Home > Balance Sheet > KIMIA BIOSCIENCES

KIMIA BIOSCIENCES
Balance Sheet

COMMUNITY POLL
for KIMIA BIOSCIENCES
Please provide your vote to see the results

KIMIA BIOSCIENCES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹4.73 Cr₹4.73 Cr₹4.73 Cr₹4.73 Cr₹4.73 Cr
    Equity - Authorised ₹7.73 Cr₹7.73 Cr₹7.73 Cr₹7.73 Cr₹7.73 Cr
    Equity - Issued ₹4.73 Cr₹4.73 Cr₹4.73 Cr₹4.73 Cr₹4.73 Cr
    Equity Paid Up ₹4.73 Cr₹4.73 Cr₹4.73 Cr₹4.73 Cr₹4.73 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹5.24 Cr₹-4.40 Cr₹0.73 Cr₹10 Cr₹14 Cr
    Securities Premium ₹6.09 Cr₹6.09 Cr₹6.09 Cr₹6.09 Cr₹6.09 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-0.85 Cr₹-10 Cr₹-5.35 Cr₹4.07 Cr₹7.62 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹5.24 Cr₹-4.40 Cr₹0.73 Cr₹10 Cr₹14 Cr
Revaluation reserve -----
Shareholder's Funds ₹9.97 Cr₹0.33 Cr₹5.46 Cr₹15 Cr₹18 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.13 Cr₹4.44 Cr₹6.45 Cr₹3.89 Cr₹9.75 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.64 Cr₹5.53 Cr₹7.52 Cr₹4.86 Cr₹13 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.51 Cr₹-1.09 Cr₹-1.07 Cr₹-0.97 Cr₹-3.23 Cr
Unsecured Loans ₹7.24 Cr₹17 Cr₹24 Cr₹21 Cr₹19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.81 Cr₹4.72 Cr₹5.59 Cr₹10 Cr₹7.45 Cr
    Other Unsecured Loan ₹2.43 Cr₹12 Cr₹19 Cr₹10 Cr₹11 Cr
Deferred Tax Assets / Liabilities ₹-1.76 Cr₹-5.78 Cr₹-3.97 Cr₹-0.91 Cr₹0.44 Cr
    Deferred Tax Assets ₹3.87 Cr₹7.75 Cr₹5.84 Cr₹2.48 Cr₹0.75 Cr
    Deferred Tax Liability ₹2.11 Cr₹1.97 Cr₹1.87 Cr₹1.57 Cr₹1.19 Cr
Other Long Term Liabilities ₹7.45 Cr₹7.34 Cr₹7.18 Cr₹7.24 Cr₹7.33 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.60 Cr₹1.45 Cr₹1.45 Cr₹1.12 Cr₹1.17 Cr
Total Non-Current Liabilities ₹18 Cr₹24 Cr₹35 Cr₹32 Cr₹37 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹40 Cr₹47 Cr₹40 Cr₹31 Cr
    Sundry Creditors ₹50 Cr₹40 Cr₹47 Cr₹40 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹9.63 Cr₹9.95 Cr₹6.73 Cr₹6.98 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.29 Cr₹1.00 Cr₹1.80 Cr₹1.20 Cr₹0.11 Cr
    Interest Accrued But Not Due ₹3.06 Cr₹4.22 Cr₹2.72 Cr₹1.24 Cr₹0.95 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.25 Cr₹4.41 Cr₹5.43 Cr₹4.30 Cr₹5.92 Cr
Short Term Borrowings ₹20 Cr₹20 Cr₹20 Cr₹15 Cr₹13 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹20 Cr₹20 Cr₹15 Cr₹13 Cr
    Working Capital Loans- Sec ₹20 Cr₹20 Cr₹20 Cr₹15 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-20 Cr₹-20 Cr₹-15 Cr₹-13 Cr
Short Term Provisions ₹0.10 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
Total Current Liabilities ₹82 Cr₹69 Cr₹76 Cr₹62 Cr₹51 Cr
Total Liabilities ₹109 Cr₹94 Cr₹117 Cr₹109 Cr₹107 Cr
ASSETS
Gross Block ₹52 Cr₹47 Cr₹46 Cr₹44 Cr₹34 Cr
Less: Accumulated Depreciation ₹19 Cr₹16 Cr₹12 Cr₹8.96 Cr₹6.08 Cr
Less: Impairment of Assets -----
Net Block ₹33 Cr₹32 Cr₹34 Cr₹35 Cr₹28 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.00 Cr₹0.58 Cr₹0.61 Cr-₹5.77 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.84 Cr₹0.34 Cr₹0.25 Cr₹0.20 Cr₹0.66 Cr
Other Non Current Assets ₹0.03 Cr₹0.02 Cr₹0.12 Cr₹0.08 Cr₹0.03 Cr
Total Non-Current Assets ₹34 Cr₹33 Cr₹35 Cr₹36 Cr₹35 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.06 Cr₹0.06 Cr₹0.06 Cr
    Quoted --₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted --₹0.05 Cr₹0.05 Cr₹0.05 Cr
Inventories ₹35 Cr₹31 Cr₹48 Cr₹37 Cr₹24 Cr
    Raw Materials ₹11 Cr₹10 Cr₹21 Cr₹18 Cr₹8.61 Cr
    Work-in Progress ₹13 Cr₹13 Cr₹12 Cr₹7.34 Cr₹3.50 Cr
    Finished Goods ₹10 Cr₹5.74 Cr₹14 Cr₹8.64 Cr₹9.50 Cr
    Packing Materials -----
    Stores  and Spare ₹1.10 Cr₹1.16 Cr₹0.23 Cr₹0.67 Cr₹0.41 Cr
    Other Inventory -₹0.34 Cr₹0.90 Cr₹1.97 Cr₹1.66 Cr
Sundry Debtors ₹37 Cr₹28 Cr₹31 Cr₹30 Cr₹42 Cr
    Debtors more than Six months ₹1.09 Cr₹0.91 Cr₹1.04 Cr₹0.49 Cr₹1.12 Cr
    Debtors Others ₹36 Cr₹27 Cr₹30 Cr₹30 Cr₹41 Cr
Cash and Bank ₹0.68 Cr₹0.53 Cr₹0.50 Cr₹0.52 Cr₹1.67 Cr
    Cash in hand ₹0.20 Cr₹0.15 Cr₹0.13 Cr₹0.10 Cr₹0.02 Cr
    Balances at Bank ₹0.48 Cr₹0.39 Cr₹0.37 Cr₹0.42 Cr₹1.65 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.11 Cr₹0.96 Cr₹1.84 Cr₹1.02 Cr₹0.67 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.22 Cr₹0.13 Cr₹0.14 Cr₹0.32 Cr₹0.26 Cr
    Other current_assets ₹0.82 Cr₹0.78 Cr₹1.67 Cr₹0.68 Cr₹0.39 Cr
Short Term Loans and Advances ₹2.17 Cr₹1.56 Cr₹1.53 Cr₹4.26 Cr₹2.29 Cr
    Advances recoverable in cash or in kind ₹1.52 Cr₹0.86 Cr₹0.59 Cr₹0.53 Cr₹0.36 Cr
    Advance income tax and TDS ₹0.68 Cr₹0.73 Cr₹0.76 Cr₹0.77 Cr₹0.70 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.03 Cr₹-0.03 Cr₹0.18 Cr₹2.96 Cr₹1.22 Cr
Total Current Assets ₹75 Cr₹61 Cr₹83 Cr₹73 Cr₹70 Cr
Net Current Assets (Including Current Investments) ₹-6.53 Cr₹-8.03 Cr₹6.35 Cr₹11 Cr₹19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹109 Cr₹94 Cr₹117 Cr₹109 Cr₹107 Cr
Contingent Liabilities ₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
Total Debt ₹33 Cr₹43 Cr₹53 Cr₹41 Cr₹45 Cr
Book Value -0.071.153.153.90
Adjusted Book Value 2.110.071.153.153.90

Compare Balance Sheet of peers of KIMIA BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES ₹158.3 Cr 10.8% -0.2% -31.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹422,211.0 Cr 1.6% 6% -2% Stock Analytics
DIVIS LABORATORIES ₹171,898.0 Cr -0.7% -1.9% 12.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹128,377.0 Cr -0.8% 7.4% 21.2% Stock Analytics
CIPLA ₹122,349.0 Cr -0.4% -3.4% 0.8% Stock Analytics
DR REDDYS LABORATORIES ₹103,789.0 Cr 1.2% 0.3% -1.5% Stock Analytics


KIMIA BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES

10.8%

-0.2%

-31.9%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses