KIRAN VYAPAR
|
KIRAN VYAPAR Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Â Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,202 Cr | ₹2,115 Cr | ₹1,913 Cr | ₹1,438 Cr | ₹1,403 Cr |
| Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | ₹195 Cr | ₹195 Cr | ₹195 Cr | ₹195 Cr | ₹195 Cr |
| Profit & Loss Account Balance | ₹1,072 Cr | ₹1,075 Cr | ₹1,018 Cr | ₹832 Cr | ₹803 Cr |
| General Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Other Reserves | ₹824 Cr | ₹734 Cr | ₹588 Cr | ₹299 Cr | ₹294 Cr |
| Reserve excluding Revaluation Reserve | ₹2,202 Cr | ₹2,115 Cr | ₹1,913 Cr | ₹1,438 Cr | ₹1,403 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,229 Cr | ₹2,142 Cr | ₹1,940 Cr | ₹1,465 Cr | ₹1,430 Cr |
| Minority Interest | ₹49 Cr | ₹53 Cr | ₹59 Cr | ₹50 Cr | ₹58 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹10.00 Cr | ₹0.13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹10.00 Cr | ₹0.13 Cr |
| Unsecured Loans | ₹107 Cr | ₹100 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹107 Cr | ₹100 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹103 Cr | ₹101 Cr | ₹116 Cr | ₹65 Cr | ₹67 Cr |
| Deferred Tax Assets | ₹1.92 Cr | ₹2.06 Cr | ₹0.87 Cr | ₹1.29 Cr | ₹3.25 Cr |
| Deferred Tax Liability | ₹105 Cr | ₹103 Cr | ₹117 Cr | ₹67 Cr | ₹71 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.26 Cr | ₹0.94 Cr | ₹0.85 Cr | ₹0.69 Cr | ₹0.72 Cr |
| Total Non-Current Liabilities | ₹212 Cr | ₹202 Cr | ₹117 Cr | ₹76 Cr | ₹68 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.54 Cr | ₹0.63 Cr | ₹1.48 Cr | - | - |
| Sundry Creditors | ₹3.54 Cr | ₹0.63 Cr | ₹1.48 Cr | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.19 Cr | ₹8.19 Cr | ₹1.80 Cr | ₹6.80 Cr | ₹3.26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.19 Cr | ₹8.19 Cr | ₹1.80 Cr | ₹6.80 Cr | ₹3.26 Cr |
| Short Term Borrowings | ₹388 Cr | ₹191 Cr | ₹91 Cr | ₹131 Cr | ₹37 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹338 Cr | ₹191 Cr | ₹91 Cr | ₹131 Cr | ₹37 Cr |
| Short Term Provisions | - | ₹0.51 Cr | ₹1.80 Cr | ₹4.21 Cr | ₹0.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.51 Cr | ₹1.80 Cr | ₹4.21 Cr | ₹0.30 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹399 Cr | ₹201 Cr | ₹96 Cr | ₹142 Cr | ₹40 Cr |
| Total Liabilities | ₹2,889 Cr | ₹2,598 Cr | ₹2,212 Cr | ₹1,733 Cr | ₹1,597 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹388 Cr | ₹330 Cr | ₹266 Cr | - | - |
| Gross Block | ₹4.62 Cr | ₹4.08 Cr | ₹14 Cr | ₹38 Cr | ₹48 Cr |
| Less: Accumulated Depreciation | ₹3.21 Cr | ₹3.00 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1.40 Cr | ₹1.08 Cr | ₹2.16 Cr | ₹23 Cr | ₹34 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1,755 Cr | ₹1,604 Cr | ₹1,320 Cr | ₹1,337 Cr | ₹1,229 Cr |
| Long Term Investment | ₹1,755 Cr | ₹1,604 Cr | ₹1,320 Cr | ₹1,337 Cr | ₹1,229 Cr |
| Quoted | - | - | - | ₹337 Cr | ₹357 Cr |
| Unquoted | ₹1,755 Cr | ₹1,604 Cr | ₹1,320 Cr | ₹1,000 Cr | ₹872 Cr |
| Long Term Loans & Advances | ₹5.72 Cr | ₹8.47 Cr | ₹6.71 Cr | ₹319 Cr | ₹259 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹2,150 Cr | ₹1,944 Cr | ₹1,595 Cr | ₹1,684 Cr | ₹1,528 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹523 Cr | ₹499 Cr | ₹557 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹523 Cr | ₹499 Cr | ₹557 Cr | - | - |
| Inventories | - | - | ₹0.42 Cr | ₹0.39 Cr | ₹0.36 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | ₹0.42 Cr | ₹0.39 Cr | ₹0.36 Cr |
| Sundry Debtors | ₹0.00 Cr | - | ₹2.40 Cr | ₹0.92 Cr | ₹2.02 Cr |
| Debtors more than Six months | - | - | - | - | ₹1.64 Cr |
| Debtors Others | ₹0.00 Cr | - | ₹2.40 Cr | ₹0.92 Cr | ₹0.48 Cr |
| Cash and Bank | ₹177 Cr | ₹136 Cr | ₹37 Cr | ₹18 Cr | ₹40 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Balances at Bank | ₹177 Cr | ₹136 Cr | ₹37 Cr | ₹18 Cr | ₹40 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹36 Cr | ₹20 Cr | ₹21 Cr | ₹29 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | ₹3.75 Cr | ₹1.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹4.56 Cr | ₹7.09 Cr |
| Prepaid Expenses | ₹0.28 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.17 Cr | ₹0.21 Cr |
| Other current_assets | ₹36 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹2.11 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.34 Cr |
| Advances recoverable in cash or in kind | ₹0.03 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Advance income tax and TDS | - | - | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.08 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Total Current Assets | ₹739 Cr | ₹655 Cr | ₹617 Cr | ₹49 Cr | ₹69 Cr |
| Net Current Assets (Including Current Investments) | ₹340 Cr | ₹454 Cr | ₹521 Cr | ₹-93 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,889 Cr | ₹2,598 Cr | ₹2,212 Cr | ₹1,733 Cr | ₹1,597 Cr |
| Contingent Liabilities | ₹20 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Total Debt | ₹496 Cr | ₹291 Cr | ₹91 Cr | ₹141 Cr | ₹37 Cr |
| Book Value | - | 792.99 | 719.01 | 542.94 | 529.95 |
| Adjusted Book Value | 826.23 | 793.97 | 719.01 | 542.94 | 529.95 |
Compare Balance Sheet of peers of KIRAN VYAPAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRAN VYAPAR | ₹544.6 Cr | 4.1% | 0.3% | -11.7% | Stock Analytics | |
| BAJAJ FINANCE | ₹595,824.0 Cr | -2.6% | -5.8% | -5.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹218,131.0 Cr | -6.2% | -7% | 39.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹141,109.0 Cr | -1.9% | -6.9% | -29.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹133,339.0 Cr | -4% | -11.7% | -4.3% | Stock Analytics | |
| MUTHOOT FINANCE | ₹103,378.0 Cr | -2% | -7.1% | -19% | Stock Analytics | |
KIRAN VYAPAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRAN VYAPAR | 4.1% |
0.3% |
-11.7% |
| SENSEX | 2.7% |
-0.7% |
-10.5% |
You may also like the below Video Courses