Home > Balance Sheet > KIRLOSKAR OIL ENGINES

KIRLOSKAR OIL ENGINES
Balance Sheet

KIRLOSKAR OIL ENGINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR OIL ENGINES
Please provide your vote to see the results

KIRLOSKAR OIL ENGINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹21 Cr₹16 Cr₹14 Cr₹11 Cr₹7.28 Cr
Total Reserves ₹3,036 Cr₹2,631 Cr₹2,261 Cr₹2,041 Cr₹1,886 Cr
    Securities Premium ₹11 Cr₹6.01 Cr₹2.34 Cr--
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,362 Cr₹1,978 Cr₹1,626 Cr₹1,418 Cr₹1,272 Cr
    General Reserves ₹609 Cr₹609 Cr₹609 Cr₹608 Cr₹608 Cr
    Other Reserves ₹55 Cr₹38 Cr₹24 Cr₹15 Cr₹5.19 Cr
Reserve excluding Revaluation Reserve ₹3,036 Cr₹2,631 Cr₹2,261 Cr₹2,041 Cr₹1,886 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,087 Cr₹2,676 Cr₹2,304 Cr₹2,082 Cr₹1,922 Cr
Minority Interest ₹-30 Cr₹-16 Cr₹0.02 Cr₹0.02 Cr-
Long-Term Borrowings -----
Secured Loans ₹3,554 Cr₹1,836 Cr₹1,802 Cr₹1,032 Cr₹417 Cr
    Non Convertible Debentures ₹917 Cr₹466 Cr₹738 Cr₹407 Cr₹198 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,317 Cr₹1,217 Cr₹920 Cr₹510 Cr₹197 Cr
    Term Loans - Institutions ₹137 Cr₹152 Cr₹144 Cr₹115 Cr₹22 Cr
    Other Secured ₹182 Cr₹0.74 Cr₹0.13 Cr--
Unsecured Loans ₹207 Cr₹135 Cr-₹34 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹34 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹207 Cr₹135 Cr---
Deferred Tax Assets / Liabilities ₹25 Cr₹-3.51 Cr₹-7.73 Cr₹8.54 Cr₹15 Cr
    Deferred Tax Assets ₹55 Cr₹65 Cr₹54 Cr₹33 Cr₹25 Cr
    Deferred Tax Liability ₹80 Cr₹62 Cr₹46 Cr₹41 Cr₹41 Cr
Other Long Term Liabilities ₹132 Cr₹46 Cr₹46 Cr₹41 Cr₹159 Cr
Long Term Trade Payables -----
Long Term Provisions ₹53 Cr₹45 Cr₹40 Cr₹41 Cr₹31 Cr
Total Non-Current Liabilities ₹3,970 Cr₹2,057 Cr₹1,880 Cr₹1,157 Cr₹622 Cr
Current Liabilities -----
Trade Payables ₹708 Cr₹794 Cr₹678 Cr₹576 Cr₹594 Cr
    Sundry Creditors ₹681 Cr₹770 Cr₹653 Cr₹559 Cr₹557 Cr
    Acceptances ₹28 Cr₹25 Cr₹26 Cr₹17 Cr₹37 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,116 Cr₹1,412 Cr₹1,009 Cr₹262 Cr₹309 Cr
    Bank Overdraft / Short term credit ₹230 Cr₹205 Cr₹93 Cr--
    Advances received from customers ₹97 Cr₹81 Cr₹90 Cr₹57 Cr₹49 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,789 Cr₹1,126 Cr₹826 Cr₹205 Cr₹260 Cr
Short Term Borrowings ₹490 Cr₹1,225 Cr₹729 Cr₹866 Cr₹275 Cr
    Secured ST Loans repayable on Demands ₹339 Cr₹973 Cr₹609 Cr₹735 Cr₹202 Cr
    Working Capital Loans- Sec ₹106 Cr₹123 Cr₹114 Cr₹99 Cr₹151 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹45 Cr₹129 Cr₹6.11 Cr₹32 Cr₹-78 Cr
Short Term Provisions ₹134 Cr₹116 Cr₹109 Cr₹79 Cr₹73 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.00 Cr₹1.58 Cr₹1.04 Cr₹0.25 Cr₹0.25 Cr
    Provision for post retirement benefits ₹0.33 Cr₹0.33 Cr₹0.34 Cr₹0.35 Cr₹0.39 Cr
    Preference Dividend -----
    Other Provisions ₹133 Cr₹114 Cr₹108 Cr₹79 Cr₹73 Cr
Total Current Liabilities ₹3,449 Cr₹3,547 Cr₹2,526 Cr₹1,783 Cr₹1,252 Cr
Total Liabilities ₹10,476 Cr₹8,265 Cr₹6,710 Cr₹5,021 Cr₹3,797 Cr
ASSETS
Gross Block ₹2,769 Cr₹2,298 Cr₹2,114 Cr₹2,066 Cr₹1,960 Cr
Less: Accumulated Depreciation ₹1,586 Cr₹1,530 Cr₹1,425 Cr₹1,345 Cr₹1,262 Cr
Less: Impairment of Assets -----
Net Block ₹1,183 Cr₹769 Cr₹689 Cr₹721 Cr₹698 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹71 Cr₹252 Cr₹18 Cr₹24 Cr₹32 Cr
Non Current Investments ₹90 Cr₹36 Cr₹97 Cr₹83 Cr₹48 Cr
Long Term Investment ₹90 Cr₹36 Cr₹97 Cr₹83 Cr₹48 Cr
    Quoted ₹49 Cr-₹65 Cr₹28 Cr₹25 Cr
    Unquoted ₹41 Cr₹51 Cr₹33 Cr₹55 Cr₹23 Cr
Long Term Loans & Advances ₹79 Cr₹83 Cr₹106 Cr₹73 Cr₹78 Cr
Other Non Current Assets ₹4,635 Cr₹3,368 Cr₹2,322 Cr₹1,348 Cr₹625 Cr
Total Non-Current Assets ₹6,085 Cr₹4,549 Cr₹3,282 Cr₹2,268 Cr₹1,504 Cr
Current Assets Loans & Advances -----
Currents Investments ₹511 Cr₹453 Cr₹561 Cr₹655 Cr₹786 Cr
    Quoted -₹65 Cr₹155 Cr-₹26 Cr
    Unquoted ₹511 Cr₹388 Cr₹407 Cr₹655 Cr₹760 Cr
Inventories ₹591 Cr₹644 Cr₹545 Cr₹388 Cr₹379 Cr
    Raw Materials ₹384 Cr₹398 Cr₹319 Cr₹217 Cr₹205 Cr
    Work-in Progress ₹53 Cr₹72 Cr₹52 Cr₹42 Cr₹31 Cr
    Finished Goods ₹88 Cr₹114 Cr₹112 Cr₹52 Cr₹66 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹12 Cr₹11 Cr₹10 Cr₹11 Cr
    Other Inventory ₹51 Cr₹48 Cr₹50 Cr₹67 Cr₹67 Cr
Sundry Debtors ₹696 Cr₹607 Cr₹528 Cr₹469 Cr₹439 Cr
    Debtors more than Six months ₹37 Cr₹66 Cr₹69 Cr₹42 Cr₹63 Cr
    Debtors Others ₹688 Cr₹604 Cr₹522 Cr₹464 Cr₹414 Cr
Cash and Bank ₹997 Cr₹505 Cr₹290 Cr₹174 Cr₹258 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹997 Cr₹505 Cr₹290 Cr₹174 Cr₹258 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,487 Cr₹1,419 Cr₹1,409 Cr₹995 Cr₹407 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹14 Cr₹13 Cr₹15 Cr₹10 Cr₹8.26 Cr
    Other current_assets ₹1,473 Cr₹1,406 Cr₹1,394 Cr₹985 Cr₹399 Cr
Short Term Loans and Advances ₹109 Cr₹68 Cr₹58 Cr₹73 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹31 Cr₹18 Cr₹15 Cr₹17 Cr
    Advance income tax and TDS ₹27 Cr-₹4.91 Cr₹3.90 Cr₹0.93 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹37 Cr₹35 Cr₹53 Cr₹5.57 Cr
Total Current Assets ₹4,391 Cr₹3,695 Cr₹3,392 Cr₹2,754 Cr₹2,293 Cr
Net Current Assets (Including Current Investments) ₹941 Cr₹148 Cr₹866 Cr₹971 Cr₹1,040 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,476 Cr₹8,265 Cr₹6,710 Cr₹5,021 Cr₹3,797 Cr
Contingent Liabilities ₹120 Cr₹123 Cr₹114 Cr₹101 Cr₹114 Cr
Total Debt ₹5,761 Cr₹4,125 Cr₹3,230 Cr₹1,956 Cr₹838 Cr
Book Value -183.52158.21143.18132.42
Adjusted Book Value 211.11183.52158.21143.18132.42

Compare Balance Sheet of peers of KIRLOSKAR OIL ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES ₹13,439.5 Cr -3.8% 1% -26.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹73,628.2 Cr -4.2% -12% -26.9% Stock Analytics
THERMAX ₹38,864.0 Cr 0.8% -12.8% -27% Stock Analytics
JYOTI CNC AUTOMATION ₹21,053.7 Cr -2% -10.8% -24.8% Stock Analytics
TRIVENI TURBINE ₹16,830.2 Cr -0.5% -14% -27% Stock Analytics
KIRLOSKAR BROTHERS ₹16,012.4 Cr 2.4% 1.8% 6.5% Stock Analytics


KIRLOSKAR OIL ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES

-3.8%

1%

-26.3%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses