Home > Balance Sheet > KIRLOSKAR INDUSTRIES

KIRLOSKAR INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KIRLOSKAR INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹9.93 Cr₹9.88 Cr₹9.78 Cr₹9.71 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹10 Cr₹9.93 Cr₹9.88 Cr₹9.78 Cr₹9.71 Cr
    Equity Paid Up ₹10 Cr₹9.93 Cr₹9.88 Cr₹9.78 Cr₹9.71 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹24 Cr₹61 Cr₹19 Cr₹23 Cr₹27 Cr
Total Reserves ₹6,261 Cr₹4,920 Cr₹3,225 Cr₹2,296 Cr₹1,709 Cr
    Securities Premium ₹222 Cr₹117 Cr₹108 Cr₹6.92 Cr-
    Capital Reserves ₹471 Cr₹473 Cr₹567 Cr₹292 Cr₹43 Cr
    Profit & Loss Account Balance ₹1,625 Cr₹1,533 Cr₹1,329 Cr₹987 Cr₹806 Cr
    General Reserves ₹350 Cr₹348 Cr₹344 Cr₹347 Cr₹344 Cr
    Other Reserves ₹3,594 Cr₹2,450 Cr₹876 Cr₹664 Cr₹516 Cr
Reserve excluding Revaluation Reserve ₹6,261 Cr₹4,920 Cr₹3,225 Cr₹2,296 Cr₹1,709 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,295 Cr₹4,991 Cr₹3,253 Cr₹2,329 Cr₹1,746 Cr
Minority Interest ₹1,861 Cr₹1,747 Cr₹1,670 Cr₹1,737 Cr₹489 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹678 Cr₹795 Cr₹519 Cr₹266 Cr₹207 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹678 Cr₹795 Cr₹519 Cr₹266 Cr₹207 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹750 Cr₹473 Cr₹249 Cr₹198 Cr₹90 Cr
    Deferred Tax Assets ₹75 Cr₹73 Cr₹61 Cr₹92 Cr₹7.40 Cr
    Deferred Tax Liability ₹825 Cr₹546 Cr₹310 Cr₹290 Cr₹97 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹53 Cr₹57 Cr₹51 Cr₹47 Cr₹15 Cr
Total Non-Current Liabilities ₹1,481 Cr₹1,325 Cr₹819 Cr₹511 Cr₹311 Cr
Current Liabilities -----
Trade Payables ₹1,077 Cr₹863 Cr₹1,041 Cr₹1,072 Cr₹369 Cr
    Sundry Creditors ₹758 Cr₹311 Cr₹393 Cr₹393 Cr₹154 Cr
    Acceptances ₹319 Cr₹551 Cr₹648 Cr₹679 Cr₹216 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹337 Cr₹410 Cr₹304 Cr₹199 Cr₹196 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹62 Cr₹50 Cr₹101 Cr₹42 Cr₹14 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹275 Cr₹360 Cr₹202 Cr₹156 Cr₹182 Cr
Short Term Borrowings ₹598 Cr₹423 Cr₹445 Cr₹939 Cr₹85 Cr
    Secured ST Loans repayable on Demands ₹65 Cr₹192 Cr₹261 Cr₹294 Cr₹58 Cr
    Working Capital Loans- Sec --₹12 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹533 Cr₹231 Cr₹172 Cr₹645 Cr₹27 Cr
Short Term Provisions -----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹2,011 Cr₹1,696 Cr₹1,789 Cr₹2,210 Cr₹650 Cr
Total Liabilities ₹11,651 Cr₹9,761 Cr₹7,534 Cr₹6,786 Cr₹3,196 Cr
ASSETS
Gross Block ₹6,277 Cr₹5,686 Cr₹5,080 Cr₹4,691 Cr₹1,685 Cr
Less: Accumulated Depreciation ₹2,625 Cr₹2,384 Cr₹1,990 Cr₹1,926 Cr₹646 Cr
Less: Impairment of Assets ₹59 Cr₹59 Cr-₹3.59 Cr-
Net Block ₹3,593 Cr₹3,243 Cr₹3,090 Cr₹2,762 Cr₹1,039 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹651 Cr₹728 Cr₹388 Cr₹398 Cr₹230 Cr
Non Current Investments ----₹18 Cr
Long Term Investment ----₹18 Cr
    Quoted -----
    Unquoted ----₹18 Cr
Long Term Loans & Advances ₹260 Cr₹232 Cr₹209 Cr₹195 Cr₹101 Cr
Other Non Current Assets ₹19 Cr₹18 Cr₹22 Cr₹19 Cr₹3.31 Cr
Total Non-Current Assets ₹4,528 Cr₹4,277 Cr₹3,760 Cr₹3,412 Cr₹1,405 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4,730 Cr₹3,392 Cr₹1,575 Cr₹1,190 Cr₹1,068 Cr
    Quoted ₹4,603 Cr₹3,240 Cr₹1,464 Cr₹1,184 Cr₹1,031 Cr
    Unquoted ₹127 Cr₹153 Cr₹112 Cr₹6.24 Cr₹37 Cr
Inventories ₹1,127 Cr₹1,027 Cr₹1,135 Cr₹992 Cr₹284 Cr
    Raw Materials ₹566 Cr₹501 Cr₹591 Cr₹544 Cr₹191 Cr
    Work-in Progress ₹191 Cr₹173 Cr₹240 Cr₹167 Cr₹31 Cr
    Finished Goods ₹139 Cr₹147 Cr₹91 Cr₹108 Cr₹9.77 Cr
    Packing Materials -----
    Stores  and Spare ₹188 Cr₹203 Cr₹175 Cr₹157 Cr₹48 Cr
    Other Inventory ₹43 Cr₹3.38 Cr₹38 Cr₹16 Cr₹4.76 Cr
Sundry Debtors ₹1,044 Cr₹912 Cr₹818 Cr₹809 Cr₹361 Cr
    Debtors more than Six months ₹42 Cr₹32 Cr₹37 Cr₹33 Cr₹6.97 Cr
    Debtors Others ₹1,013 Cr₹893 Cr₹827 Cr₹798 Cr₹359 Cr
Cash and Bank ₹170 Cr₹115 Cr₹202 Cr₹344 Cr₹66 Cr
    Cash in hand ₹0.01 Cr₹0.93 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹170 Cr₹114 Cr₹202 Cr₹344 Cr₹66 Cr
    Other cash and bank balances -----
Other Current Assets ---₹3.37 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ---₹3.37 Cr-
Short Term Loans and Advances ₹49 Cr₹36 Cr₹41 Cr₹35 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹3.86 Cr₹3.86 Cr₹3.86 Cr₹4.02 Cr₹4.11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹46 Cr₹32 Cr₹37 Cr₹31 Cr₹8.02 Cr
Total Current Assets ₹7,120 Cr₹5,482 Cr₹3,770 Cr₹3,374 Cr₹1,791 Cr
Net Current Assets (Including Current Investments) ₹5,109 Cr₹3,786 Cr₹1,981 Cr₹1,164 Cr₹1,141 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,651 Cr₹9,761 Cr₹7,534 Cr₹6,786 Cr₹3,196 Cr
Contingent Liabilities ₹300 Cr₹222 Cr₹235 Cr₹111 Cr₹50 Cr
Total Debt ₹1,276 Cr₹1,218 Cr₹964 Cr₹1,204 Cr₹292 Cr
Book Value -4,965.153,273.862,357.881,769.69
Adjusted Book Value 6,023.994,965.153,273.862,357.881,769.69

Compare Balance Sheet of peers of KIRLOSKAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES ₹3,884.1 Cr -0.4% -11.1% -33.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹73,959.0 Cr 0.1% -14.4% -26.3% Stock Analytics
THERMAX ₹39,264.4 Cr 2.9% -7.4% -23.8% Stock Analytics
JYOTI CNC AUTOMATION ₹20,389.6 Cr -0% -12.5% -25.7% Stock Analytics
TRIVENI TURBINE ₹16,259.6 Cr -1.8% -4.1% -32.5% Stock Analytics
KIRLOSKAR BROTHERS ₹15,829.8 Cr 0.9% 6.9% 16.4% Stock Analytics


KIRLOSKAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES

-0.4%

-11.1%

-33.4%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses