Home > Balance Sheet > KINGS INFRA VENTURES

KINGS INFRA VENTURES
Balance Sheet

KINGS INFRA VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KINGS INFRA VENTURES
Please provide your vote to see the results

KINGS INFRA VENTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹24 Cr
    Equity - Authorised ₹33 Cr₹33 Cr₹33 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹24 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹24 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹46 Cr₹33 Cr₹12 Cr
    Securities Premium ₹15 Cr₹15 Cr₹1.50 Cr
    Capital Reserves ₹0.40 Cr₹0.40 Cr₹0.40 Cr
    Profit & Loss Account Balance ₹31 Cr₹18 Cr₹11 Cr
    General Reserves ---
    Other Reserves ₹0.04 Cr₹0.02 Cr₹0.02 Cr
Reserve excluding Revaluation Reserve ₹46 Cr₹33 Cr₹12 Cr
Revaluation reserve ---
Shareholder's Funds ₹71 Cr₹58 Cr₹36 Cr
Minority Interest ₹-0.22 Cr₹-0.12 Cr₹-0.03 Cr
Long-Term Borrowings ---
Secured Loans ₹8.48 Cr₹8.87 Cr₹7.33 Cr
    Non Convertible Debentures ₹17 Cr₹13 Cr₹11 Cr
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹1.77 Cr₹2.04 Cr₹1.83 Cr
    Term Loans - Institutions ---
    Other Secured ₹-11 Cr₹-6.39 Cr₹-5.22 Cr
Unsecured Loans ₹3.79 Cr₹3.88 Cr₹3.46 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ₹3.79 Cr₹3.88 Cr₹3.46 Cr
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-0.20 Cr₹-0.08 Cr₹-0.06 Cr
    Deferred Tax Assets ₹0.21 Cr₹0.09 Cr₹0.06 Cr
    Deferred Tax Liability ₹0.01 Cr₹0.01 Cr₹0.00 Cr
Other Long Term Liabilities ₹0.46 Cr₹1.50 Cr₹0.80 Cr
Long Term Trade Payables ---
Long Term Provisions ₹0.10 Cr₹0.08 Cr₹0.05 Cr
Total Non-Current Liabilities ₹13 Cr₹14 Cr₹12 Cr
Current Liabilities ---
Trade Payables ₹1.42 Cr₹0.45 Cr₹0.62 Cr
    Sundry Creditors ₹1.42 Cr₹0.45 Cr₹0.62 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹14 Cr₹7.88 Cr₹7.50 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹0.09 Cr₹0.03 Cr₹0.86 Cr
    Interest Accrued But Not Due ₹1.79 Cr₹0.22 Cr₹0.12 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ₹10 Cr₹5.97 Cr₹4.62 Cr
    Current maturity - Others ---
    Other Liabilities ₹1.95 Cr₹1.66 Cr₹1.90 Cr
Short Term Borrowings ₹37 Cr₹18 Cr₹13 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹18 Cr₹13 Cr
    Working Capital Loans- Sec ₹37 Cr₹18 Cr₹13 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-37 Cr₹-18 Cr₹-13 Cr
Short Term Provisions ₹5.01 Cr₹3.05 Cr₹2.20 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹4.97 Cr₹3.00 Cr₹2.16 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹0.04 Cr₹0.04 Cr₹0.04 Cr
Total Current Liabilities ₹58 Cr₹30 Cr₹24 Cr
Total Liabilities ₹141 Cr₹101 Cr₹71 Cr
ASSETS
Gross Block ₹29 Cr₹23 Cr₹22 Cr
Less: Accumulated Depreciation ₹2.79 Cr₹1.53 Cr₹1.09 Cr
Less: Impairment of Assets ---
Net Block ₹26 Cr₹21 Cr₹21 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹6.18 Cr₹0.25 Cr-
Non Current Investments ₹0.08 Cr₹0.06 Cr₹0.06 Cr
Long Term Investment ₹0.08 Cr₹0.06 Cr₹0.06 Cr
    Quoted ---
    Unquoted ₹0.08 Cr₹0.06 Cr₹0.06 Cr
Long Term Loans & Advances ₹24 Cr₹20 Cr₹8.83 Cr
Other Non Current Assets ₹1.02 Cr₹0.97 Cr₹0.08 Cr
Total Non-Current Assets ₹58 Cr₹43 Cr₹30 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹40 Cr₹27 Cr₹22 Cr
    Raw Materials ₹6.59 Cr₹1.99 Cr₹2.36 Cr
    Work-in Progress ₹2.15 Cr₹2.15 Cr₹2.15 Cr
    Finished Goods ₹32 Cr₹23 Cr₹17 Cr
    Packing Materials ₹0.11 Cr₹0.13 Cr₹0.12 Cr
    Stores  and Spare ---
    Other Inventory ---
Sundry Debtors ₹40 Cr₹27 Cr₹16 Cr
    Debtors more than Six months ₹0.88 Cr₹0.25 Cr₹0.19 Cr
    Debtors Others ₹39 Cr₹27 Cr₹15 Cr
Cash and Bank ₹0.16 Cr₹2.68 Cr₹0.63 Cr
    Cash in hand ₹0.09 Cr₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹0.07 Cr₹2.62 Cr₹0.56 Cr
    Other cash and bank balances ---
Other Current Assets ₹0.10 Cr₹0.09 Cr₹0.11 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.10 Cr₹0.09 Cr₹0.11 Cr
    Other current_assets ---
Short Term Loans and Advances ₹2.68 Cr₹1.61 Cr₹3.40 Cr
    Advances recoverable in cash or in kind ₹1.58 Cr₹0.09 Cr₹2.31 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹1.10 Cr₹1.52 Cr₹1.09 Cr
Total Current Assets ₹83 Cr₹59 Cr₹41 Cr
Net Current Assets (Including Current Investments) ₹25 Cr₹29 Cr₹18 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹141 Cr₹101 Cr₹71 Cr
Contingent Liabilities ₹0.01 Cr₹0.13 Cr₹0.13 Cr
Total Debt ₹60 Cr₹37 Cr₹29 Cr
Book Value -23.5715.29
Adjusted Book Value 28.8823.5715.29

Compare Balance Sheet of peers of KINGS INFRA VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINGS INFRA VENTURES ₹390.5 Cr -1.9% 1.5% 16.5% Stock Analytics
APEX FROZEN FOODS ₹1,037.2 Cr 14.7% 43.5% 19.1% Stock Analytics
ZEAL AQUA ₹144.2 Cr -0.6% 13.7% -4.2% Stock Analytics


KINGS INFRA VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINGS INFRA VENTURES

-1.9%

1.5%

16.5%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses