KHAZANCHI JEWELLERS
|
KHAZANCHI JEWELLERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹207 Cr | ₹163 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Securities Premium | ₹110 Cr | ₹110 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹97 Cr | ₹53 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹207 Cr | ₹163 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹231 Cr | ₹188 Cr | ₹36 Cr | ₹29 Cr | ₹25 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.11 Cr | ₹5.46 Cr | ₹12 Cr | ₹6.41 Cr | ₹0.47 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.46 Cr | ₹5.78 Cr | ₹5.99 Cr | ₹6.35 Cr | ₹0.36 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.35 Cr | ₹-0.32 Cr | ₹6.02 Cr | ₹0.06 Cr | ₹0.11 Cr |
| Unsecured Loans | ₹20 Cr | ₹13 Cr | ₹40 Cr | ₹47 Cr | ₹45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹7.49 Cr | ₹7.21 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Other Unsecured Loan | ₹13 Cr | ₹5.97 Cr | ₹10.00 Cr | ₹18 Cr | ₹16 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.54 Cr | ₹-0.35 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.02 Cr |
| Deferred Tax Assets | ₹0.54 Cr | ₹0.35 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.21 Cr | ₹0.21 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.51 Cr | ₹0.44 Cr | ₹0.21 Cr | - | - |
| Total Non-Current Liabilities | ₹26 Cr | ₹19 Cr | ₹52 Cr | ₹53 Cr | ₹46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.64 Cr | ₹1.10 Cr | ₹23 Cr | ₹11 Cr | ₹12 Cr |
| Sundry Creditors | ₹5.64 Cr | ₹1.10 Cr | ₹23 Cr | ₹11 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹30 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹16 Cr | ₹9.78 Cr | ₹0.95 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹16 Cr | ₹9.71 Cr | ₹0.93 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.08 Cr | ₹0.07 Cr | ₹0.03 Cr | - | - |
| Total Current Liabilities | ₹62 Cr | ₹47 Cr | ₹57 Cr | ₹42 Cr | ₹42 Cr |
| Total Liabilities | ₹319 Cr | ₹254 Cr | ₹145 Cr | ₹125 Cr | ₹113 Cr |
| ASSETS | |||||
| Gross Block | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹9.32 Cr |
| Less: Accumulated Depreciation | ₹1.24 Cr | ₹0.90 Cr | ₹0.63 Cr | ₹0.56 Cr | ₹0.47 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹8.85 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.36 Cr | ₹2.16 Cr | - | - | - |
| Non Current Investments | ₹4.31 Cr | ₹3.40 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹4.31 Cr | ₹3.40 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.31 Cr | ₹3.40 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.02 Cr | ₹0.98 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Non Current Assets | - | - | ₹1.03 Cr | - | - |
| Total Non-Current Assets | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹8.86 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹257 Cr | ₹201 Cr | ₹128 Cr | ₹106 Cr | ₹101 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹257 Cr | ₹201 Cr | ₹128 Cr | ₹106 Cr | ₹101 Cr |
| Sundry Debtors | ₹21 Cr | ₹23 Cr | ₹2.02 Cr | ₹3.31 Cr | ₹0.69 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹22 Cr | ₹23 Cr | ₹2.02 Cr | ₹3.31 Cr | ₹0.69 Cr |
| Cash and Bank | ₹2.70 Cr | ₹0.86 Cr | ₹0.27 Cr | ₹1.62 Cr | ₹1.56 Cr |
| Cash in hand | ₹0.43 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.35 Cr | ₹0.83 Cr |
| Balances at Bank | ₹2.27 Cr | ₹0.52 Cr | - | ₹1.27 Cr | ₹0.74 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.76 Cr | ₹0.92 Cr | ₹0.03 Cr | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.58 Cr | ₹0.71 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.18 Cr | ₹0.21 Cr | ₹0.03 Cr | - | - |
| Short Term Loans and Advances | ₹13 Cr | ₹8.12 Cr | ₹0.79 Cr | ₹0.94 Cr | ₹0.80 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹13 Cr | ₹7.80 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.04 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.20 Cr | ₹0.32 Cr | ₹0.79 Cr | ₹0.71 Cr | ₹0.77 Cr |
| Total Current Assets | ₹295 Cr | ₹234 Cr | ₹131 Cr | ₹112 Cr | ₹104 Cr |
| Net Current Assets (Including Current Investments) | ₹234 Cr | ₹187 Cr | ₹75 Cr | ₹70 Cr | ₹62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹319 Cr | ₹254 Cr | ₹145 Cr | ₹125 Cr | ₹113 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹65 Cr | ₹55 Cr | ₹85 Cr | ₹84 Cr | ₹75 Cr |
| Book Value | 93.53 | 75.87 | 36.30 | 28.91 | 25.63 |
| Adjusted Book Value | 93.53 | 75.87 | 36.30 | 28.91 | 25.63 |
Compare Balance Sheet of peers of KHAZANCHI JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KHAZANCHI JEWELLERS | ₹1,691.7 Cr | 1.8% | 14.7% | 26.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹273,552.0 Cr | -4.5% | -6.8% | -21.5% | Stock Analytics | |
| REDINGTON | ₹22,823.9 Cr | 15% | 6.1% | 49.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,127.2 Cr | -3.1% | -3.9% | 47.7% | Stock Analytics | |
| MMTC | ₹9,801.0 Cr | -4.9% | -4.4% | -17% | Stock Analytics | |
| HONASA CONSUMER | ₹8,900.5 Cr | -3.8% | -7.2% | -30% | Stock Analytics | |
KHAZANCHI JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KHAZANCHI JEWELLERS | 1.8% |
14.7% |
26.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses