Home > Balance Sheet > KM SUGAR MILLS

KM SUGAR MILLS
Balance Sheet

COMMUNITY POLL
for KM SUGAR MILLS
Please provide your vote to see the results

KM SUGAR MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹257 Cr₹234 Cr₹195 Cr₹169 Cr₹150 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹159 Cr₹136 Cr₹96 Cr₹70 Cr₹51 Cr
    General Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ₹59 Cr₹59 Cr₹60 Cr₹60 Cr₹60 Cr
Reserve excluding Revaluation Reserve ₹196 Cr₹173 Cr₹134 Cr₹169 Cr₹150 Cr
Revaluation reserve ₹61 Cr₹61 Cr₹61 Cr--
Shareholder's Funds ₹275 Cr₹252 Cr₹213 Cr₹187 Cr₹169 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹50 Cr₹26 Cr₹40 Cr₹44 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹65 Cr₹20 Cr₹34 Cr₹33 Cr₹0.79 Cr
    Term Loans - Institutions -----
    Other Secured ₹-14 Cr₹6.46 Cr₹6.99 Cr₹11 Cr₹34 Cr
Unsecured Loans ----₹1.26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹1.26 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.33 Cr₹6.56 Cr₹6.29 Cr₹4.70 Cr₹0.36 Cr
    Deferred Tax Assets ₹3.21 Cr₹3.20 Cr₹3.44 Cr₹8.41 Cr₹13 Cr
    Deferred Tax Liability ₹11 Cr₹9.76 Cr₹9.72 Cr₹13 Cr₹13 Cr
Other Long Term Liabilities ₹1.17 Cr₹2.59 Cr₹4.04 Cr₹6.83 Cr₹6.12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.81 Cr₹4.79 Cr₹4.77 Cr₹10 Cr₹12 Cr
Total Non-Current Liabilities ₹64 Cr₹40 Cr₹56 Cr₹66 Cr₹54 Cr
Current Liabilities -----
Trade Payables ₹130 Cr₹134 Cr₹176 Cr₹119 Cr₹185 Cr
    Sundry Creditors ₹130 Cr₹134 Cr₹176 Cr₹119 Cr₹185 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹32 Cr₹40 Cr₹54 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.83 Cr₹0.72 Cr₹0.55 Cr₹9.20 Cr₹1.23 Cr
    Interest Accrued But Not Due ₹0.23 Cr₹0.21 Cr₹0.33 Cr₹0.73 Cr₹0.81 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹31 Cr₹40 Cr₹45 Cr₹25 Cr
Short Term Borrowings ₹191 Cr₹184 Cr₹139 Cr₹105 Cr₹65 Cr
    Secured ST Loans repayable on Demands ₹191 Cr₹163 Cr₹139 Cr₹105 Cr₹65 Cr
    Working Capital Loans- Sec ₹191 Cr₹163 Cr₹139 Cr₹105 Cr₹65 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-191 Cr₹-142 Cr₹-139 Cr₹-105 Cr₹-64 Cr
Short Term Provisions ₹8.14 Cr₹14 Cr₹6.71 Cr₹0.67 Cr₹0.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.24 Cr₹14 Cr₹6.36 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹0.35 Cr₹0.35 Cr₹0.67 Cr₹0.40 Cr
Total Current Liabilities ₹372 Cr₹364 Cr₹362 Cr₹279 Cr₹277 Cr
Total Liabilities ₹711 Cr₹656 Cr₹631 Cr₹532 Cr₹500 Cr
ASSETS
Gross Block ₹465 Cr₹394 Cr₹382 Cr₹374 Cr₹357 Cr
Less: Accumulated Depreciation ₹251 Cr₹235 Cr₹224 Cr₹213 Cr₹199 Cr
Less: Impairment of Assets -----
Net Block ₹214 Cr₹159 Cr₹158 Cr₹160 Cr₹158 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.53 Cr₹0.25 Cr₹8.16 Cr₹0.36 Cr₹7.08 Cr
Non Current Investments ₹63 Cr₹29 Cr₹24 Cr₹27 Cr₹6.27 Cr
Long Term Investment ₹63 Cr₹29 Cr₹24 Cr₹27 Cr₹6.27 Cr
    Quoted -----
    Unquoted ₹63 Cr₹29 Cr₹24 Cr₹27 Cr₹6.27 Cr
Long Term Loans & Advances ₹43 Cr₹50 Cr₹11 Cr₹10 Cr₹12 Cr
Other Non Current Assets ₹5.08 Cr₹3.04 Cr₹3.84 Cr₹2.52 Cr₹0.40 Cr
Total Non-Current Assets ₹330 Cr₹241 Cr₹205 Cr₹201 Cr₹184 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.26 Cr₹0.02 Cr₹0.02 Cr₹0.94 Cr
    Quoted -----
    Unquoted -₹0.26 Cr₹0.02 Cr₹0.02 Cr₹0.94 Cr
Inventories ₹353 Cr₹383 Cr₹361 Cr₹268 Cr₹266 Cr
    Raw Materials ₹0.03 Cr₹0.11 Cr₹0.03 Cr₹0.09 Cr₹0.17 Cr
    Work-in Progress ₹7.56 Cr₹5.23 Cr₹4.13 Cr₹3.61 Cr₹3.60 Cr
    Finished Goods ₹339 Cr₹373 Cr₹352 Cr₹259 Cr₹258 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.28 Cr₹4.81 Cr₹5.53 Cr₹5.51 Cr₹4.47 Cr
    Other Inventory -----
Sundry Debtors ₹6.04 Cr₹15 Cr₹20 Cr₹21 Cr₹27 Cr
    Debtors more than Six months ₹0.29 Cr₹0.29 Cr₹0.31 Cr₹3.66 Cr₹0.90 Cr
    Debtors Others ₹5.91 Cr₹15 Cr₹20 Cr₹17 Cr₹27 Cr
Cash and Bank ₹6.38 Cr₹8.99 Cr₹5.89 Cr₹4.55 Cr₹9.12 Cr
    Cash in hand ₹0.04 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr₹0.05 Cr
    Balances at Bank ₹6.33 Cr₹8.53 Cr₹5.80 Cr₹4.49 Cr₹9.05 Cr
    Other cash and bank balances ₹0.00 Cr₹0.40 Cr₹0.01 Cr-₹0.02 Cr
Other Current Assets ₹6.55 Cr₹5.30 Cr₹37 Cr₹35 Cr₹8.50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.52 Cr₹0.13 Cr₹0.11 Cr₹2.16 Cr₹0.63 Cr
    Prepaid Expenses ₹2.85 Cr₹3.32 Cr₹1.59 Cr₹3.33 Cr₹1.42 Cr
    Other current_assets ₹2.18 Cr₹1.85 Cr₹36 Cr₹30 Cr₹6.45 Cr
Short Term Loans and Advances ₹8.67 Cr₹2.80 Cr₹2.27 Cr₹2.56 Cr₹4.34 Cr
    Advances recoverable in cash or in kind ₹1.97 Cr₹1.67 Cr₹1.88 Cr₹2.28 Cr₹4.07 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.70 Cr₹1.13 Cr₹0.38 Cr₹0.28 Cr₹0.27 Cr
Total Current Assets ₹381 Cr₹416 Cr₹426 Cr₹331 Cr₹316 Cr
Net Current Assets (Including Current Investments) ₹9.04 Cr₹52 Cr₹64 Cr₹52 Cr₹39 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹711 Cr₹656 Cr₹631 Cr₹532 Cr₹500 Cr
Contingent Liabilities ₹78 Cr₹76 Cr₹78 Cr₹79 Cr₹11 Cr
Total Debt ₹268 Cr₹224 Cr₹201 Cr₹174 Cr₹109 Cr
Book Value 23.3220.8316.6020.3618.35
Adjusted Book Value 23.3220.8316.6020.3618.35

Compare Balance Sheet of peers of KM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KM SUGAR MILLS ₹331.5 Cr -2.1% -18.5% 18.3% Stock Analytics
EID PARRY (INDIA) ₹10,743.4 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,190.8 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,443.5 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,196.3 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,934.3 Cr 1% -21.8% 141.9% Stock Analytics


KM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KM SUGAR MILLS

-2.1%

-18.5%

18.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses