr | ₹22 Cr | ₹28 Cr | ₹12 Cr | ₹13 Cr |
| Cash and Bank | ₹0.91 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.41 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.89 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.32 Cr | ₹0.40 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.89 Cr | ₹0.66 Cr | - | - | ₹0.52 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.89 Cr | ₹0.66 Cr | - | - | ₹0.52 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹38 Cr | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹32 Cr | ₹7.23 Cr | ₹8.30 Cr | ₹8.32 Cr | ₹6.67 Cr |
| Advance income tax and TDS | - | ₹0.20 Cr | - | - | ₹1.38 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.87 Cr | ₹10 Cr | ₹9.94 Cr | ₹2.13 Cr | ₹2.77 Cr |
| Total Current Assets | ₹271 Cr | ₹295 Cr | ₹248 Cr | ₹235 Cr | ₹177 Cr |
| Net Current Assets (Including Current Investments) | ₹147 Cr | ₹127 Cr | ₹105 Cr | ₹89 Cr | ₹59 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹450 Cr | ₹483 Cr | ₹432 Cr | ₹394 Cr | ₹340 Cr |
| Contingent Liabilities | ₹24 Cr | ₹21 Cr | ₹21 Cr | - | - |
| Total Debt | ₹49 Cr | ₹69 Cr | ₹38 Cr | ₹56 Cr | ₹36 Cr |
| Book Value | 34.90 | 33.60 | 31.07 | 26.54 | 22.47 |
| Adjusted Book Value | 34.90 | 33.60 | 31.07 | 26.54 | 22.47 |
Compare Balance Sheet of peers of KOTHARI SUGARS AND CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOTHARI SUGARS AND CHEMICALS | ₹262.0 Cr | 2.6% | -2.9% | -40% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,540.3 Cr | 1.1% | -2.8% | 29.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,468.1 Cr | 0.2% | -7.1% | -26.7% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,792.8 Cr | 1.2% | 2.4% | -15.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,345.0 Cr | 0.5% | -6.2% | -33% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,376.4 Cr | 2.2% | -6.7% | 1.3% | Stock Analytics | |
KOTHARI SUGARS AND CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOTHARI SUGARS AND CHEMICALS | 2.6% |
-2.9% |
-40% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses