KIRLOSKAR OIL ENGINES
|
KIRLOSKAR OIL ENGINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹7.28 Cr |
Total Reserves | ₹3,036 Cr | ₹2,631 Cr | ₹2,261 Cr | ₹2,041 Cr | ₹1,886 Cr |
Securities Premium | ₹11 Cr | ₹6.01 Cr | ₹2.34 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,362 Cr | ₹1,978 Cr | ₹1,626 Cr | ₹1,418 Cr | ₹1,272 Cr |
General Reserves | ₹609 Cr | ₹609 Cr | ₹609 Cr | ₹608 Cr | ₹608 Cr |
Other Reserves | ₹55 Cr | ₹38 Cr | ₹24 Cr | ₹15 Cr | ₹5.19 Cr |
Reserve excluding Revaluation Reserve | ₹3,036 Cr | ₹2,631 Cr | ₹2,261 Cr | ₹2,041 Cr | ₹1,886 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,087 Cr | ₹2,676 Cr | ₹2,304 Cr | ₹2,082 Cr | ₹1,922 Cr |
Minority Interest | ₹-30 Cr | ₹-16 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3,554 Cr | ₹1,836 Cr | ₹1,802 Cr | ₹1,032 Cr | ₹417 Cr |
Non Convertible Debentures | ₹917 Cr | ₹466 Cr | ₹738 Cr | ₹407 Cr | ₹198 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2,317 Cr | ₹1,217 Cr | ₹920 Cr | ₹510 Cr | ₹197 Cr |
Term Loans - Institutions | ₹137 Cr | ₹152 Cr | ₹144 Cr | ₹115 Cr | ₹22 Cr |
Other Secured | ₹182 Cr | ₹0.74 Cr | ₹0.13 Cr | - | - |
Unsecured Loans | ₹207 Cr | ₹135 Cr | - | ₹34 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹34 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹207 Cr | ₹135 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹-3.51 Cr | ₹-7.73 Cr | ₹8.54 Cr | ₹15 Cr |
Deferred Tax Assets | ₹55 Cr | ₹65 Cr | ₹54 Cr | ₹33 Cr | ₹25 Cr |
Deferred Tax Liability | ₹80 Cr | ₹62 Cr | ₹46 Cr | ₹41 Cr | ₹41 Cr |
Other Long Term Liabilities | ₹132 Cr | ₹46 Cr | ₹46 Cr | ₹41 Cr | ₹159 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹53 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹31 Cr |
Total Non-Current Liabilities | ₹3,970 Cr | ₹2,057 Cr | ₹1,880 Cr | ₹1,157 Cr | ₹622 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹708 Cr | ₹794 Cr | ₹678 Cr | ₹576 Cr | ₹594 Cr |
Sundry Creditors | ₹681 Cr | ₹770 Cr | ₹653 Cr | ₹559 Cr | ₹557 Cr |
Acceptances | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹17 Cr | ₹37 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,116 Cr | ₹1,412 Cr | ₹1,009 Cr | ₹262 Cr | ₹309 Cr |
Bank Overdraft / Short term credit | ₹230 Cr | ₹205 Cr | ₹93 Cr | - | - |
Advances received from customers | ₹97 Cr | ₹81 Cr | ₹90 Cr | ₹57 Cr | ₹49 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,789 Cr | ₹1,126 Cr | ₹826 Cr | ₹205 Cr | ₹260 Cr |
Short Term Borrowings | ₹490 Cr | ₹1,225 Cr | ₹729 Cr | ₹866 Cr | ₹275 Cr |
Secured ST Loans repayable on Demands | ₹339 Cr | ₹973 Cr | ₹609 Cr | ₹735 Cr | ₹202 Cr |
Working Capital Loans- Sec | ₹106 Cr | ₹123 Cr | ₹114 Cr | ₹99 Cr | ₹151 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹45 Cr | ₹129 Cr | ₹6.11 Cr | ₹32 Cr | ₹-78 Cr |
Short Term Provisions | ₹134 Cr | ₹116 Cr | ₹109 Cr | ₹79 Cr | ₹73 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.00 Cr | ₹1.58 Cr | ₹1.04 Cr | ₹0.25 Cr | ₹0.25 Cr |
Provision for post retirement benefits | ₹0.33 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.39 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹133 Cr | ₹114 Cr | ₹108 Cr | ₹79 Cr | ₹73 Cr |
Total Current Liabilities | ₹3,449 Cr | ₹3,547 Cr | ₹2,526 Cr | ₹1,783 Cr | ₹1,252 Cr |
Total Liabilities | ₹10,476 Cr | ₹8,265 Cr | ₹6,710 Cr | ₹5,021 Cr | ₹3,797 Cr |
ASSETS | |||||
Gross Block | ₹2,769 Cr | ₹2,298 Cr | ₹2,114 Cr | ₹2,066 Cr | ₹1,960 Cr |
Less: Accumulated Depreciation | ₹1,586 Cr | ₹1,530 Cr | ₹1,425 Cr | ₹1,345 Cr | ₹1,262 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,183 Cr | ₹769 Cr | ₹689 Cr | ₹721 Cr | ₹698 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹71 Cr | ₹252 Cr | ₹18 Cr | ₹24 Cr | ₹32 Cr |
Non Current Investments | ₹90 Cr | ₹36 Cr | ₹97 Cr | ₹83 Cr | ₹48 Cr |
Long Term Investment | ₹90 Cr | ₹36 Cr | ₹97 Cr | ₹83 Cr | ₹48 Cr |
Quoted | ₹49 Cr | - | ₹65 Cr | ₹28 Cr | ₹25 Cr |
Unquoted | ₹41 Cr | ₹51 Cr | ₹33 Cr | ₹55 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹79 Cr | ₹83 Cr | ₹106 Cr | ₹73 Cr | ₹78 Cr |
Other Non Current Assets | ₹4,635 Cr | ₹3,368 Cr | ₹2,322 Cr | ₹1,348 Cr | ₹625 Cr |
Total Non-Current Assets | ₹6,085 Cr | ₹4,549 Cr | ₹3,282 Cr | ₹2,268 Cr | ₹1,504 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹511 Cr | ₹453 Cr | ₹561 Cr | ₹655 Cr | ₹786 Cr |
Quoted | - | ₹65 Cr | ₹155 Cr | - | ₹26 Cr |
Unquoted | ₹511 Cr | ₹388 Cr | ₹407 Cr | ₹655 Cr | ₹760 Cr |
Inventories | ₹591 Cr | ₹644 Cr | ₹545 Cr | ₹388 Cr | ₹379 Cr |
Raw Materials | ₹384 Cr | ₹398 Cr | ₹319 Cr | ₹217 Cr | ₹205 Cr |
Work-in Progress | ₹53 Cr | ₹72 Cr | ₹52 Cr | ₹42 Cr | ₹31 Cr |
Finished Goods | ₹88 Cr | ₹114 Cr | ₹112 Cr | ₹52 Cr | ₹66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Other Inventory | ₹51 Cr | ₹48 Cr | ₹50 Cr | ₹67 Cr | ₹67 Cr |
Sundry Debtors | ₹696 Cr | ₹607 Cr | ₹528 Cr | ₹469 Cr | ₹439 Cr |
Debtors more than Six months | ₹37 Cr | ₹66 Cr | ₹69 Cr | ₹42 Cr | ₹63 Cr |
Debtors Others | ₹688 Cr | ₹604 Cr | ₹522 Cr | ₹464 Cr | ₹414 Cr |
Cash and Bank | ₹997 Cr | ₹505 Cr | ₹290 Cr | ₹174 Cr | ₹258 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹997 Cr | ₹505 Cr | ₹290 Cr | ₹174 Cr | ₹258 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1,487 Cr | ₹1,419 Cr | ₹1,409 Cr | ₹995 Cr | ₹407 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹8.26 Cr |
Other current_assets | ₹1,473 Cr | ₹1,406 Cr | ₹1,394 Cr | ₹985 Cr | ₹399 Cr |
Short Term Loans and Advances | ₹109 Cr | ₹68 Cr | ₹58 Cr | ₹73 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹59 Cr | ₹31 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr |
Advance income tax and TDS | ₹27 Cr | - | ₹4.91 Cr | ₹3.90 Cr | ₹0.93 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹37 Cr | ₹35 Cr | ₹53 Cr | ₹5.57 Cr |
Total Current Assets | ₹4,391 Cr | ₹3,695 Cr | ₹3,392 Cr | ₹2,754 Cr | ₹2,293 Cr |
Net Current Assets (Including Current Investments) | ₹941 Cr | ₹148 Cr | ₹866 Cr | ₹971 Cr | ₹1,040 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,476 Cr | ₹8,265 Cr | ₹6,710 Cr | ₹5,021 Cr | ₹3,797 Cr |
Contingent Liabilities | ₹120 Cr | ₹123 Cr | ₹114 Cr | ₹101 Cr | ₹114 Cr |
Total Debt | ₹5,761 Cr | ₹4,125 Cr | ₹3,230 Cr | ₹1,956 Cr | ₹838 Cr |
Book Value | - | 183.52 | 158.21 | 143.18 | 132.42 |
Adjusted Book Value | 211.11 | 183.52 | 158.21 | 143.18 | 132.42 |
Compare Balance Sheet of peers of KIRLOSKAR OIL ENGINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRLOSKAR OIL ENGINES | ₹13,439.5 Cr | -3.8% | 1% | -26.3% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,628.2 Cr | -4.2% | -12% | -26.9% | Stock Analytics | |
THERMAX | ₹38,864.0 Cr | 0.8% | -12.8% | -27% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹21,053.7 Cr | -2% | -10.8% | -24.8% | Stock Analytics | |
TRIVENI TURBINE | ₹16,830.2 Cr | -0.5% | -14% | -27% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹16,012.4 Cr | 2.4% | 1.8% | 6.5% | Stock Analytics |
KIRLOSKAR OIL ENGINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRLOSKAR OIL ENGINES | -3.8% |
1% |
-26.3% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses