Home > Balance Sheet > KESORAM INDUSTRIES

KESORAM INDUSTRIES
Balance Sheet

KESORAM INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KESORAM INDUSTRIES
Please provide your vote to see the results

KESORAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹311 Cr₹311 Cr₹311 Cr₹244 Cr₹165 Cr
    Equity - Authorised ₹600 Cr₹600 Cr₹600 Cr₹600 Cr₹600 Cr
    Equity - Issued ₹311 Cr₹311 Cr₹311 Cr₹245 Cr₹165 Cr
    Equity Paid Up ₹311 Cr₹311 Cr₹311 Cr₹244 Cr₹165 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹1.06 Cr-
Total Reserves ₹141 Cr₹-216 Cr₹163 Cr₹265 Cr₹33 Cr
    Securities Premium ₹1,260 Cr₹1,260 Cr₹1,260 Cr₹1,231 Cr₹923 Cr
    Capital Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Profit & Loss Account Balance ₹-1,220 Cr₹-1,874 Cr₹-1,497 Cr₹-1,300 Cr₹-1,226 Cr
    General Reserves -₹224 Cr₹224 Cr₹224 Cr₹224 Cr
    Other Reserves ₹59 Cr₹132 Cr₹134 Cr₹69 Cr₹70 Cr
Reserve excluding Revaluation Reserve ₹141 Cr₹-216 Cr₹163 Cr₹265 Cr₹33 Cr
Revaluation reserve -----
Shareholder's Funds ₹452 Cr₹95 Cr₹473 Cr₹511 Cr₹197 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹152 Cr₹1,989 Cr₹1,682 Cr₹1,642 Cr₹1,867 Cr
    Non Convertible Debentures --₹1,598 Cr₹1,464 Cr₹1,385 Cr
    Converible Debentures & Bonds ---₹138 Cr₹370 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹41 Cr₹55 Cr₹67 Cr₹47 Cr
    Term Loans - Institutions ₹173 Cr₹2,046 Cr₹135 Cr₹131 Cr₹127 Cr
    Other Secured ₹-21 Cr₹-98 Cr₹-107 Cr₹-158 Cr₹-62 Cr
Unsecured Loans -₹121 Cr₹129 Cr₹91 Cr₹74 Cr
    Fixed Deposits - Public -₹81 Cr₹91 Cr--
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹41 Cr₹37 Cr₹91 Cr₹74 Cr
Deferred Tax Assets / Liabilities -₹-352 Cr₹-462 Cr₹-272 Cr₹-262 Cr
    Deferred Tax Assets ₹57 Cr₹613 Cr₹734 Cr₹567 Cr₹623 Cr
    Deferred Tax Liability ₹57 Cr₹262 Cr₹272 Cr₹295 Cr₹361 Cr
Other Long Term Liabilities ₹0.11 Cr₹82 Cr₹84 Cr₹89 Cr₹80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.57 Cr₹31 Cr₹29 Cr₹28 Cr₹28 Cr
Total Non-Current Liabilities ₹156 Cr₹1,871 Cr₹1,462 Cr₹1,578 Cr₹1,788 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹623 Cr₹545 Cr₹589 Cr₹583 Cr
    Sundry Creditors ₹34 Cr₹623 Cr₹545 Cr₹589 Cr₹583 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹141 Cr₹366 Cr₹460 Cr₹462 Cr₹352 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.33 Cr₹34 Cr₹85 Cr₹49 Cr₹37 Cr
    Interest Accrued But Not Due ₹90 Cr₹15 Cr₹1.83 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹81 Cr₹138 Cr₹62 Cr
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹317 Cr₹292 Cr₹274 Cr₹253 Cr
Short Term Borrowings ₹25 Cr₹57 Cr₹16 Cr₹3.80 Cr₹15 Cr
    Secured ST Loans repayable on Demands -₹50 Cr--₹12 Cr
    Working Capital Loans- Sec -₹50 Cr--₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹25 Cr₹7.26 Cr₹16 Cr₹3.00 Cr-
    Other Unsecured Loans -₹-50 Cr-₹0.80 Cr₹-8.14 Cr
Short Term Provisions ₹4.85 Cr₹12 Cr₹17 Cr₹18 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.85 Cr₹11 Cr₹16 Cr₹17 Cr₹34 Cr
Total Current Liabilities ₹205 Cr₹1,058 Cr₹1,038 Cr₹1,072 Cr₹985 Cr
Total Liabilities ₹813 Cr₹3,024 Cr₹2,973 Cr₹3,161 Cr₹2,970 Cr
ASSETS
Gross Block ₹819 Cr₹2,562 Cr₹2,433 Cr₹2,650 Cr₹2,617 Cr
Less: Accumulated Depreciation ₹217 Cr₹833 Cr₹697 Cr₹645 Cr₹536 Cr
Less: Impairment of Assets -----
Net Block ₹602 Cr₹1,728 Cr₹1,736 Cr₹2,005 Cr₹2,081 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.41 Cr₹34 Cr₹65 Cr₹49 Cr₹33 Cr
Non Current Investments ₹56 Cr₹80 Cr₹82 Cr₹74 Cr₹77 Cr
Long Term Investment ₹56 Cr₹80 Cr₹82 Cr₹74 Cr₹77 Cr
    Quoted ₹21 Cr₹18 Cr₹27 Cr₹20 Cr₹20 Cr
    Unquoted ₹36 Cr₹63 Cr₹55 Cr₹54 Cr₹57 Cr
Long Term Loans & Advances ₹0.74 Cr₹24 Cr₹31 Cr₹27 Cr₹14 Cr
Other Non Current Assets ₹9.40 Cr₹13 Cr₹3.61 Cr₹9.97 Cr₹5.88 Cr
Total Non-Current Assets ₹674 Cr₹1,881 Cr₹1,919 Cr₹2,164 Cr₹2,211 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr----
    Quoted -----
    Unquoted ₹15 Cr----
Inventories ₹36 Cr₹287 Cr₹232 Cr₹180 Cr₹137 Cr
    Raw Materials ₹5.60 Cr₹28 Cr₹36 Cr₹25 Cr₹15 Cr
    Work-in Progress ₹7.13 Cr₹85 Cr₹52 Cr₹18 Cr₹17 Cr
    Finished Goods ₹12 Cr₹44 Cr₹43 Cr₹22 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹101 Cr₹72 Cr₹99 Cr₹72 Cr
    Other Inventory ₹0.92 Cr₹29 Cr₹29 Cr₹16 Cr₹15 Cr
Sundry Debtors ₹32 Cr₹468 Cr₹372 Cr₹320 Cr₹305 Cr
    Debtors more than Six months ₹1.29 Cr₹17 Cr₹14 Cr₹12 Cr₹12 Cr
    Debtors Others ₹33 Cr₹460 Cr₹370 Cr₹319 Cr₹303 Cr
Cash and Bank ₹14 Cr₹184 Cr₹110 Cr₹179 Cr₹112 Cr
    Cash in hand ₹0.02 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr
    Balances at Bank ₹14 Cr₹184 Cr₹110 Cr₹179 Cr₹112 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹73 Cr₹101 Cr₹75 Cr₹14 Cr
    Interest accrued on Investments ₹0.38 Cr₹0.97 Cr₹1.36 Cr₹0.17 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.51 Cr₹18 Cr₹23 Cr₹8.33 Cr₹4.27 Cr
    Other current_assets ₹16 Cr₹53 Cr₹77 Cr₹66 Cr₹10 Cr
Short Term Loans and Advances ₹24 Cr₹132 Cr₹179 Cr₹241 Cr₹190 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹129 Cr₹131 Cr₹114 Cr₹69 Cr
    Advance income tax and TDS ₹5.58 Cr₹6.72 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.93 Cr₹-3.71 Cr₹48 Cr₹128 Cr₹121 Cr
Total Current Assets ₹139 Cr₹1,144 Cr₹994 Cr₹996 Cr₹759 Cr
Net Current Assets (Including Current Investments) ₹-67 Cr₹86 Cr₹-43 Cr₹-76 Cr₹-226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹813 Cr₹3,024 Cr₹2,973 Cr₹3,161 Cr₹2,970 Cr
Contingent Liabilities ₹17 Cr₹247 Cr₹292 Cr₹185 Cr₹229 Cr
Total Debt ₹198 Cr₹2,267 Cr₹1,934 Cr₹1,895 Cr₹2,018 Cr
Book Value -3.0515.2320.8511.98
Adjusted Book Value 14.533.0515.2320.8510.25

Compare Balance Sheet of peers of KESORAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESORAM INDUSTRIES ₹324.4 Cr 2.2% 16.1% -95.1% Stock Analytics
ULTRATECH CEMENT ₹364,593.0 Cr 3.5% 7.4% 15.5% Stock Analytics
AMBUJA CEMENTS ₹136,754.0 Cr 3% 0.8% 11.4% Stock Analytics
SHREE CEMENT ₹100,427.0 Cr 3.2% 7.1% 10.9% Stock Analytics
JK CEMENT ₹45,529.9 Cr 3% 4.8% 30.5% Stock Analytics
ACC ₹32,927.6 Cr 2.9% -0.9% -7.1% Stock Analytics


KESORAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESORAM INDUSTRIES

2.2%

16.1%

-95.1%

SENSEX

-0.7%

-1.9%

8%


You may also like the below Video Courses